RESTATEMENT OF PRIOR PERIOD FINANCIAL STATEMENTS - Income Statement (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |||||||||||||
Loans, including fees: Taxable | $ 93,020 | $ 92,095 | $ 92,846 | $ 96,517 | $ 94,964 | $ 90,004 | $ 184,941 | $ 184,968 | $ 277,961 | $ 281,485 | $ 365,892 | $ 378,333 | $ 285,577 |
Total interest income | 108,994 | 107,138 | 105,526 | 106,614 | 104,105 | 98,084 | 212,664 | 202,189 | 321,658 | 308,803 | 426,128 | 417,100 | 312,715 |
Net interest income | 59,110 | 58,895 | 59,771 | 61,625 | 62,454 | 63,049 | 118,666 | 125,503 | 177,776 | 187,128 | 236,346 | 248,821 | 256,695 |
Provision for credit losses on loans | 17,925 | 8,482 | 19,942 | 22,362 | 21,816 | 22,282 | 28,424 | 44,098 | 46,349 | 66,460 | 119,262 | 82,560 | 75,435 |
Total provision for credit losses | 17,925 | 8,282 | 19,942 | 22,362 | 21,816 | 22,282 | 28,224 | 44,098 | 46,149 | 66,460 | 120,332 | 82,560 | 76,764 |
Net interest income after provision for credit losses | 41,185 | 50,613 | 39,829 | 39,263 | 40,638 | 40,767 | 90,442 | 81,405 | 131,627 | 120,668 | 116,014 | 166,261 | 179,931 |
Credit enhancement income | 14,206 | 14,328 | 16,654 | 14,918 | 10,082 | 13,380 | 30,982 | 23,462 | 45,188 | 38,380 | 60,998 | 48,194 | 69,976 |
Total noninterest income | 33,545 | 31,984 | 37,841 | 26,463 | 28,835 | 29,159 | 69,825 | 57,994 | 103,370 | 84,457 | 138,741 | 114,784 | 149,867 |
Loan servicing fees | 3,031 | 3,305 | 3,741 | 4,654 | 5,008 | 5,336 | 7,046 | 10,344 | 10,077 | 14,998 | 12,864 | 19,181 | 22,750 |
Total noninterest expense | 49,764 | 50,784 | 48,608 | 46,692 | 47,902 | 49,818 | 99,392 | 97,720 | 149,156 | 144,412 | 207,855 | 193,083 | 198,412 |
Income before income taxes | 24,966 | 31,813 | 29,062 | 19,034 | 21,571 | 20,108 | 60,875 | 41,679 | 85,841 | 60,713 | 46,900 | 87,962 | 131,386 |
Income tax expense | 4,535 | 6,094 | 6,399 | 10,344 | 5,036 | 4,286 | 12,493 | 9,322 | 17,028 | 19,666 | 8,856 | 26,807 | 31,149 |
Net income | 20,431 | 25,719 | 22,663 | 8,690 | 16,535 | 15,822 | 48,382 | 32,357 | 68,813 | 41,047 | 38,044 | 61,155 | 100,237 |
Net income available to common shareholders | 18,202 | 23,491 | 20,435 | 6,461 | 14,307 | 13,594 | 43,926 | 27,901 | 62,128 | 34,362 | $ 29,131 | 52,242 | 97,068 |
As Previously Reported | |||||||||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |||||||||||||
Loans, including fees: Taxable | 88,860 | 88,252 | 88,995 | 93,488 | 91,350 | 87,459 | 177,247 | 178,809 | 266,107 | 272,297 | 365,529 | 274,617 | |
Total interest income | 104,834 | 103,295 | 101,675 | 103,585 | 100,491 | 95,539 | 204,970 | 196,030 | 309,804 | 299,615 | 404,296 | 301,755 | |
Net interest income | 54,950 | 55,052 | 55,920 | 58,596 | 58,840 | 60,504 | 110,972 | 119,344 | 165,922 | 177,940 | 236,017 | 245,735 | |
Provision for credit losses on loans | 5,000 | 17,000 | 14,000 | 5,168 | 5,879 | 3,135 | 31,000 | 9,014 | 36,000 | 14,182 | 21,132 | 18,797 | |
Total provision for credit losses | 5,000 | 16,800 | 14,000 | 5,168 | 5,879 | 3,135 | 30,800 | 9,014 | 35,800 | 14,182 | 21,132 | 20,126 | |
