Segmented Information and Geographic Data |
14. |
Segmented Information and Geographic Data |
As of April 1 2024, the Company has
identified the following reportable segments:
| ● | Battery Energy Storage Systems ("BESS")
– The Company is focused on early stage development of utility scale BESS facilities, combining our technology, development and
project financing expertise, and using our global presence and strong relationships with trusted supply chain partners, to de-risk project
execution. Our local presence and strategic relationships in China gives us access to the best technologies and manufacturing capabilities,
whilst our project delivery experience in Europe and Australia enable us deliver industry leading projects at scale and speed. |
| ● | Environmental Technologies ("ET") –
The Company continues to operate in the Emission Control Systems (“ECS”) market, installing and servicing marine exhaust scrubbers.
We maintain our own global product patents and intellectual property for these market leading environmental technologies. Environmental
Technologies also includes design, development and engineering services for Concentrated Solar Power (“CSP”) projects in China. |
The segment profit or loss measure
used by the Company’s chief operating decision maker ("CODM") is gross profit and evaluated based on internal reports
provided to the CODM. Our CODM has been identified as the Chief Executive Officer.
The prior-period amounts have been
restated to conform with the new presentation.
| |
Three Months Ended September 30, 2024 | | |
Six Months Ended September 30, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Total $000 | | |
BESS $000 | | |
ET $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
| 727 | | |
| 1,131 | | |
| 1,858 | | |
| 1,378 | | |
| 2,284 | | |
| 3,662 | |
Cost of goods sold | |
| (546 | ) | |
| (1,417 | ) | |
| (1,963 | ) | |
| (1,080 | ) | |
| (2,417 | ) | |
| (3,497 | ) |
Segment gross profit (loss) | |
| 181 | | |
| (286 | ) | |
| (105 | ) | |
| 298 | | |
| (133 | ) | |
| 165 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Segment
gross profit (loss) | |
| 181 | | |
| (286 | ) | |
| (105 | ) | |
| 298 | | |
| (133 | ) | |
| 165 | |
Gain on de-recognition of BESS project subsidiaries | |
| 377 | | |
| – | | |
| 377 | | |
| 377 | | |
| – | | |
| 377 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unallocated amounts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total expenses | |
| | | |
| | | |
| (3,828 | ) | |
| | | |
| | | |
| (7,554 | ) |
Interest expense | |
| | | |
| | | |
| (643 | ) | |
| | | |
| | | |
| (857 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss before income taxes | |
| | | |
| | | |
| (4,199 | ) | |
| | | |
| | | |
| (7,869 | ) |
| |
Three Months Ended September 30, 2023 | | |
Six Months Ended September 30, 2023 | |
| |
BESS $000 | | |
ET $000 | | |
Total $000 | | |
BESS $000 | | |
ET $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
| – | | |
| 1,165 | | |
| 1,165 | | |
| – | | |
| 2,354 | | |
| 2,354 | |
Cost of goods sold | |
| (438 | ) | |
| (1,162 | ) | |
| (1,600 | ) | |
| (438 | ) | |
| (2,380 | ) | |
| (2,818 | ) |
Segment gross (loss) profit | |
| (438 | ) | |
| 3 | | |
| (435 | ) | |
| (438 | ) | |
| (26 | ) | |
| (464 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Segment gross (loss) profit | |
| (438 | ) | |
| 3 | | |
| (435 | ) | |
| (438 | ) | |
| (26 | ) | |
| (464 | ) |
Gain on de-recognition of BESS project subsidiaries | |
| 5,504 | | |
| – | | |
| 5,504 | | |
| 16,756 | | |
| – | | |
| 16,756 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unallocated amounts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total expenses | |
| | | |
| | | |
| (7,126 | ) | |
| | | |
| | | |
| (14,039 | ) |
Interest expense | |
| | | |
| | | |
| (713 | ) | |
| | | |
| | | |
| (2,022 | ) |
Total other (expense) income excluding interest expense | |
| | | |
| | | |
| – | | |
| | | |
| | | |
| 68 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(Loss) income before income taxes | |
| | | |
| | | |
| (2,770 | ) | |
| | | |
| | | |
| 299 | |
Total segment long-live assets reconciled to consolidated
amounts are as follows:
| |
September 30, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Unallocated $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| |
Property and equipment | |
| – | | |
| 601 | | |
| 119 | | |
| 720 | |
Intangible assets | |
| – | | |
| 963 | | |
| – | | |
| 963 | |
Projects under development | |
| 8,524 | | |
| – | | |
| – | | |
| 8,524 | |
Right of use assets | |
| 56 | | |
| 37 | | |
| 1,157 | | |
| 1,250 | |
Total | |
| 8,580 | | |
| 1,601 | | |
| 1,276 | | |
| 11,457 | |
| |
March 31, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Unallocated $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| |
Property and equipment | |
| – | | |
| 614 | | |
| 96 | | |
| 710 | |
Intangible assets | |
| – | | |
| 1,048 | | |
| – | | |
| 1,048 | |
Projects under development | |
| 8,468 | | |
| – | | |
| – | | |
| 8,468 | |
Right of use assets | |
| – | | |
| 63 | | |
| 1,307 | | |
| 1,370 | |
Total | |
| 8,468 | | |
| 1,725 | | |
| 1,403 | | |
| 11,596 | |
The following tables show revenue and long-lived
assets by geography:
| |
Three Months Ended September 30, 2024 $ | | |
Three Months Ended September 30, 2023 $ | | |
Six Months Ended September 30, 2024 $ | | |
Six Months Ended September 30, 2023 $ | |
| |
| | |
| | |
| | |
| |
Total revenues | |
| | |
| | |
| | |
| |
North America | |
| – | | |
| – | | |
| 14 | | |
| 17 | |
Europe | |
| 1,578 | | |
| 642 | | |
| 3,267 | | |
| 1,317 | |
Asia | |
| 280 | | |
| 523 | | |
| 381 | | |
| 1,020 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
| 1,858 | | |
| 1,165 | | |
| 3,662 | | |
| 2,354 | |
| |
September 30,
2024 $000 | | |
March 31,
2024 $000 | |
| |
| | |
| |
Long-lived assets | |
| | |
| |
North America | |
| 962 | | |
| 1,047 | |
Europe | |
| 1,331 | | |
| 1,401 | |
Asia | |
| 640 | | |
| 680 | |
Total | |
| 2,933 | | |
| 3,128 | |
| |
| | | |
| | |
Reconciliation of long-lived assets | |
| | | |
| | |
Property and equipment | |
| 720 | | |
| 710 | |
Intangible assets | |
| 963 | | |
| 1,048 | |
Right of use assets | |
| 1,250 | | |
| 1,370 | |
Total | |
| 2,933 | | |
| 3,128 | |
For the three and six months ended September 30,
2024, 40% and 39% of the Company’s revenues were derived from the largest customer respectively.
For the three and six months ended September 30, 2023, 36% and 36%
of the Company’s revenues were derived from the largest customer respectively.
|