v3.25.2
Consolidated Statements of Cash Flows - JPY (¥)
¥ in Thousands
12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:      
Net income ¥ 753,621 ¥ 323,605 ¥ 354,025
Depreciation and amortization 144,087 87,027 81,641
Amortization of debt issuance costs 84,928 40,787 17,486
Deferred income taxes 91,910 76,049 117,730
Provision of allowance for credit losses 84,048
Changes in operating assets and liabilities:      
Decrease (increase) in trade notes and accounts receivable, net 43,435 (43,872) (45,176)
(Increase) in inventories, net (93,927) (2,944,684) (2,907,401)
Decrease (increase) in consumption taxes receivable 63,639 239,859 (268,119)
(Increase) decrease in prepaid expenses (44,678) 16,533 (31,212)
(Increase) decrease in advances to vendors (70,369) 7,295 (25,086)
(Increase) in leasehold and guarantee deposits (119,560) (3,538) (10,238)
(Decrease) in accounts payables (40,412) (194,318) (502,185)
(Decrease) increase in accrued expenses (102,236) 105,822 14,168
Increase (decrease) in income taxes payable 182,562 (48,438) 52,003
(Decrease) increase in contract liabilities (100,391) 207,881 (569,033)
Increase (decrease) in deposits received 20,510 (11,878) 32,968
Other, net (92,530) 58,597 33,113
Net cash flows provided by (used in) operating activities 804,637 (2,083,273) (3,655,316)
Cash flows from investing activities:      
Purchase of short-term investments (367,150) (13,800) (60,001)
Proceeds from sales of short-term investments 223,921 50,000 128,050
Purchases of property, plant and equipment, net (37,464) (42,145) (24,979)
Purchases of software (19,563) (3,186) (6,779)
Purchases of long-term investments (270,000)
Purchases of investment securities (800) (20,034)
Other, net (5,599) (3,607) 1,594
Net cash flows provided by (used in) investing activities (475,855) (13,538) 17,851
Cash flows from financing activities:      
(Decrease) increase in short-term borrowings, net (685,830) (283,069) 857,179
Borrowings from long-term loans 12,946,844 9,687,048 7,656,000
Repayments for long-term loans (12,708,107) (6,628,349) (5,224,864)
Proceeds from issuance of bonds 100,000
Redemption of bonds (49,270) (49,309) (59,954)
Payments for finance leases (8,664) (7,505) (5,277)
Payment for debt issuance costs (67,498) (78,844) (48,512)
Proceeds from issuance of shares 1,379,632 270,002
Proceeds from sale of treasury shares 301,539
Payments of listing expenses (235,037)
Net cash flows provided by financing activities 572,070 2,909,974 3,576,111
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,422 (7,273) 3,590
Net increase (decrease) in cash and cash equivalents 902,274 805,890 (57,764)
Cash and cash equivalents at the beginning of the year 1,218,241 412,351 470,115
Cash and cash equivalents at the end of the year 2,120,515 1,218,241 412,351
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest 476,650 497,731 391,364
Cash paid for taxes ¥ 127,857 ¥ 179,888 ¥ 87,905