Segment information (Details) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
May 31, 2025
CAD ($)
|
May 31, 2024
CAD ($)
|
May 31, 2025
CAD ($)
segment
|
May 31, 2024
CAD ($)
|
Aug. 31, 2024
CAD ($)
|
|
Segment information | |||||
Number of reportable business segments | segment | 2 | ||||
Segment revenues | $ 285,553 | $ 1,060,153 | $ 533,246 | $ 2,775,156 | |
Segment gross profit (loss) | 32,936 | 450,037 | (23,206) | 1,105,648 | |
Segment profit (loss) before tax | (7,147,000) | (3,205,103) | (12,334,407) | (10,684,151) | |
Research and development | 738,522 | 628,578 | 1,782,507 | 1,947,815 | |
Office salaries and benefits | 716,788 | 791,409 | 2,151,659 | 2,696,635 | |
Segment assets | 24,500,322 | 24,500,322 | $ 11,420,241 | ||
Cash | 10,891,002 | 10,891,002 | 63,126 | ||
Additions to property and equipment and intangibles | 312,420 | 465,463 | |||
Segment liabilities | 7,613,634 | 7,613,634 | 8,400,254 | ||
Gain on derivative liabilities | 34,815 | 404,044 | 3,094,833 | 5,913,484 | |
Transaction costs [note 15] | 1,040,742 | 1,860,335 | |||
Litigation settlement costs [note 9] | 2,813,511 | 2,813,511 | 0 | ||
Impairment of goodwill | 4,274,000 | ||||
Operating segments | |||||
Segment information | |||||
Revenue from external customers | 205,528 | 1,060,153 | 453,221 | 2,775,156 | |
Segment revenues | 205,528 | 1,060,153 | 453,221 | 2,775,156 | |
Segment gross profit (loss) | 32,936 | 450,037 | (23,206) | 1,105,648 | |
Segment profit (loss) before tax | (7,147,000) | (3,205,103) | (12,334,407) | (10,648,151) | |
Research and development | 738,522 | 628,578 | 1,782,507 | 1,947,815 | |
Office salaries and benefits | 716,788 | 791,409 | 2,151,659 | 2,696,635 | |
Segment assets | 24,500,322 | 24,500,322 | 11,420,241 | ||
Cash | 10,891,002 | 10,891,002 | 63,126 | ||
Additions to property and equipment and intangibles | 449,025 | 599,578 | |||
Segment liabilities | 7,613,634 | 7,613,634 | 8,400,254 | ||
Inter-segment eliminations | |||||
Segment information | |||||
Revenue from other segments | (81,891) | 13,794 | (116,479) | (223,926) | |
Segment revenues | (81,891) | 13,794 | (116,479) | (223,926) | |
Segment gross profit (loss) | (6,310) | 11,967 | (24,522) | (2,153) | |
Segment profit (loss) before tax | (3,789) | (903,212) | (25,819) | (901,945) | |
Segment assets | (2,990,849) | (2,990,849) | (11,277,388) | ||
Additions to property and equipment and intangibles | (3,200) | (185,744) | |||
Segment liabilities | 6,175,621 | 6,175,621 | (1,013,824) | ||
Sale of electric boats | Operating segments | |||||
Segment information | |||||
Revenue from external customers | 160,372 | 599,380 | 359,096 | 893,998 | |
Revenue from other segments | 81,891 | (18,753) | 116,479 | 207,000 | |
Segment revenues | 242,263 | 580,627 | 475,575 | 1,100,998 | |
Segment gross profit (loss) | 55,509 | 111,615 | 33,958 | 42,746 | |
Segment profit (loss) before tax | (7,075,475) | (2,307,334) | (12,225,389) | (5,049,355) | |
Research and development | 725,299 | 628,578 | 1,763,484 | 1,947,815 | |
Office salaries and benefits | 715,751 | 681,995 | 2,262,379 | 2,280,098 | |
Segment assets | 26,218,536 | 26,218,536 | 19,737,669 | ||
Cash | 10,858,474 | 10,858,474 | 28,108 | ||
Additions to property and equipment and intangibles | 442,225 | 280,587 | |||
Segment liabilities | 797,910 | 797,910 | 8,306,618 | ||
Rental of electric boats | Operating segments | |||||
Segment information | |||||
Revenue from external customers | 45,156 | 460,773 | 94,125 | 1,881,158 | |
Revenue from other segments | 4,959 | 16,926 | |||
Segment revenues | 45,156 | 465,732 | 94,125 | 1,898,064 | |
Segment gross profit (loss) | (16,263) | 326,455 | (32,642) | 1,065,055 | |
Segment profit (loss) before tax | (67,806) | 5,883 | (83,199) | (4,732,851) | |
Research and development | 13,223 | 19,023 | |||
Office salaries and benefits | 1,037 | $ 109,414 | (110,720) | $ 416,537 | |
Segment assets | 1,272,635 | 1,272,635 | 2,960,124 | ||
Cash | 32,428 | 32,428 | 35,018 | ||
Additions to property and equipment and intangibles | 10,000 | 487,000 | |||
Segment liabilities | $ 640,103 | $ 640,103 | $ 1,151,501 |