Exhibit 107
Calculation of Filing Fee Tables
SF-3
(Form Type)
Ford Credit Auto Lease Two LLC
CAB East LLC
CAB West LLC
(Exact Name of Co-Registrants as Specified in their Charters)
Table 1: Newly Registered Securities and Carry Forward Securities
| Security Type |
Security Class Title | Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit(1) |
Maximum Aggregate Offering Price(1) |
Fee Rate |
Amount of |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial Effective Date |
Filing Fee Previously Paid In Connection With Unsold Securities to be Carried Forward | |
| Newly Registered Securities | ||||||||||||
| Fees to be Paid | Asset-Backed Securities |
Class A-1
Asset-Backed Notes,
Series FCALT 20__-_
|
457(s) | $______ | [100]% | $______ | _______ | $_______ | ||||
| Asset-Backed Securities |
Class A-2
Asset-Backed Notes,
Series FCALT 20__-_
|
457(s) | $______ | [100]% | $______ | _______ | $_______ | |||||
| Asset-Backed Securities |
Class A-3
Asset-Backed Notes,
Series FCALT 20__-_
|
457(s) | $______ | [100]% | $______ | _______ | $_______ | |||||
| Asset-Backed Securities |
Class A-4
Asset-Backed Notes,
Series FCALT 20__-_
|
457(s) | $______ | [100]% | $______ | _______ | $_______ | |||||
| Asset-Backed Securities |
Class B
Asset-Backed Notes,
Series FCALT 20__-_
|
457(s) | $______ | [100]% | $______ | _______ | $_______ | |||||
| [Asset-Backed Securities |
Class C
Asset-Backed Notes,
Series FCALT 20__-_
|
457(s) | $______ | [100]% | $______ | _______ | $_______] | |||||
| [Asset-Backed Securities |
Class D
Asset-Backed Notes,
Series FCALT 20__-_
|
457(s) | $______ | [100]% | $______ | _______ | $_______] | |||||
| Exchange Note(3) | (3) | (3) | (3) | (3) | (3) | (3) | (3) | |||||
| Fees Previously Paid | ||||||||||||
| Carry Forward Securities | ||||||||||||
| Carry Forward Securities | ||||||||||||
| Total Offering Amount | $_______ | $_______ | ||||||||||
| Total Fees Previously Paid | ||||||||||||
| Total Fee Offsets | $_______ | |||||||||||
| Net Fees Due | $_______ | |||||||||||
(1) Estimated solely for the purposes of calculation registration fee.
(2) Pursuant to rule 456(c) and 457(s) of the General Rules and Regulations of the Securities Act of 1933, as amended, the registration fee related to the asset-backed notes offered hereby is paid herewith.
(3) The exchange note issued by CAB East LLC and CAB West LLC will be backed by the reference pool of leases and leased vehicles owned by CAB East LLC and CAB West LLC. The exchange note will be sold by Ford Credit to Ford Credit Auto Lease Two LLC and sold by Ford Credit Auto Lease Two LLC to the trust. The exchange note is not being offered to investors under this prospectus or the registration statement.
[Table 2: Fee Offset Claims and Sources
| Registrant or Filer Name |
Form or Filing Type |
File Number | Initial Filing Date |
Filing Date | Fee Offset Claimed |
Security Type Associated with Fee Offset Claimed |
Security Title Associated with Fee Offset Claimed |
Unsold Securities Associated with Fee Offset Claimed |
Unsold Aggregate Offering Amount Associated with Fee Offset Claimed |
Fee Paid with Fee Offset Source |
|
| Rule 457(b) | |||||||||||
| Fee Offset Claims | |||||||||||
| Fee Offset Sources | |||||||||||
| Rule 457(p) | |||||||||||
| Fee Offset Claims | Ford Credit Auto Lease Two LLC | 424(h) | 333-_____-__ | _____, 20__ | $______(4) | Asset-Backed Securities | Asset-Backed Notes, Series FCALT 20__-_ | Class ____ Asset-Backed Notes, Series FCALT 20__-_ | $_____ | ||
| Fee Offset Sources | Ford Credit Auto Lease Two LLC | 424(h) | 333-_____-__ | _____, 20__ | $_____ | ||||||
(4) The Registrant previously registered on _____, 20__, $_______ of securities under the registration statement declared effective on _____, 20__, of which this prospectus is a part, $_______ of which remain unsold for which a filing fee of $_______ was previously paid on _____, 20__.]