SCHEDULE OF PARENT COMPANY CONDENSED BALANCE SHEET |
SCHEDULE OF PARENT COMPANY CONDENSED
BALANCE SHEET
| |
2024 | | |
2023 | |
| |
As of | |
| |
December 31, | |
| |
2024 | | |
2023 | |
Assets | |
| | | |
| | |
Investment in subsidiaries | |
$ | 9,321,708 | | |
$ | 5,653,553 | |
Total Assets | |
| 9,321,708 | | |
| 5,653,553 | |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity | |
| | | |
| | |
Shareholders’ equity: | |
| | | |
| | |
Common stock (par value of $0.001 per share, 50,000,000 authorized, 8,630,000 and 6,400,000 shares issued and outstanding, as of December 31, 2024 and 2023, respectively) | |
| 8,630 | | |
| 6,400 | |
Subscription receivable | |
| - | | |
| - | |
Additional paid-in capital | |
| 8,781,273 | | |
| 3,013,333 | |
Retained earnings | |
| 1,109,567 | | |
| 3,011,610 | |
Accumulated other comprehensive income | |
| (577,762 | ) | |
| (377,790 | ) |
Statutory reserve | |
| - | | |
| - | |
Equity attributable to LOBO EV Technologies LTD’s shareholders | |
$ | 9,321,708 | | |
$ | 5,653,553 | |
Total shareholders’ equity | |
| 9,321,708 | | |
| 5,653,553 | |
Total Liabilities and Shareholders’ Equity | |
| 9,321,708 | | |
| 5,653,553 | |
|
SCHEDULE OF PARENT COMPANY CONDENSED STATEMENT OF OPERATION |
SCHEDULE OF PARENT COMPANY CONDENSED
STATEMENT OF OPERATION
| |
2024 | | |
2023 | |
| |
For the year ended December 31, | |
| |
2024 | | |
2023 | |
Revenues | |
$ | - | | |
$ | - | |
Cost of revenues | |
| - | | |
| - | |
Gross Profit | |
| - | | |
| - | |
| |
| | | |
| | |
Operating expenses | |
| | | |
| | |
Selling and marketing expenses | |
| - | | |
| - | |
General and administrative expenses | |
| - | | |
| - | |
Research and development expenses | |
| - | | |
| - | |
Total operating expenses | |
| - | | |
| - | |
| |
| | | |
| | |
Operating income | |
| - | | |
| - | |
| |
| | | |
| | |
Other expenses (income) | |
| | | |
| | |
Interest expense (income) | |
| - | | |
| - | |
Other (income) expense | |
| - | | |
| - | |
Total other expenses, net | |
| - | | |
| - | |
Income tax expense | |
| - | | |
| - | |
Equity income of subsidiaries | |
| (812,836 | ) | |
| 969,598 | |
Net Income | |
$ | (812,836 | ) | |
$ | 969,598 | |
| |
| | | |
| | |
Other comprehensive income (loss): | |
| | | |
| | |
Foreign currency translation adjustments | |
| (199,972 | ) | |
| (182,890 | ) |
Total comprehensive income | |
$ | (1,012,808 | ) | |
$ | 786,708 | |
|
SCHEDULE OF PARENT COMPANY CONDENSED STATEMENT OF CASH FLOWS |
SCHEDULE OF PARENT COMPANY CONDENSED
STATEMENT OF CASH FLOWS
| |
2024 | | |
2023 | |
| |
For the year ended December 31, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net income | |
$ | (812,836 | ) | |
$ | 969,598 | |
Adjustment to reconcile net income to net cash provided by (used in) operating activities | |
| | | |
| | |
Equity income of subsidiaries | |
| 812,836 | | |
| (969,598 | ) |
Net cash provided by (used in) operating activities | |
| - | | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Net cash used in investing activities | |
| - | | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Net cash provided by financing activities | |
| - | | |
| - | |
| |
| | | |
| | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| - | | |
| - | |
CASH AND CASH EQUIVALENTS, beginning of period | |
| - | | |
| - | |
CASH AND CASH EQUIVALENTS, end of period | |
$ | - | | |
$ | - | |
|