v3.25.2
Share-based payments (Tables)
9 Months Ended
May 31, 2025
Share-based payments  
Summary of share based payments

    

Exercise

    

    

Expected

    

Risk-free

    

price

Market price

volatility

interest rate

Expected life

Grant date

$

$

%

  

%

  

[years]

May 27, 2020

4,995.00

4,995.00

84

0.4

5

May 27, 2020

3,753.00

4,995.00

84

0.4

5

October 23, 2020

4,995.00

4,995.00

97

0.4

5

November 24, 2020

21,991.50

17,590.50

101

0.4

5

November 24, 2020

7,668.00

7,722.00

75

3.6

4

February 23, 2021

21,262.50

20,317.50

103

0.6

5

May 14, 2021

7,668.00

7,722.00

75

3.6

3

July 14, 2021

12,487.50

12,163.50

105

0.7

5

September 21, 2021

11,947.50

11,583.00

106

0.9

5

January 22, 2022

7,627.50

7,452.00

107

1.5

5

November 30, 2022

8,221.50

8,221.50

107

3.1

5

December 1,2022

7,870.50

7,870.50

107

3.0

5

March 22, 2023

7,776.00

6,939.00

75

3.6

2

March 25, 2023

7,789.50

7,060.50

75

3.6

3

March 25, 2023

7,789.50

7,060.50

75

3.6

4

April 20, 2023

7,816.50

7,114.50

75

3.6

5

December 29, 2023

6,129.00

1,998.00

76

3.1

5

January 26, 2024

1,390.50

1,458.00

76

3.5

5

Summary of number options granted outstanding

Weighted

Number of

average

options

exercise price

    

#

    

$

Balance at August 31, 2023

 

843

7,027.44

Granted

 

76

3,745.49

Forfeited

 

(109)

8,198.46

Balance at August 31, 2024

 

810

6,562.77

Expired

 

(450)

5,968.65

Balance at May 31, 2025

 

360

7,935.98

Summary of range of number of options outstanding and weighted average remaining contractual life

    

Number of

    

    

Exercise price

options

Weighted average

Weighted average

Exercisable

range

outstanding

grant date fair value

remaining contractual life

options

$

#

$

    

[years]

#

1,384.69 – 4,995.00

43

1,328.97

3.29

43

6,124.30 – 7,870.50

287

3,390.52

4.00

270

8,221.50 – 11,947.50

4

6,466.50

2.50

3

21,991.50

26

12,595.50

0.50

26

Schedule of warrants

    

Number of warrants

    

Weighted average remaining

Exercise price

outstanding

contractual life

Grant date

$

#

[years]

November 23, 2020

23,216.63

113

0.48

August 5, 2022

14,858.64

38

0.18

December 21, 2023

1,950.20

103

3.56

September 16, 2024

154.78

1,896

4.30

January 14, 2025

20.64

23,357

5.13

Exercise

Expected

Risk-free

price

Market price

volatility

interest rate

Expected life

Grant date

    

$

    

$

    

%

    

%

    

[years]

November 23, 2020

23,216.63

17,590.50

100

0.4

5.0

August 5, 2022

14,858.64

9,720.00

100

2.9

3.0

December 21, 2023

1,950.20

2,470.50

76

4.0

5.0

September 16, 2024

154.78

97.40

92

3.4

5.0

January 14, 2025

20.64

20.12

99

4.4

5.5