CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
STATEMENT TO NOTEHOLDERS

 

June 17, 2025

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Wells Fargo Bank, National Association
Certificate Administrator: Citibank, N.A.  
Trustee: Wilmington Trust, National Association
Special Servicer: Rialto Capital Advisors, LLC
Asset Representations Reviewer /  
  Park Bridge Lender Services LLC
Operating Advisor:    
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 23
13 . Historical Loan Modification Detail 24
14 . Specially Serviced Loan Detail 32
15 . Historical Specially Serviced Loan Detail 33
16 . Unscheduled Principal Detail 36
17 . Historical Unscheduled Principal Detail 37
18 . Liquidated Loan Detail 38
19 . Historical Liquidated Loan Detail 39
20 . CREFC Investor Reporting Package Legends 40
21 . Notes 41

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
DISTRIBUTION SUMMARY

 

June 17, 2025

 

          Accrual   Other       Non-Cash    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Balance   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) Change   Balance
 
A-1 32,096,000.00 - 2.028000 % 30/360 - - - - - -   -
A-2 70,987,000.00 873,981.84 3.025000 % 30/360 2,203.16 - - 2,203.16 - -   873,981.84
A-3 225,000,000.00 225,000,000.00 3.171000 % 30/360 594,562.50 - - 594,562.50 - -   225,000,000.00
A-4 252,232,000.00 252,232,000.00 3.431000 % 30/360 721,173.33 - - 721,173.33 - -   252,232,000.00
A-AB 47,057,000.00 19,437,997.58 3.220000 % 30/360 52,158.63 - 841,660.70 893,819.33 - -   18,596,336.88
A-S 103,068,000.00 103,068,000.00 3.684000 % 30/360 316,418.76 - - 316,418.76 - -   103,068,000.00
B 39,211,000.00 39,211,000.00 3.956000 % 30/360 129,265.60 - - 129,265.60 - -   39,211,000.00
C 32,489,000.00 32,489,000.00 4.260589 % 30/360 115,351.90 - - 115,351.90 - -   32,489,000.00
D 39,211,000.00 39,211,000.00 3.350000 % 30/360 109,464.04 - - 109,464.04 - -   39,211,000.00
E 15,684,000.00 15,684,000.00 3.350000 % 30/360 43,784.50 - - 43,784.50 - -   15,684,000.00
F 8,962,000.00 8,962,000.00 4.282589 % 30/360 31,983.80 - - 31,983.80 - -   8,962,000.00
G 30,249,217.00 30,249,217.00 4.282589 % 30/360 97,863.89 - - 97,863.89 - -   30,249,217.00
R - - 0.000000 % 30/360 - - - - - -   -
VRR Interest 35,402,658.00 30,274,316.12 0.000000 % 30/360 107,645.14 - 33,246.47 140,891.61 - -   30,241,069.65
Total 931,648,875.00 796,692,512.54       2,321,875.25 - 874,907.17 3,196,782.42 - -   795,817,605.37
Notional                          
X-A 730,440,000.00 600,611,979.42 0.912993 % 30/360 456,962.17 - - 456,962.17 - (841,660.70 ) 599,770,318.72
X-B 71,700,000.00 71,700,000.00 0.326589 % 30/360 11,267.20 - - 11,267.20 - -   71,700,000.00
X-D 39,211,000.00 39,211,000.00 0.932589 % 30/360 30,473.12 - - 30,473.12 - -   39,211,000.00
X-E 15,684,000.00 15,684,000.00 0.932589 % 30/360 12,188.94 - - 12,188.94 - -   15,684,000.00
Total 857,035,000.00 727,206,979.42       510,891.43 - - 510,891.43 - (841,660.70 ) 726,365,318.72
 
Grand Total 1,788,683,875.00 1,523,899,491.96       2,832,766.68 - 874,907.17 3,707,673.85 - (841,660.70 ) 1,522,182,924.09

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
DISTRIBUTION SUMMARY - FACTORS

 

June 17, 2025

 

          Other       Non-Cash  
      Record Interest (As Interest) Principal Total Realized Loss Balance Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) Change Balance
 
