SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
Net
deferred tax assets and liabilities consist of the following components as of March 31, 2025, and 2024:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| |
2025 | | |
2024 | |
| |
March 31, | |
| |
2025 | | |
2024 | |
Deferred tax assets | |
| | | |
| | |
Right of use liabilities | |
| 333,659 | | |
| 76,693 | |
Goodwill amortization | |
| 11,201 | | |
| 13,121 | |
Charitable Contribution carryover | |
| 700 | | |
| - | |
NOL carryover | |
| 2,253,412 | | |
| 2,539,181 | |
Total deferred tax assets | |
| 2,598,972 | | |
| 2,628,995 | |
| |
| | | |
| | |
Deferred tax liabilities | |
| | | |
| | |
Right of use assets | |
| (319,261 | ) | |
| (76,693 | ) |
Depreciation | |
| (2,850 | ) | |
| (11,043 | ) |
Total deferred tax liabilities | |
| (322,111 | ) | |
| (87,736 | ) |
| |
| | | |
| | |
Net deferred tax assets | |
| 2,276,861 | | |
| 2,541,259 | |
| |
| | | |
| | |
Less valuation allowance | |
| - | | |
| - | |
Net deferred tax assets | |
| 2,276,861 | | |
| 2,541,259 | |
|
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION |
The
reconciliation of the Company’s net income taxes for fiscal years 2025, and 2024 are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
| |
March 31, 2025 | | |
March 31, 2024 | |
U.S. Federal income tax at statutory rate | |
$ | 243,564 | | |
$ | 617,681 | |
State taxes, net of Federal benefit | |
| 20,834 | | |
| 208,403 | |
Change in valuation allowance | |
| - | | |
| (2,355,877 | ) |
(Income Tax Benefit) Provision | |
| 264,398 | | |
| (1,529,793 | ) |
|
SCHEDULE OF FEDERAL OPERATING LOSS CARRYFORWARDS |
Summary
of Federal Operating Loss Carryforwards
SCHEDULE OF FEDERAL OPERATING LOSS CARRYFORWARDS
| |
| | |
Unused operating loss carryforward March 31, 2024 | |
$ | 9,234,609 | |
Operating loss carryforwards realized | |
$ | 1,323,495 | |
Unused operating loss carryforward March 31, 2025 | |
$ | 7,911,114 | |
|