Schedule of Financial Highlights |
The
following is a schedule of financial highlights as of and for the three months ended May 31, 2025 and May 31, 2024:
Per share data | |
May 31,
2025 | | |
May 31,
2024 | |
Net asset value at beginning of period | |
$ | 25.86 | | |
$ | 27.12 | |
Net investment income(1) | |
| 0.66 | | |
| 1.05 | |
Net realized and unrealized gain and losses on investments(1) | |
| 0.25 | | |
| (0.57 | ) |
Net increase in net assets resulting from operations | |
| 0.91 | | |
| 0.48 | |
Distributions declared from net investment income | |
| (1.24 | ) | |
| (0.73 | ) |
Total distributions to stockholders | |
| (1.24 | ) | |
| (0.73 | ) |
Issuance of common stock at net asset value (2) | |
| (0.01 | ) | |
| - | |
Capital contribution from Manager for the issuance of common stock (14) | |
| 0.02 | | |
| - | |
Repurchases of common stock(3) | |
| - | | |
| - | |
Dilution(4) | |
| (0.02 | ) | |
| (0.02 | ) |
Net asset value at end of period | |
$ | 25.52 | | |
$ | 26.85 | |
Net assets at end of period | |
$ | 396,369,315 | | |
$ | 367,855,082 | |
Shares outstanding at end of period | |
| 15,529,391 | | |
| 13,698,966 | |
Per share market value at end of period | |
$ | 24.78 | | |
$ | 23.74 | |
Total return based on market value(5)(6) | |
| 0.58 | % | |
| 3.93 | % |
Total return based on net asset value(5)(7) | |
| 4.12 | % | |
| 2.33 | % |
Ratio/Supplemental data: | |
| | | |
| | |
Ratio of net investment income to average net assets(8) | |
| 30.27 | % | |
| 18.29 | % |
Expenses: | |
| | | |
| | |
Ratios of operating expenses and income taxes to average net assets*(9) | |
| 18.11 | % | |
| 8.51 | % |
Ratio of incentive management fees to average net assets(5) | |
| 1.61 | % | |
| 0.97 | % |
Ratio of interest and debt financing expenses to average net assets(9) | |
| 31.30 | % | |
| 13.93 | % |
Ratio of total expenses and income taxes to average net assets*(8) | |
| 51.02 | % | |
| 23.41 | % |
Portfolio turnover rate(5)(10) | |
| 5.15 | % | |
| 3.52 | % |
Asset coverage ratio per unit(11) | |
| 1,638 | | |
| 1,596 | |
Average market value per unit | |
| | | |
| | |
Revolving Credit Facilities(12) | |
| N/A | | |
| N/A | |
SBA Debentures Payable(12) | |
| N/A | | |
| N/A | |
8.75% Notes Payable 2025(12) | |
| N/A | | |
| N/A | |
7.00% Notes Payable 2025(12) | |
| N/A | | |
| N/A | |
7.25% Notes Payable 2025(13) | |
| N/A | | |
| N/A | |
7.75% Notes Payable 2025(12) | |
| N/A | | |
| N/A | |
4.375% Notes Payable 2026(12) | |
| N/A | | |
| N/A | |
4.35% Notes Payable 2027(12) | |
| N/A
| | |
| N/A
| |
6.00% Notes Payable 2027 | |
$ | 24.52 | | |
$ | 24.14 | |
6.25% Notes Payable 2027(12) | |
| N/A
| | |
| N/A
| |
8.00% Notes Payable 2027 | |
$ | 25.36 | | |
$ | 25.09 | |
8.125% Notes Payable 2027 | |
$ | 25.33 | | |
$ | 25.21 | |
8.50% Notes Payable 2028 | |
$ | 25.32 | | |
$ | 25.35 | |
* | Certain prior period amounts have been reclassified to conform to current period presentation. | (1) | Per share amounts are calculated using the weighted average shares outstanding during the period. | (2) | The continuous issuance of common stock may cause an incremental decrease in NAV per share due to the sale of shares at the then prevailing public offering price and the receipt of net proceeds per share by the Company less than NAV per share on each subscription closing date. The per share data was derived by computing (i) the sum of (A) the number of shares issued in connection with subscriptions and/or distribution reinvestment on each share transaction date multiplied by (B) the differences between the net proceeds per share and the NAV per share on each share transaction date, divided by (ii) the total shares outstanding during the period. |
(3) | Represents the anti-dilutive impact on the NAV of the Company due to the repurchase of common shares. See Note 11. Stockholders’ Equity. | (4) | Represents the dilutive effect of issuing common stock below NAV per share during the period in connection with the satisfaction of the Company’s annual RIC distribution requirement and may include the impact of the different share amounts used for different items (weighted average basic common shares outstanding for the corresponding year and actual common shares outstanding at the end of the year) in the per common share data calculation and rounding impacts. See Note 13. Dividend. | (5) | Ratios are not annualized. | (6) | Total investment return is calculated assuming a purchase of common shares at the current market value on the first day and a sale at the current market value on the last day of the periods reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the DRIP. Total investment return does not reflect brokerage commissions. | (7) | Total investment return is calculated assuming a purchase of common shares at the current NAV on the first day and a sale at the current net asset value on the last day of the periods reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the DRIP. Total investment return does not reflect brokerage commissions. | (8) | Ratios are annualized. Incentive management fees included within the ratio are not annualized. | (9) | Ratios are annualized. | (10) | Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value. | (11) | Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. Asset coverage ratio per unit does not include unfunded commitments. The inclusion of unfunded commitments in the calculation of the asset coverage ratio per unit would not cause us to be below the required amount of regulatory coverage. | (12) | The Revolving Credit Facilities, SBA Debentures, 8.75% Notes Payable 2025, 7.00% Notes Payable 2025, 7.75% Notes Payable 2025, 4.375% Notes Payable 2026, 4.35% Notes Payable 2027 and 6.25% Notes Payable 2027 are not registered for public trading. | (13) | On July 14, 2022, the Company redeemed $43.1 million in aggregate principal amount of the $43.1 million in aggregate principal amount of issued and outstanding 7.25% 2025 Notes and are no longer listed on the NYSE. | (14) | The Manager agreed to reimburse the Company to the extent the per share
price of the shares to the public, less underwriting fees, was less than net asset value per share. |
|