A-1 12515 HAW5 05/30/2025 - - - - - - -
A-2 12515 HAX3 05/30/2025 0.03103611 - - 0.03103611 - - 12.31185766
A-3 12515 HAY1 05/30/2025 2.64250000 - - 2.64250000 - - 1,000.00000000
A-4 12515 HAZ8 05/30/2025 2.85916668 - - 2.85916668 - - 1,000.00000000
A-AB 12515 HBA2 05/30/2025 1.10841384 - 17.88598296 18.99439680 - - 395.18747221
A-S 12515 HBB0 05/30/2025 3.07000000 - - 3.07000000 - - 1,000.00000000
B 12515 HBC8 05/30/2025 3.29666675 - - 3.29666675 - - 1,000.00000000
C 12515 HBD6 05/30/2025 3.55049094 - - 3.55049094 - - 1,000.00000000
D 12515HAA3 U1253GAA1   05/30/2025 2.79166662 - - 2.79166662 - - 1,000.00000000
E 12515HAC9 U1253GAB9   05/30/2025 2.79166667 - - 2.79166667 - - 1,000.00000000
F 12515 HAF2 05/30/2025 3.56882392 - - 3.56882392 - - 1,000.00000000
G 12515 HAH8 05/30/2025 3.23525366 - - 3.23525366 - - 1,000.00000000
R 12515 HAU9 05/30/2025 - - - - - - -
VRR Interest 12515 HAT2 05/30/2025 3.04059486 - 0.93909531 3.97969017 - - 854.20336659
X-A 12515 HBJ3 05/30/2025 0.62559850 - - 0.62559850 - - 821.10826176
X-B 12515 HBK0 05/30/2025 0.15714365 - - 0.15714365 - - 1,000.00000000
X-D 12515HAQ8 U1253GAH6   05/30/2025 0.77715743 - - 0.77715743 - - 1,000.00000000
X-E 12515HBM6 U1253GAL7   05/30/2025 0.77715761 - - 0.77715761 - - 1,000.00000000

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

June 17, 2025

 

      Rate         Interest   Shortfall       Paid  
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A-1 2.02800 % 2.02800 % 2.02800 % 05/01-05/31 - - - - - - - - -
A-2 3.02500 % 3.02500 % 3.02500 % 05/01-05/31 2,203.16 - - - - 2,203.16 - - 2,203.16
A-3 3.17100 % 3.17100 % 3.17100 % 05/01-05/31 594,562.50 - - - - 594,562.50 - - 594,562.50
A-4 3.43100 % 3.43100 % 3.43100 % 05/01-05/31 721,173.33 - - - - 721,173.33 - - 721,173.33
A-AB 3.22000 % 3.22000 % 3.22000 % 05/01-05/31 52,158.63 - - - - 52,158.63 - - 52,158.63
A-S 3.68400 % 3.68400 % 3.68400 % 05/01-05/31 316,418.76 - - - - 316,418.76 - - 316,418.76
B 3.95600 % 3.95600 % 3.95600 % 05/01-05/31 129,265.60 - - - - 129,265.60 - - 129,265.60
C 4.31000 % 4.26059 % 4.26059 % 05/01-05/31 115,351.90 - - - - 115,351.90 - - 115,351.90
D 3.35000 % 3.35000 % 3.35000 % 05/01-05/31 109,464.04 - - - - 109,464.04 - - 109,464.04
E 3.35000 % 3.35000 % 3.35000 % 05/01-05/31 43,784.50 - - - - 43,784.50 - - 43,784.50
F 4.33200 % 4.28259 % 4.28259 % 05/01-05/31 31,983.80 - - - - 31,983.80 - - 31,983.80
G 4.33200 % 4.28259 % 4.28259 % 05/01-05/31 107,954.14 - - 11,001.57 - 97,863.89 - - 97,863.89
R 0.00000 % 0.00000 % 0.00000 % 05/01-05/31 - - - - - - - - -
VRR Interest 0.00000 % 0.00000 % 0.00000 % 05/01-05/31 107,645.14 - - - - 107,645.14 - - 107,645.14
Total               2,331,965.50 - - 11,001.57 - 2,321,875.25 - - 2,321,875.25
Notional                                
X-A 1.06000 % 0.91299 % 0.91299 % 05/01-05/31 456,962.17 - - - - 456,962.17 - - 456,962.17
X-B 0.21500 % 0.32659 % 0.32659 % 05/01-05/31 11,267.20 - - - - 11,267.20 - - 11,267.20
X-D 0.98300 % 0.93259 % 0.93259 % 05/01-05/31 30,473.12 - - - - 30,473.12 - - 30,473.12
X-E 0.98300 % 0.93259 % 0.93259 % 05/01-05/31 12,188.94 - - - - 12,188.94 - - 12,188.94
Total               510,891.43 - - - - 510,891.43 - - 510,891.43
 
