v3.25.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Income before income taxes $ (213,685) $ (48,236)
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property and equipment 475,460 310,384
Bad debt expenses 1,435
Unrealised foreign exchange (gain) / losses (2,861) 6,088
Amortization of intangible assets 74,147 60,003
Change in operating assets and liabilities:    
Accounts receivable (371,259) 81,952
Net investment in sales-type leases 96,983 (171,705)
Inventories 221,911 263,735
Deposits, prepayments, and other receivables 59,475 (127,282)
Accounts payable (77,174) 213,346
Customer deposits (189,735) 1,195,661
Other payables and accrued liabilities 432,055 (105,338)
Income tax payable (17,220) (48,623)
Net cash provided by operating activities 488,097 1,631,420
Cash flows from investing activities:    
Purchase of property and equipment (548,739) (468,355)
Purchase of intangible assets (32,311) (23,010)
Net cash used in investing activities (581,050) (491,365)
Cash flows from financing activities:    
Funds injected by a shareholder 700,000
Proceeds from lease financing 335,003 382,316
Repayment of bank borrowings (45,139) (43,120)
Dividends paid (277,891)
Repayment of lease liabilities (570,279) (464,211)
Payment of deferred offering costs (185,117) (836,288)
Net cash used in financing activities (465,532) (539,194)
Effect on exchange rate change on cash and cash equivalents 6,510 (7,317)
Net change in cash and cash equivalent (551,975) 593,544
BEGINNING OF YEAR 995,092 401,548
END OF YEAR 443,117 995,092
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 17,220 48,623
Cash paid for interest $ 34,702 $ 35,830