v3.25.2
Consolidated Balance Sheets - JPY (¥)
¥ in Thousands
Mar. 31, 2025
Mar. 31, 2024
Current assets    
Cash and cash equivalents ¥ 2,120,515 ¥ 1,218,241
Trade notes and accounts receivable, net 138,373 181,808
Inventories, net 13,612,387 13,518,460
Consumption tax receivable 5,749 69,388
Short-term investments 182,030 38,801
Other current assets 353,579 232,790
Total current assets 16,412,633 15,259,488
Non-current assets    
Property, plant and equipment, net 357,527 426,865
Operating lease right-of-use assets 4,481,941 4,703,805
Software 27,792 16,692
Leasehold and guarantee deposits 465,968 346,408
Deferred tax assets 458,767 383,158
Other non-current assets 363,608 73,852
Allowance for credit losses (84,048)
Total non-current assets 6,071,555 5,950,780
Total assets 22,484,188 21,210,268
Current liabilities    
Accounts payable 597,708 306,153
Accrued expenses 112,661 214,897
Short-term loans 1,885,259 2,574,734
Current portion of bonds 28,620 49,270
Current portion of long-term loans 4,025,343 6,065,020
Operating lease liabilities, current 463,129 558,529
Finance lease liabilities, current 8,400 6,083
Contract liabilities 252,260 352,651
Income taxes payable 248,885 66,323
Other current liabilities 254,956 205,314
Total current liabilities 7,877,221 10,398,974
Non-current liabilities    
Bonds 28,620
Long-term loans 6,858,607 4,559,117
Operating lease liabilities, non-current 4,090,933 4,307,338
Finance lease liabilities, non-current 19,062 11,684
Deferred tax liabilities 18,633
Other non-current liabilities 121,146 123,085
Total non-current liabilities 11,089,748 9,048,477
Total liabilities 18,966,969 19,447,451
SHAREHOLDERS’ EQUITY    
Common shares: 81,498,000 shares authorized, 23,652,110 and 21,652,110 shares issued and 23,628,452 and 21,628,452 shares outstanding as of March 31, 2025 and 2024 with no stated value. 924,817 235,001
Capital Surplus 1,445,333 755,517
Additional paid in capital (238,115) 148,392
Retained earnings 1,397,387 643,766
Treasury shares (2,539) (2,539)
Accumulated other comprehensive loss (9,664) (17,320)
Total shareholders’ equity 3,517,219 1,762,817
Total liabilities and equity ¥ 22,484,188 ¥ 21,210,268