v3.25.2
Interim Condensed Consolidated Statements of Shareholders’ Equity (Deficit) - USD ($)
Preference Shares
Common Shares Class A
Common Shares Class B
Common Shares Class B To Be Issued Shares
Additional Paid-In Capital
Subscription Receivable
Other Comprehensive Loss
Accumulated Deficit
Total
Balance at Jun. 30, 2023 $ 1,880 $ 630 $ 25 $ 1,086,122 $ (200) $ (183) $ (1,071,997) $ 16,277
Balance (in Shares) at Jun. 30, 2023 9,400,000 3,150,000 125,000          
Gross proceeds from sale of shares $ 205 $ (25) 899,820 900,000
Gross proceeds from sale of shares (in Shares)     1,025,000 (125,000)          
Cost of shares issued   (184,180)       (184,180)
Currency translation adjustment   (588) (588)
Currency translation adjustment (in Shares)              
Net loss   (738,091) (738,091)
Balance at Dec. 31, 2023 $ 1,880 $ 835 1,801,762 (200) (771) (1,810,088) (6,582)
Balance (in Shares) at Dec. 31, 2023 9,400,000 4,175,000          
Balance at Jun. 30, 2024 $ 1,880 $ 895 2,072,809 (200) 643 (2,089,387) (13,360)
Balance (in Shares) at Jun. 30, 2024 9,400,000 4,475,000          
Currency translation adjustment 2,074 2,074
Stock option expense 8,333 8,333
Net loss (599,382) (599,382)
Balance at Dec. 31, 2024 $ 1,880 $ 895 $ 2,081,142 $ (200) $ 2,717 $ (2,688,769) $ (602,335)
Balance (in Shares) at Dec. 31, 2024 9,400,000 4,475,000