Schedule of property and equipment |
| | | | | | | | | | | | | | | | | Machinery | | | | | | | | | | | | | | | and | | Rolling | | Computer | | | | Leasehold | | Boat | | | | | equipment | | stock | | equipment | | Moulds | | improvements | | rental fleet | | Total | | | $ | | $ | | $ | | $ | | $ | | $ | | $ | Cost | | | | | | | | | | | | | | | Balance at August 31, 2023 | | 395,493 | | 49,274 | | 25,243 | | 942,425 | | 362,055 | | 1,121,352 | | 2,895,842 | Additions | | 30,845 | | 3,088 | | — | | 236,654 | | 10,000 | | 318,991 | | 599,578 | Transferred to Inventory | | — | | — | | — | | — | | — | | (154,912) | | (154,912) | Disposals | | — | | (6,213) | | — | | (62,632) | | — | | (360,881) | | (429,726) | Deconsolidation on sale of subsidiary | | — | | — | | — | | — | | — | | (635,327) | | (635,327) | Balance at August 31, 2024 | | 426,338 | | 46,149 | | 25,243 | | 1,116,447 | | 372,055 | | 289,223 | | 2,275,455 | Additions | | 254,456 | | — | | 6,018 | | — | | 45,146 | | 6,800 | | 312,420 | Transferred to inventory | | — | | — | | — | | — | | — | | (81,473) | | (81,473) | Balance at May 31, 2025 | | 680,794 | | 46,149 | | 31,261 | | 1,116,447 | | 417,201 | | 214,550 | | 2,506,402 | | | | | | | | | | | | | | | | Accumulated depreciation | | | | | | | | | | | | | | | Balance at August 31, 2023 | | 229,299 | | 34,010 | | 17,288 | | 110,724 | | 113,837 | | 76,758 | | 581,916 | Depreciation | | 38,522 | | 4,574 | | 4,374 | | 40,949 | | 101,665 | | 67,908 | | 257,992 | Disposals | | — | | (3,655) | | — | | (728) | | — | | (37,646) | | (42,029) | Transferred to Inventory | | — | | — | | — | | — | | — | | (21,394) | | (21,394) | Deconsolidation on sale of subsidiary | | — | | — | | — | | — | | — | | (79,452) | | (79,452) | Balance at August 31, 2024 | | 267,821 | | 34,929 | | 21,662 | | 150,945 | | 215,502 | | 6,174 | | 697,033 | Depreciation | | 25,718 | | 2,508 | | 2,635 | | 33,279 | | 87,430 | | 26,768 | | 178,338 | Transferred to inventory | | — | | — | | — | | — | | — | | (3,684) | | (3,684) | Balance at May 31, 2025 | | 293,539 | | 37,437 | | 24,297 | | 184,224 | | 302,932 | | 29,258 | | 871,687 | | | | | | | | | | | | | | | | Net carrying amount | | | | | | | | | | | | | | | As at August 31, 2024 | | 158,517 | | 11,220 | | 3,581 | | 965,502 | | 156,553 | | 283,049 | | 1,578,422 | As at May 31, 2025 | | 387,255 | | 8,712 | | 6,964 | | 932,223 | | 114,269 | | 185,292 | | 1,634,715 |
|