v3.25.2
Convertible bonds (Tables)
12 Months Ended
Dec. 31, 2024
Convertible bonds  
Schedule of movement in the fair value of convertible bonds

As of December 31,

2023

2024

    

RMB’000

    

RMB’000

Opening balance

 

 

272,684

New issuance

 

474,117

 

251,594

Fair value changes

 

116,520

 

(426)

Conversion to shares (Note 21(ii))

 

(319,335)

 

(29,785)

Notes matured

 

 

(255,458)

Exchange differences

1,382

2,915

Closing balance

 

272,684

 

241,524

Schedule of the inputs used for the valuation of the convertible bonds

    

As of December 31,

2024

    

2023

Expected volatility

 

71.75% - 73.64%

70.36% - 78.64%

Risk–free interest rate

 

4.19% - 4.20%

5.08% - 5.49%

Bond Maturity

 

0.76 - 0.98

0.51 - 0.94

Weighted average share price

 

US$2.00

US$1.52 - US$6.63