CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY ¥ in Thousands, $ in Thousands |
Share capital
CNY (¥)
|
Share capital
USD ($)
|
Subscription receivable [Member]
CNY (¥)
|
Subscription receivable [Member]
USD ($)
|
Treasury shares [Member]
CNY (¥)
|
Treasury shares [Member]
USD ($)
|
Warrant outstanding [Member]
CNY (¥)
|
Warrant outstanding [Member]
USD ($)
|
Additional paid-in capital
CNY (¥)
|
Additional paid-in capital
USD ($)
|
Other reserves
CNY (¥)
|
Other reserves
USD ($)
|
Accumulated losses
CNY (¥)
|
Accumulated losses
USD ($)
|
Total
CNY (¥)
|
Total
USD ($)
|
Non-controlling interests
CNY (¥)
|
Non-controlling interests
USD ($)
|
CNY (¥) |
USD ($) |
|||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2021 | ¥ 0 | [1] | ¥ 0 | ¥ 423,329 | ¥ 0 | ¥ (393,890) | ¥ 29,439 | ¥ 0 | ¥ 29,439 | ||||||||||||||
Comprehensive loss | |||||||||||||||||||||||
Net loss for the year | (5,637,365) | (5,637,365) | (5,637,365) | ||||||||||||||||||||
Other comprehensive loss | (35,201) | (35,201) | (35,201) | ||||||||||||||||||||
Total comprehensive loss for the year | (35,201) | (5,637,365) | (5,672,566) | (5,672,566) | |||||||||||||||||||
Transactions with equity holders: | |||||||||||||||||||||||
Subdivision of shares | 110,375 | [1] | (110,375) | ||||||||||||||||||||
Issuance of shares, net | 25,910 | [1] | 3,917,674 | 3,943,584 | 3,943,584 | ||||||||||||||||||
Deemed issuance of shares upon the Merger transaction | 10,226 | [1] | 1,881,758 | 1,891,984 | 1,891,984 | ||||||||||||||||||
Exercise of options | 219 | [1] | 5,203 | 5,422 | 5,422 | ||||||||||||||||||
Capital contribution from a controlling shareholder | 27,179 | 27,179 | 27,179 | ||||||||||||||||||||
Share-based compensation from ESOP | 195,669 | 195,669 | 195,669 | ||||||||||||||||||||
Share-based compensation from controlling shareholder ESOP | 18,163 | 18,163 | 18,163 | ||||||||||||||||||||
Ending balance at Dec. 31, 2022 | 146,730 | [1] | 0 | 6,358,600 | (35,201) | (6,031,255) | 438,874 | 0 | 438,874 | ||||||||||||||
Comprehensive loss | |||||||||||||||||||||||
Net loss for the year | (1,306,913) | (1,306,913) | (237) | (1,307,150) | |||||||||||||||||||
Other comprehensive loss | (30,498) | (30,498) | (30,498) | ||||||||||||||||||||
Total comprehensive loss for the year | (30,498) | (1,306,913) | (1,337,411) | (237) | (1,337,648) | ||||||||||||||||||
Transactions with equity holders: | |||||||||||||||||||||||
Issuance of shares, net | 7,175 | (4,696) | 128,247 | 130,726 | 130,726 | ||||||||||||||||||
Exercise of options | 3,471 | (1,110) | 2,361 | 2,361 | |||||||||||||||||||
Conversion of convertible bonds to shares | 7,807 | 311,528 | 319,335 | 319,335 | |||||||||||||||||||
Capital contributions from non-controlling shareholders | 4,279 | 4,279 | |||||||||||||||||||||
Non-controlling interests arising from business combination | (608) | (608) | |||||||||||||||||||||
Share-based compensation from ESOP | 393,825 | 393,825 | 393,825 | ||||||||||||||||||||
Share-based compensation from controlling shareholder ESOP | 5,251 | 5,251 | 5,251 | ||||||||||||||||||||
Ending balance at Dec. 31, 2023 | 165,183 | (4,696) | ¥ 0 | ¥ 0 | 7,196,341 | (65,699) | (7,338,168) | (47,039) | 3,434 | (43,605) | |||||||||||||
Comprehensive loss | |||||||||||||||||||||||
Net loss for the year | (913,484) | (913,484) | (958) | (914,442) | $ (125,278) | ||||||||||||||||||
Other comprehensive loss | (31,495) | (31,495) | (31,495) | (4,315) | |||||||||||||||||||
Total comprehensive loss for the year | (31,495) | (913,484) | (944,979) | (958) | (945,937) | (129,593) | |||||||||||||||||
Transactions with equity holders: | |||||||||||||||||||||||
Issuance of shares, net | 3,380 | 29,587 | 1,145 | 34,112 | 34,112 | ||||||||||||||||||
Exercise of options | 16,133 | (8,159) | 7,974 | 7,974 | |||||||||||||||||||
Conversion of convertible bonds to shares | 1,982 | 27,803 | 29,785 | 29,785 | |||||||||||||||||||
Capital contributions from non-controlling shareholders | 12,133 | 12,133 | (2,333) | 9,800 | |||||||||||||||||||
Acquisition of treasury shares | (6,862) | (6,862) | (6,862) | ||||||||||||||||||||
Disposal of subsidiaries | 178 | 178 | |||||||||||||||||||||
Share-based compensation from ESOP | 161,231 | 161,231 | 161,231 | ||||||||||||||||||||
Share-based compensation from controlling shareholder ESOP | (810) | (810) | (810) | ||||||||||||||||||||
Ending balance at Dec. 31, 2024 | ¥ 186,678 | $ 25,575 | ¥ (4,696) | $ (643) | ¥ (6,862) | $ (940) | ¥ 29,587 | $ 4,053 | ¥ 7,389,684 | $ 1,012,383 | ¥ (97,194) | $ (13,316) | ¥ (8,251,652) | $ (1,130,472) | ¥ (754,455) | $ (103,360) | ¥ 321 | $ 44 | ¥ (754,134) | $ (103,316) | |||
|