v3.25.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Shareholders Subscription [Member]
Additional Paid-in Capital [Member]
Statutory Reserve [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 6,400 $ 3,013,333 $ 422,330 $ 1,619,682 $ (194,900) $ 4,866,845 $ 212,763 $ 5,079,608
Balance, shares at Dec. 31, 2022 6,400,000                
Issurance of ordianary shares  
Issurance of ordianary shares, shares                
Net income   969,598 969,598 16,873 986,471
Appropriation to statutory reserves   99,236 (99,236)    
Foreign currency translation adjustments           (182,890) (182,890) (4,569) (187,459)
 Additional consideration paid for Reorganization    
Balance at Dec. 31, 2023 $ 6,400 3,013,333 521,566 2,490,044 (377,790) 5,653,553 225,067 5,878,620
Balance, shares at Dec. 31, 2023 6,400,000                
Issurance of ordianary shares $ 1,380   3,179,583 3,180,963   3,180,963
Issurance of ordianary shares, shares 1,380,000                
Net income   (812,836) (812,836) (33,005) (845,841)
Appropriation to statutory reserves   170,914 (170,914)  
Foreign currency translation adjustments           (199,972) (199,972) (4,569) (204,541)
 Additional consideration paid for Reorganization    
Pre-Delivery Shares related to the issuance of Convertible Note $ 850   1,499,150       1,500,000   1,500,000
Pre-Delivery Shares related to the issuance of Convertible Note, shares 850,000                
Gain on disposal of subsidiaries       (94,700) 94,700   (187,493) (187,493)
other     1,089,207 (133,143) (956,064)    
Balance at Dec. 31, 2024 $ 8,630 $ 8,781,273 $ 464,637 $ 644,930 $ (577,762) $ 9,321,708 $ 9,321,708
Balance, shares at Dec. 31, 2024 8,630,000