v3.25.2
Capital Shares (Tables)
6 Months Ended
Dec. 31, 2024
Capital Shares [Abstarct]  
Schedule of Share Option of Black-Scholes Option Pricing Model For the six months ended December 31, 2024, we recorded an expense of $8,333. The range of assumptions used in determining the fair value of the share option was as follows:
Expected term in years   7 years
Risk-free interest rate   4.44%
Annual expected volatility   300.0%
Dividend yield   0.00%
The assumptions used in determining the fair value of the warrants were as follows:
Expected term in years   3 to 5 years
Risk-free interest rate   4.00% to 4.44%
Annual expected volatility   300.0%
Dividend yield   0.00%
Schedule of Activity related to the Share Option

Activity related to the share option for the six months ended December 31, 2024 is as follows:

 

   Shares   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life in Years
   Aggregate
Intrinsic
Value
 
Outstanding, June 30, 2024   50,000   $2.00                          
Activity during the six months ended December 31, 2024                  
Outstanding, December 31, 2024   50,000    2.00           
Exercisable, end of period   
   $
    6.4   $0 
Schedule of Activity Related to the Warrants

Activity related to the warrants for the six months ended December 31, 2024 is as follows:

 

   Shares   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life in Years
   Aggregate
Intrinsic
Value
 
Outstanding, June 30, 2024   1,363,750   $1.00                         
Activity during the six months ended December 31, 2024      $           
Outstanding, December 31, 2024   1,363,750   $1.00           
Exercisable, end of period   1,363,750   $1.00    1.7   $0