Grand Total               2,842,856.93 - - 11,001.57 - 2,832,766.68 - - 2,832,766.68

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

June 17, 2025

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - - - - - - - - -
A-2 - - - - - - - - - - - - -
A-3 - - - - - - - - - - - - -
A-4 - - - - - - - - - - - - -
A-AB - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E - - - - - - - - - - - - -
F - - - - - - - - - - - - -
G - - - 255,356.92 911.32 10,090.25 - 266,358.49 - - - - -
R - - - - - - - - - - - - -
VRR Interest - - - - - - - - - - - - -
Total - - - 255,356.92 911.32 10,090.25 - 266,358.49 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
X-D - - - - - - - - - - - - -
X-E - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 255,356.92 911.32 10,090.25 - 266,358.49 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

June 17, 2025

 

          Non-Cash   Cumulative                
  Prior Principal Accreted Realized Loss Balance Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) Change Balance Loss Original   Current   Original   Current  
 
A-1 - - - - - - - 3.45 % 0.00 % 28.86 % 35.12 %
A-2 873,981.84 - - - - 873,981.84 - 7.62 % 0.11 % 28.86 % 35.12 %
A-3 225,000,000.00 - - - - 225,000,000.00 - 24.15 % 28.27 % 28.86 % 35.12 %
A-4 252,232,000.00 - - - - 252,232,000.00 - 27.07 % 31.69 % 28.86 % 35.12 %
A-AB 19,437,997.58 841,660.70 - - - 18,596,336.88 - 5.05 % 2.34 % 28.86 % 35.12 %
A-S 103,068,000.00 - - - - 103,068,000.00 - 11.06 % 12.95 % 17.80 % 21.66 %
B 39,211,000.00 - - - - 39,211,000.00 - 4.21 % 4.93 % 13.59 % 16.54 %
C 32,489,000.00 - - - - 32,489,000.00 - 3.49 % 4.08 % 10.10 % 12.29 %
D 39,211,000.00 - - - - 39,211,000.00 - 4.21 % 4.93 % 5.89 % 7.17 %
E 15,684,000.00 - - - - 15,684,000.00 - 1.68 % 1.97 % 4.21 % 5.12 %
F 8,962,000.00 - - - - 8,962,000.00 - 0.96 % 1.13 % 3.25 % 3.95 %
G 30,249,217.00 - - - - 30,249,217.00 - 3.25 % 3.80 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
VRR Interest 30,274,316.12 33,246.47 - - - 30,241,069.65 - 3.80 % 3.80 % 0.00 % 0.00 %
 
Total 796,692,512.54 874,907.17 - - - 795,817,605.37 - 100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
RECONCILIATION DETAIL

 

June 17, 2025

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 2,855,167.54   Servicing Fee 4,530.10  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 4,802.28  
Interest Adjustments -   Operating Advisor Fee 2,236.64  
ASER Amount -   CREFC Intellectual Property Royalty License Fee 343.06  
Realized Loss in Excess of Principal Balance -        
      Total Scheduled Fees   11,912.08
Total Interest Funds Available   2,855,167.54 Additional Fees, Expenses, etc.    
Principal Funds Available     Additional Servicing Fee -  
Scheduled Principal 874,907.17   Special Servicing Fee 8,611.12  
Unscheduled Principal Collections -   Work-out Fee 1,877.66  
Net Liquidation Proceeds -   Liquidation Fee -  
Repurchased Principal -   Trust Fund Expenses -  
Substitution Principal -   Trust Advisor Expenses -  
Other Principal -   Reimbursement of Interest on Advances to the Servicer -  
      Borrower Reimbursable Trust Fund Expenses -  
Total Principal Funds Available   874,907.17      
      Other Expenses -  
Other Funds Available          
Yield Maintenance Charges -   Total Additional Fees, Expenses, etc.   10,488.78
Withdrawal of Withheld Amounts from the Interest Reserve     Distributions    
Account -        
      Interest Distribution 2,832,766.68  
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Principal Distribution 874,907.17  
Total Other Funds Available   - Yield Maintenance Charge Distribution -  
      Total Distributions   3,707,673.85
 
