v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
Cash flows from operating activities        
Loss before income tax from continuing operations ¥ (927,188) $ (127,024) ¥ (1,290,722) ¥ (5,627,504)
Loss before income tax from discontinued operations (5,211) (714) (12,642)  
Loss before income tax including discontinued operations (932,399) (127,738) (1,303,364) (5,627,504)
Adjustments for:        
Depreciation of property, plant and equipment 1,579 216 1,186 210
Amortization of intangible assets and other non-current assets 8,150 1,117 7,681 167
Depreciation of right-of-use assets 6,136 841 8,160 9,219
-Trade receivables, prepayments and other receivables 76,359 10,461 72,931 20,587
-Other financial assets 231,115 31,663 1,797  
Provision for/(reversal of) impairment on inventories (10,687) (1,464) 14,409  
Gain on disposal of non-current assets and subsidiaries (16,270) (2,229)    
Fair value changes of convertible instruments (426) (58) 116,520 3,158,498
Fair value changes of financial instruments at fair value through profit or loss 80,687 11,054 87,519 (1,753)
Share-based compensation expense 160,421 21,978 399,076 213,832
Equity-settled listing cost       1,912,693
Investment income (16,884) (2,313) (9,397)  
Interest income (4,619) (633) (5,239) (4,826)
Interest expense 42,436 5,814 32,960 10,238
(Increase)/decrease in trade receivables and contract assets 15,197 2,082 (66,483) (111,330)
(Increase)/decrease in prepayments, other receivables and other assets 232,311 31,826 (170,808) (187,830)
(Decrease)/increase in trade and other payables (33,646) (4,610) 220,930 (7,164)
Increase/(decrease) in contract liabilities (42,051) (5,761) 56,121 24,019
(Increase)/decrease in inventories 22,819 3,126 (36,842)  
Cash used in operations (179,772) (24,628) (572,843) (590,944)
Interest received 634 87 5,239 4,826
Net cash used in operating activities (179,138) (24,541) (567,604) (586,118)
Cash flows from investing activities        
Purchase of property, plant and equipment and other non-current assets     (6,327) (17,132)
Investment in financial assets and equity method investees (541,326) (74,161) (725,264) (144,203)
Proceeds from disposal of financial assets 332,768 45,589 421,749  
Dividends received 4,272 585 4,280  
Net cash paid for acquisition of subsidiaries     (34,048)  
Proceeds from disposal of subsidiaries 2,615 358    
Loan advanced to a related party     (110,000)  
Repayment of loan by a related party     110,000  
Net cash used in investing activities (201,671) (27,629) (339,610) (161,335)
Cash flows from financing activities        
Net proceeds from debt and equity financing 292,784 40,111 1,027,486 1,277,310
Repayment of borrowings (155,989) (21,371) (143,872)  
Interest paid (42,329) (5,799) (32,228) (9,537)
Expense for issuance of convertible bonds and ordinary shares (8,473) (1,161) (39,957) (8,624)
Payments for lease liabilities (5,499) (753) (7,231) (6,834)
Proceeds from revenue-based financing 12,318 1,688 24,372  
Repayments for revenue-based financing (31,342) (4,294) (2,744)  
Capital injection from non-controlling interests 9,800 1,343 4,279  
Net cash generated from financing activities 71,270 9,764 830,105 1,252,315
Net increase/(decrease) in cash and cash equivalents (309,539) (42,406) (77,109) 504,862
Cash and cash equivalents at the beginning of the year 436,242 59,765 513,351 8,489
Cash and cash equivalents at the end of the year 126,703 $ 17,359 436,242 513,351
Included in cash and cash equivalents per balance sheet 126,614   436,242 ¥ 513,351
Discontinued Operations        
Cash flows from operating activities        
Loss before income tax including discontinued operations (21,049)   (12,642)  
Included in assets classified as held for sale        
Cash flows from financing activities        
Included in cash and cash equivalents per balance sheet ¥ 89   ¥ 89