Leases (Tables)
|
12 Months Ended |
Mar. 31, 2025 |
Leases [Abstract] |
|
Schedule of Leases |
The table below presents the lease-related assets
and liabilities recorded on the consolidated balance sheet.
| |
March 31, 2025 | | |
March 31, 2024 | |
| |
| | |
| |
Assets | |
| | | |
| | |
Finance lease, right-of-use assets, net | |
$ | 622,075 | | |
$ | 469,617 | |
Operating lease, right-of-use assets, net | |
| 126,372 | | |
| 125,735 | |
| |
| | | |
| | |
Total right-of-use asset | |
$ | 748,447 | | |
$ | 595,352 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Current: | |
| | | |
| | |
Finance lease liabilities | |
$ | 308,125 | | |
$ | 317,057 | |
Operating lease liabilities | |
| 115,945 | | |
| 112,392 | |
| |
| 424,070 | | |
| 429,449 | |
| |
| | | |
| | |
Non-current: | |
| | | |
| | |
Finance lease liabilities | |
| 216,430 | | |
| 283,878 | |
Operating lease liabilities | |
| - | | |
| 5,692 | |
| |
| 216,430 | | |
| 289,570 | |
| |
| | | |
| | |
Total lease liabilities | |
$ | 640,500 | | |
$ | 719,019 | |
| |
Years ended March 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Finance lease cost: | |
| | |
| |
Interest on lease liabilities (per ASC 842) | |
$ | 25,559 | | |
$ | 21,868 | |
| |
| | | |
| | |
Operating lease cost: | |
| | | |
| | |
Operating lease expense (per ASC 842) | |
| 159,889 | | |
| 147,741 | |
| |
| | | |
| | |
Total lease expense | |
$ | 185,448 | | |
$ | 169,609 | |
The Company recognized the lease payments as revenue in profit or loss over the lease term on a straight-line basis as below:
| |
Years ended March 31, | |
| |
2025 | | |
2024 | |
| |
| | | |
| | |
Lease income relating to operating lease | |
$ | 226,500 | | |
$ | 116,150 | |
|
Schedule of Maturities of Finance Lease Liabilities |
As of March
31, 2025 and March 31, 2024, the maturities of finance lease liabilities (excluding short-term leases) were as follows:
| |
March 31, 2025 | | |
March 31, 2024 | |
| |
| | |
| |
Less than 1 year | |
$ | 322,296 | | |
$ | 334,230 | |
More than 1 year | |
| 221,097 | | |
| 291,225 | |
Total undiscounted lease payments | |
| 543,393 | | |
| 625,455 | |
Less: Interest | |
| (18,838 | ) | |
| (24,520 | ) |
| |
| | | |
| | |
| |
$ | 524,555 | | |
$ | 600,935 | |
| |
| | | |
| | |
Representing:- | |
| | | |
| | |
Current liabilities | |
$ | 308,125 | | |
$ | 317,057 | |
Non-current liabilities | |
| 216,430 | | |
| 283,878 | |
| |
| | | |
| | |
| |
| 524,555 | | |
| 600,935 | |
|
Schedule of Maturities of Operating Lease Liabilities |
As of March
31, 2025 and March 31, 2024, the maturities of operating lease liabilities (excluding short-term leases) were as follows:
| |
March 31, 2025 | | |
March 31, 2024 | |
| |
| | |
| |
Less than 1 year (current liabilities) | |
$ | 115,945 | | |
$ | 112,392 | |
From 1 to 2 years (non-current liabilities) | |
| - | | |
| 5,692 | |
| |
| | | |
| | |
| |
$ | 115,945 | | |
$ | 118,084 | |
|
Schedule of Sales-Type Leases |
Lease receivables relating to sales-type
leases are presented on the consolidated balance sheet as follows:
| |
March 31,
2025 | | |
March 31, 2024 | |
| |
| | |
| |
Gross lease receivables | |
$ | 794,126 | | |
$ | 867,751 | |
Received cash | |
| (267,877 | ) | |
| (236,225 | ) |
Unearned interest income | |
| (28,369 | ) | |
| (36,663 | ) |
| |
| | | |
| | |
| |
$ | 497,880 | | |
$ | 594,863 | |
Reported as: | |
| | | |
| | |
Current net investment in sales-type lease | |
| 203,381 | | |
| 230,209 | |
Non-current net investment in sales-type lease | |
| 294,499 | | |
| 364,654 | |
| |
| | | |
| | |
| |
$ | 497,880 | | |
$ | 594,863 | |
|
Schedule of Undiscounted Cash Flows of Sales-Type Lease Receivables from Customers |
As of March
31, 2025 and March 31, 2024, undiscounted cash flows of our sales-type lease receivables from customers for the next five years and thereafter
were as follows:
| |
March 31,
2025 | | |
March 31, 2024 | |
| |
| | |
| |
Less than 1 year | |
$ | 203,381 | | |
$ | 230,209 | |
From 1 to 2 years | |
| 145,450 | | |
| 173,386 | |
From 2 to 3 years | |
| 91,868 | | |
| 106,094 | |
From 3 to 4 years | |
| 50,887 | | |
| 61,081 | |
From 4 to 5 years | |
| 6,294 | | |
| 24,093 | |
| |
| | | |
| | |
Total | |
$ | 497,880 | | |
$ | 594,863 | |
|
Schedule of Undiscounted Cash Flows of Operating Lease Receivables from Customers |
The operating
lease term is 3 years. As of March 31, 2025 and March 31, 2024, undiscounted cash flows of our operating lease receivables from customers
for the next three years and thereafter were as follows:
| |
March 31, 2025 | | |
March 31, 2024 | |
| |
| | |
| |
Less than 1 year | |
$ | 235,200 | | |
$ | 177,000 | |
From 1 to 2 years | |
| 143,050 | | |
| 154,200 | |
From 2 to 3 years | |
| 34,200 | | |
| 62,050 | |
| |
| | | |
| | |
| |
$ | 412,450 | | |
$ | 393,250 | |
|