Net interest income after provision for credit losses | 49,950 | 38,252 | 41,920 | 53,428 | 52,961 | 57,369 | 80,172 | 110,330 | 130,122 | 163,758 | 214,885 | 225,609 | |
Credit enhancement income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total noninterest income | 19,339 | 17,656 | 21,187 | 11,545 | 18,753 | 15,779 | 38,843 | 34,532 | 58,182 | 46,077 | 66,590 | 79,891 | |
Loan servicing fees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total noninterest expense | 46,733 | 47,479 | 44,867 | 42,038 | 42,894 | 44,482 | 92,346 | 87,376 | 139,079 | 129,414 | 173,902 | 175,662 | |
Income before income taxes | 22,556 | 8,429 | 18,240 | 22,935 | 28,820 | 28,666 | 26,669 | 57,486 | 49,225 | 80,421 | 107,573 | 129,838 | |
Income tax expense | 4,080 | 1,679 | 4,355 | 11,533 | 7,245 | 6,894 | 6,034 | 14,139 | 10,114 | 25,672 | 32,113 | 30,813 | |
Net income | 18,476 | 6,750 | 13,885 | 11,402 | 21,575 | 21,772 | 20,635 | 43,347 | 39,111 | 54,749 | 75,460 | 99,025 | |
Net income available to common shareholders | 16,247 | 4,522 | 11,657 | 9,173 | 19,347 | 19,544 | 16,179 | 38,891 | 32,426 | 48,064 | 66,547 | 95,856 | |
Adjustment | |||||||||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |||||||||||||
Loans, including fees: Taxable | 4,160 | 3,843 | 3,851 | 3,029 | 3,614 | 2,545 | 7,694 | 6,159 | 11,854 | 9,188 | 12,804 | 10,960 | |
Total interest income | 4,160 | 3,843 | 3,851 | 3,029 | 3,614 | 2,545 | 7,694 | 6,159 | 11,854 | 9,188 | 12,804 | 10,960 | |
Net interest income | 4,160 | 3,843 | 3,851 | 3,029 | 3,614 | 2,545 | 7,694 | 6,159 | 11,854 | 9,188 | 12,804 | 10,960 | |
Provision for credit losses on loans | 12,925 | (8,518) | 5,942 | 17,194 | 15,937 | 19,147 | (2,576) | 35,084 | 10,349 | 52,278 | 61,428 | 56,638 | |
Total provision for credit losses | 12,925 | (8,518) | 5,942 | 17,194 | 15,937 | 19,147 | (2,576) | 35,084 | 10,349 | 52,278 | 61,428 | 56,638 | |
Net interest income after provision for credit losses | (8,765) | 12,361 | (2,091) | (14,165) | (12,323) | (16,602) | 10,270 | (28,925) | 1,505 | (43,090) | (48,624) | (45,678) | |
Credit enhancement income | 14,206 | 14,328 | 16,654 | 14,918 | 10,082 | 13,380 | 30,982 | 23,462 | 45,188 | 38,380 | 48,194 | 69,976 | |
Total noninterest income | 14,206 | 14,328 | 16,654 | 14,918 | 10,082 | 13,380 | 30,982 | 23,462 | 45,188 | 38,380 | 48,194 | 69,976 | |
Loan servicing fees | 3,031 | 3,305 | 3,741 | 4,654 | 5,008 | 5,336 | 7,046 | 10,344 | 10,077 | 14,998 | 19,181 | 22,750 | |
Total noninterest expense | 3,031 | 3,305 | 3,741 | 4,654 | 5,008 | 5,336 | 7,046 | 10,344 | 10,077 | 14,998 | 19,181 | 22,750 | |
Income before income taxes | 2,410 | 23,384 | 10,822 | (3,901) | (7,249) | (8,558) | 34,206 | (15,807) | 36,616 | (19,708) | (19,611) | 1,548 | |
Income tax expense | 455 | 4,415 | 2,044 | (1,189) | (2,209) | (2,608) | 6,459 | (4,817) | 6,914 | (6,006) | (5,306) | 336 | |
Net income | 1,955 | 18,969 | 8,778 | (2,712) | (5,040) | (5,950) | 27,747 | (10,990) | 29,702 | (13,702) | (14,305) | 1,212 | |
Net income available to common shareholders | $ 1,955 | $ 18,969 | $ 8,778 | $ (2,712) | $ (5,040) | $ (5,950) | $ 27,747 | $ (10,990) | $ 29,702 | $ (13,702) | $ (14,305) | $ 1,212 |