
(dollars in thousands)	Banking		Wealth Management		Corporate		Total


















Year Ended December 31, 2024
Interest income	$	426,113	$	—	$	15	$	426,128
Interest expense	180,643		51		9,088		189,782
Net interest income (expense)	245,470		(51)		(9,073)		236,346
Provision for credit losses	120,332		—		—		120,332
Wealth management revenue	—		28,697		—		28,697
Credit enhancement income	60,998		—		—		60,998
Other noninterest income	49,123		—		(77)		49,046
Total noninterest income	110,121		28,697		(77)		138,741
Salaries and employee benefits	79,011		14,628		—		93,639
Depreciation expense	4,950		43		—		4,993
Amortization of intangible assets	2,900		1,108		—		4,008
Other noninterest expense(1)	101,855		6,111		(2,751)		105,215
Total noninterest expense	188,716		21,890		(2,751)		207,855
Income (loss) before income taxes (benefit)	46,543		6,756		(6,399)		46,900
Income taxes (benefit)	10,037		3,257		(4,438)		8,856
Net income (loss)	$	36,506	$	3,499	$	(1,961)	$	38,044
Total assets	$	7,486,121	$	32,303	$	(11,615)	$	7,506,809



























Year Ended December 31, 2023 (restated)
Interest income	$	416,997	$	—	$	103	$	417,100
Interest expense	159,316		12		8,951		168,279
Net interest income (expense)	257,681		(12)		(8,848)		248,821
Provision for credit losses	82,560		—		—		82,560
Wealth management revenue	—		25,572		—		25,572
Credit enhancement income	48,194		—		—		48,194
Other noninterest income	40,830		—		188		41,018
Total noninterest income	89,024		25,572		188		114,784
Salaries and employee benefits	79,584		13,854		—		93,438
Depreciation expense	4,722		56		—		4,778
Amortization of intangible assets	3,564		1,194		—		4,758
Other noninterest expense(1)	86,798		5,143		(1,832)		90,109
Total noninterest expense	174,668		20,247		(1,832)		193,083
Income (loss) before income taxes (benefit)	89,477		5,313		(6,828)		87,962
Income taxes (benefit)	27,348		2,309		(2,850)		26,807
Net income (loss)	$	62,129	$	3,004	$	(3,978)	$	61,155
Total assets	$	7,768,201	$	31,437	$	(9,592)	$	7,790,046


(dollars in thousands)	Banking		Wealth Management		Corporate		Total
Year Ended December 31, 2022 (restated)
Interest income	$	312,701	$	—	$	14	$	312,715
Interest expense	45,515		—		10,505		56,020
Net interest income (expense)	267,186		—		(10,491)		256,695
Provision for credit losses	76,764		—		—		76,764
Wealth management revenue	—		25,708		—		25,708
Credit enhancement income	69,976		—		—		69,976
Other noninterest income	54,179		—		4		54,183
Total noninterest income	124,155		25,708		4		149,867
Salaries and employee benefits	77,822		12,483		—		90,305
Depreciation expense	4,784		58		—		4,842
Amortization of intangible assets	4,121		1,289		—		5,410
Other noninterest expense(1)	93,703		4,189		(37)		97,855
Total noninterest expense	180,430		18,019		(37)		198,412
Income (loss) before income taxes (benefit)	134,147		7,689		(10,450)		131,386
Income taxes (benefit)	35,391		2,136		(6,378)		31,149
Net income (loss)	$	98,756	$	5,553	$	(4,072)	$	100,237
Total assets	$	7,779,531	$	29,332	$	(15,797)	$	7,793,066

(1)Other noninterest expense for Banking includes occupancy and equipment, data processing, FDIC insurance, professional services, marketing, communications, loan expense and other miscellaneous expenses. Other noninterest expense for Wealth Management includes occupancy and equipment, data processing, professional services, marketing, communications and other miscellaneous expenses. Other noninterest expense for Corporate includes data processing, professional services, marketing and other miscellaneous expenses.