v3.25.2
Trade receivables
12 Months Ended
Dec. 31, 2024
Trade receivables.  
Trade receivables

7.Trade receivables

    

As of December 31,

    

2023

    

2024

RMB’000

RMB’000

Trade receivables

 

133,657

 

148,057

Loss allowance

 

(60,513)

 

(69,137)

73,144

 

78,920

Included in trade receivables per balance sheet

73,144

44,506

Included in assets classified as held for sale

 

 

34,414

The following is an aging analysis of trade receivables presented based on the invoice date at the end of each reporting period, which approximated the respective revenue recognition date.

    

As of December 31,

    

2023

    

2024

RMB’000

RMB’000

0 – 90 days

 

29,865

 

21,479

91 – 180 days

 

17,331

 

905

181 – 365 days

 

26,216

 

45,459

1 – 2 years

 

52,100

 

25,604

2 – 3 years

 

7,843

 

47,720

Over 3 years

 

302

 

6,890

 

133,657

 

148,057

The Group uses a provision matrix to calculate ECLs for trade receivables that result from transactions within the scope of IFRS 15. The provision rates are based on aging for groupings of various customer segments with similar loss patterns. The provision matrix is based on the historical default rates taking into consideration forward-looking information that is reasonable, supportable and available without undue costs and effort.

The movement in ECL allowance for trade receivables during the years indicated is as follows:

    

Year ended December 31,

    

2023

    

2024

RMB’000

RMB’000

Opening loss allowance

 

22,252

 

60,513

Arising from business combination

 

105

 

Provision for loss allowance, net

 

38,156

 

10,341

Disposal of subsidiaries

(1,717)

Closing loss allowance

60,513

69,137

Included in trade receivables per balance sheet

60,513

63,865

Included in assets classified as held for sale

 

 

5,272

The ECL allowance as of December 31, 2023 and 2024 was determined based on aging as follows:

    

Within 1

    

1-2  

    

2-3  

    

Over 3 

    

year

    

years

    

years

    

years

At December 31, 2023

 

  

 

  

 

  

 

  

Expected loss rate

 

9.6

%  

20.8

%  

55.3

%  

Gross carrying amount (RMB’000)

 

71,938

 

9,994

 

371

 

Loss allowance (RMB’000)

 

6,879

 

2,076

 

205

 

At December 31, 2024

 

  

 

  

 

  

 

  

Expected loss rate

 

11.1

%  

28.0

%  

49.2

%  

Gross carrying amount (RMB’000)

 

67,843

 

21,615

 

5,992

 

329

Loss allowance (RMB’000)

 

7,536

 

6,047

 

2,947

 

329

Besides from the above ECL allowance calculated using provision matrix, as of December 31, 2023 and 2024, loss allowance was fully made for specific trade receivables with gross amount of RMB51.4 million and RMB52.3 million, respectively, which were considered to be in default due to conditions indicating that the Group was unlikely to receive the outstanding contractual amounts.