 
 
 
Total Funds Available   3,730,074.71      
      Total Funds Allocated   3,730,074.71

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
OTHER INFORMATION
Interest Reserve Account Information

 

June 17, 2025

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
ARD Mortgage Loan Information    
  Excess Interest 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 85.420337 %
Controlling Class Information    
  Controlling Class is Class G.    
  The Controlling Class Representative is RREF III-D AIV RR, LLC.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
STRATIFICATION DETAIL

 

June 17, 2025

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 51 795,817,605.37 100.00 4.1615 24 1.806838
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 51 795,817,605.37 100.00 4.1615 24 1.806838
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 8 142,429,352.57 17.90 3.8817 24 0.267884
1.251 to 1.500 6 78,762,586.78 9.90 4.5179 24 1.318308
1.501 to 1.750 12 191,567,673.51 24.07 4.1870 23 1.642017
1.751 to 2.000 7 82,172,542.18 10.33 4.1621 23 1.843526
2.001 to 2.250 3 62,141,518.33 7.81 4.5962 24 2.097361
2.251 to 2.500 5 70,435,661.68 8.85 3.9785 23 2.368715
2.501 to 2.750 4 64,514,972.64 8.11 4.2237 24 2.594677
2.751 to 3.000 2 37,493,906.38 4.71 4.0475 22 2.920747
3.001 to 3.250 1 12,299,391.30 1.55 4.5790 25 3.100200
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 1 40,000,000.00 5.03 3.9400 25 3.764400
4.001 or Greater 2 14,000,000.00 1.76 3.9264 24 4.792407
Total 51 795,817,605.37 100.00 4.1615 24 1.806838

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
STRATIFICATION DETAIL

 

June 17, 2025

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 7 19,304,710.81 2.43 4.5774 23 2.469933
10,000,001 to 15,000,000 10 121,894,617.78 15.32 4.3321 24 2.001282
15,000,001 to 20,000,000 9 170,568,680.67 21.43 4.3311 23 1.314726
20,000,001 to 25,000,000 1 21,500,000.00 2.70 3.8200 25 2.744200
25,000,001 to 30,000,000 3 86,893,182.09 10.92 4.3603 25 2.101901
30,000,001 to 35,000,000 2 63,464,689.39 7.97 4.2111 22 2.112738
35,000,001 to 40,000,000 3 117,500,000.00 14.76 3.7820 24 2.657072
40,000,001 to 45,000,000 1 45,000,000.00 5.65 3.6694 24 1.568500
45,000,001 to 50,000,000 1 50,000,000.00 6.28 3.4300 25 0.000000
5,000,001 to 10,000,000 14 99,691,724.63 12.53 4.4871 24 1.640276
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 51 795,817,605.37 100.00 4.1615 24 1.806838

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
STRATIFICATION DETAIL

 

June 17, 2025

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 12 319,492,515.07 40.15 3.7301 23 1.704433
4.01 to 4.25 6 70,081,713.18 8.81 4.0804 23 2.531061
4.26 to 4.50 13 213,018,473.24 26.77 4.3781 24 1.550769
4.51 to 4.75 11 142,025,091.64 17.85 4.6014 23 2.217324
4.76 to 5.00 9 51,199,812.24 6.43 4.8431 24 1.381274
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 51 795,817,605.37 100.00 4.1615 24 1.806838
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 3 54,640,339.64 6.87 4.0870 23 2.972108
Lodging 6 113,005,878.20 14.20 4.5113 24 1.772349
Mixed Use 6 139,338,520.21 17.51 3.9792 24 2.175263
Multifamily 3 23,627,718.12 2.97 4.6774 24 1.621700
Office 9 148,639,292.81 18.68 4.1900 24 1.734044
Other 5 108,750,000.00 13.67 3.7343 24 0.000000
Retail 14 134,034,171.36 16.84 4.4072 23 1.721190
Self Storage 5 73,781,685.03 9.27 3.9859 24 3.325631
Total 51 795,817,605.37 100.00 4.1615 24 1.806838

