CONDENSED PARENT ONLY FINANCIAL STATEMENTS |
21. CONDENSED PARENT ONLY FINANCIAL STATEMENTS
The condensed parent company financial statements
have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X as the restricted net assets of the subsidiaries of the
Company exceed 25% of the consolidated net assets of the Company. The ability of the Company’s operating subsidiaries to pay dividends
may be restricted due to the restriction of paid-in capital, additional paid-in capital and statutory surplus reserves of the Company
under PRC laws and regulations.
The condensed parent company financial statements
have been prepared using the same accounting principles and policies described in the notes to the consolidated financial statements.
Please refer to the consolidated financial statements and notes presented above for additional information and disclosures with respect
to these financial statements.
LOBO EV TECHNOLOGIES LTD
(Parent Company Only)
CONDENSED BALANCE SHEETS
(IN U.S. DOLLARS)
SCHEDULE OF PARENT COMPANY CONDENSED
BALANCE SHEET
| |
2024 | | |
2023 | |
| |
As of | |
| |
December 31, | |
| |
2024 | | |
2023 | |
Assets | |
| | | |
| | |
Investment in subsidiaries | |
$ | 9,321,708 | | |
$ | 5,653,553 | |
Total Assets | |
| 9,321,708 | | |
| 5,653,553 | |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity | |
| | | |
| | |
Shareholders’ equity: | |
| | | |
| | |
Common stock (par value of $0.001 per share, 50,000,000 authorized, 8,630,000 and 6,400,000 shares issued and outstanding, as of December 31, 2024 and 2023, respectively) | |
| 8,630 | | |
| 6,400 | |
Subscription receivable | |
| - | | |
| - | |
Additional paid-in capital | |
| 8,781,273 | | |
| 3,013,333 | |
Retained earnings | |
| 1,109,567 | | |
| 3,011,610 | |
Accumulated other comprehensive income | |
| (577,762 | ) | |
| (377,790 | ) |
Statutory reserve | |
| - | | |
| - | |
Equity attributable to LOBO EV Technologies LTD’s shareholders | |
$ | 9,321,708 | | |
$ | 5,653,553 | |
Total shareholders’ equity | |
| 9,321,708 | | |
| 5,653,553 | |
Total Liabilities and Shareholders’ Equity | |
| 9,321,708 | | |
| 5,653,553 | |
LOBO EV TECHNOLOGIES LTD
(Parent Company Only)
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(IN U.S. DOLLARS)
SCHEDULE OF PARENT COMPANY CONDENSED
STATEMENT OF OPERATION
| |
2024 | | |
2023 | |
| |
For the year ended December 31, | |
| |
2024 | | |
2023 | |
Revenues | |
$ | - | | |
$ | - | |
Cost of revenues | |
| - | | |
| - | |
Gross Profit | |
| - | | |
| - | |
| |
| | | |
| | |
Operating expenses | |
| | | |
| | |
Selling and marketing expenses | |
| - | | |
| - | |
General and administrative expenses | |
| - | | |
| - | |
Research and development expenses | |
| - | | |
| - | |
Total operating expenses | |
| - | | |
| - | |
| |
| | | |
| | |
Operating income | |
| - | | |
| - | |
| |
| | | |
| | |
Other expenses (income) | |
| | | |
| | |
Interest expense (income) | |
| - | | |
| - | |
Other (income) expense | |
| - | | |
| - | |
Total other expenses, net | |
| - | | |
| - | |
Income tax expense | |
| - | | |
| - | |
Equity income of subsidiaries | |
| (812,836 | ) | |
| 969,598 | |
Net Income | |
$ | (812,836 | ) | |
$ | 969,598 | |
| |
| | | |
| | |
Other comprehensive income (loss): | |
| | | |
| | |
Foreign currency translation adjustments | |
| (199,972 | ) | |
| (182,890 | ) |
Total comprehensive income | |
$ | (1,012,808 | ) | |
$ | 786,708 | |
LOBO EV TECHNOLOGIES LTD
(Parent Company Only)
CONDENSED STATEMENTS OF CASH FLOWS
(IN U.S. DOLLARS)
SCHEDULE OF PARENT COMPANY CONDENSED
STATEMENT OF CASH FLOWS
| |
2024 | | |
2023 | |
| |
For the year ended December 31, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net income | |
$ | (812,836 | ) | |
$ | 969,598 | |
Adjustment to reconcile net income to net cash provided by (used in) operating activities | |
| | | |
| | |
Equity income of subsidiaries | |
| 812,836 | | |
| (969,598 | ) |
Net cash provided by (used in) operating activities | |
| - | | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Net cash used in investing activities | |
| - | | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Net cash provided by financing activities | |
| - | | |
| - | |
| |
| | | |
| | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| - | | |
| - | |
CASH AND CASH EQUIVALENTS, beginning of period | |
| - | | |
| - | |
CASH AND CASH EQUIVALENTS, end of period | |
$ | - | | |
$ | - | |
|