Lease Transactions (Tables)
|
12 Months Ended |
Mar. 31, 2025 |
Leases [Abstract] |
|
Profit or Loss of Lease Transactions as a Lessee |
The following table presents profit or loss of lease transactions as a lessee for the fiscal years ended March 31, 2023, 2024 and 2025: | | | | | | | | | | | | | | | | | | | 2023 (As Adjusted) | | 2024 (As Adjusted) | | 2025 | | (in millions) | Finance lease cost: | | | | | | Amortization of right-of-use assets | ¥ | 5,672 | | | ¥ | 6,352 | | | ¥ | 6,277 | | Interest on lease liabilities | 218 | | | 341 | | | 373 | | Operating lease cost | 67,297 | | | 65,719 | | | 67,281 | |
|
Information of Lease Transactions as a Lessee |
The following table presents information of lease transactions as a lessee for the fiscal years ended March 31, 2024 and 2025: | | | | | | | | | | | | | 2024 (As Adjusted) | | 2025 | | (in millions, except years and percentages) | Cash paid for amounts included in the measurement of lease liabilities: | | | | Operating cash flows from finance leases | ¥ | 339 | | | ¥ | 372 | | Operating cash flows from operating leases | 92,594 | | | 89,159 | | Financing cash flows from finance leases | 9,251 | | | 9,240 | | Right-of-use assets obtained in exchange for new finance lease liabilities | 15,987 | | | 4,657 | | Right-of-use assets obtained in exchange for new operating lease liabilities | 51,764 | | | 40,608 | | Weighted-average remaining lease term: | | | | Finance leases | 3.8 years | | 3.5 years | Operating leases | 7.3 years | | 6.8 years | Weighted-average discount rate: | | | | Finance leases | 1.17 | % | | 1.26 | % | Operating leases | 1.48 | % | | 1.93 | % |
|
Maturities of Lease Liabilities as a Leasee |
Maturities of lease liabilities as of March 31, 2025 are as follows: | | | | | | | | | | | | | Finance leases | | Operating leases | | (in millions) | 2026 | ¥ | 7,485 | | | ¥ | 82,508 | | 2027 | 6,063 | | | 69,847 | | 2028 | 4,733 | | | 56,177 | | 2029 | 2,622 | | | 38,702 | | 2030 | 676 | | | 25,144 | | 2031 and thereafter | 451 | | | 92,377 | | Total undiscounted cash flows | 22,030 | | | 364,755 | | Difference between undiscounted and discounted cash flows | (570) | | | (23,256) | | Amount on balance sheet | ¥ | 21,460 | | | ¥ | 341,499 | |
|
Profit or Loss of Lease Transactions as a Lessor |
The following table presents profit or loss of lease transactions as a lessor for the fiscal years ended March 31, 2023, 2024 and 2025: | | | | | | | | | | | | | | | | | | | 2023 (As Adjusted) | | 2024 (As Adjusted) | | 2025 | | (in millions) | Sales type and direct financing leases: | | | | | | Finance income on net investment | ¥ | 130,654 | | | ¥ | 145,433 | | | ¥ | 147,667 | | Operating leases: | | | | | | Lease income | 6,980 | | | 8,546 | | | 10,780 | | Total | ¥ | 137,634 | | | ¥ | 153,979 | | | ¥ | 158,447 | |
|
Component of Direct Financing Lease Transactions |
The following table presents the components of sales type and direct financing leases transactions as of March 31, 2024 and 2025: | | | | | | | | | | | | | 2024 (As Adjusted) | | 2025 | | (in millions) | Lease receivables (undiscounted) | ¥ | 2,264,022 | | | ¥ | 2,202,205 | | Adjustments: | | | | Discounted unguaranteed residual value | 7,446 | | | 7,772 | | Initial direct cost on sales type and direct financing leases | 36,347 | | | 32,822 | | Deferred selling profit | (398,812) | | | (366,108) | | Net investment in sales type and direct financing leases | ¥ | 1,909,003 | | | ¥ | 1,876,691 | |
|
Maturity of the Lease Payment Receivables of Direct Financing Lease Transactions |
The following table presents maturity of the lease receivables of sales type and direct financing lease transactions including a reconciliation of undiscounted cash flows to the lease receivables recognized on balance sheet, and the lease payments of operating lease transactions as of March 31, 2025: | | | | | | | | | | | | | Lease receivables of sales type and direct financing lease | | Lease payments of operating leases | | (in millions) | 2026 | ¥ | 573,406 | | | ¥ | 10,544 | | 2027 | 523,333 | | | 8,480 | | 2028 | 399,779 | | | 7,614 | | 2029 | 315,258 | | | 7,060 | | 2030 | 208,871 | | | 5,389 | | 2031 and thereafter | 181,558 | | | 68,804 | | Total undiscounted cash flows | 2,202,205 | | | 107,891 | | Difference between undiscounted cash flows and the lease receivables recognized on balance sheet | (325,514) | | | | Amount on balance sheet | ¥ | 1,876,691 | | | |
|