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
STRATIFICATION DETAIL

 

June 17, 2025

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 23 413,017,166.08 51.90 3.9263 24 1.697692
241 to 270 Months 28 382,800,439.29 48.10 4.4152 23 1.924600
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 51 795,817,605.37 100.00 4.1615 24 1.806838
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 51 795,817,605.37 100.00 4.1615 24 1.806838
Total 51 795,817,605.37 100.00 4.1615 24 1.806838

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
STRATIFICATION DETAIL

 

June 17, 2025

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Arizona 1 6,386,775.88 0.80 4.9000 24 1.650900
California 13 142,963,553.16 17.96 4.4046 24 2.087125
Florida 2 60,598,087.71 7.61 4.3425 24 1.472229
Georgia 2 22,428,302.69 2.82 4.7098 22 2.499980
Illinois 3 32,980,507.90 4.14 4.1485 20 1.714146
Indiana 2 23,014,670.80 2.89 4.6394 25 1.431690
Louisiana 1 6,759,480.58 0.85 4.8100 24 1.208000
Michigan 1 32,093,906.38 4.03 4.0168 22 2.927300
Minnesota 1 1,552,519.90 0.20 4.8200 24 1.511500
N/A 5 108,750,000.00 13.67 3.7343 24 0.000000
Nevada 1 28,524,359.06 3.58 4.2591 25 2.524600
New York 5 148,500,000.00 18.66 3.8507 24 1.893730
North Carolina 2 23,776,673.06 2.99 4.5535 24 2.276040
Ohio 2 20,070,404.83 2.52 4.4768 23 2.262043
Pennsylvania 1 19,571,112.30 2.46 4.3200 24 1.682400
South Carolina 1 3,123,780.73 0.39 4.8500 25 1.838400
Texas 3 24,718,723.87 3.11 4.2072 24 1.923049
Various 5 90,004,746.52 11.31 4.0917 24 2.786585
Total 51 795,817,605.37 100.00 4.1615 24 1.806838

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
MORTGAGE LOAN DETAIL

 

June 17, 2025

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
304101816 1   MU New York NY 06/09/2025 3.43000 % 110,760.42 - 37,500,000.00 37,500,000.00 06/09/2027 0   0   0  
304101835 10   OF Jacksonville FL 06/06/2025 4.27000 % 107,651.55 50,144.12 29,277,448.82 29,227,304.70 07/06/2027 0   0   0  
304101833 11   MU Reno NV 06/06/2025 4.25906 % 104,771.36 42,969.77 28,567,328.83 28,524,359.06 07/06/2027 0   0   0  
308340012 12   SS Various XX 06/06/2025 3.82000 % 70,723.06 - 21,500,000.00 21,500,000.00 07/06/2027 0   0   0  
304101811 13   RT Pottstown PA 05/06/2025 4.32000 % 72,929.06 33,472.92 19,604,585.22 19,571,112.30 06/06/2027 B   0   0  
304101830 14   OF New York NY 06/06/2025 4.70000 % 80,944.44 - 20,000,000.00 20,000,000.00 07/06/2027 0   0   0  
304101788 15   LO Columbus OH 06/01/2025 4.55000 % 67,019.58 34,912.52 17,105,317.35 17,070,404.83 05/01/2027 0   0   0  
656100670 16   MU Asheville NC 06/06/2025 4.57000 % 71,678.62 29,725.71 18,214,374.18 18,184,648.47 06/06/2027 0   0   8  
306711004 17   RT Gurnee IL 06/01/2025 3.99000 % 64,396.16 - 18,742,515.07 18,742,515.07 10/01/2026 0   8   8  
656120687 19   OF San Francisco CA 06/06/2025 3.89000 % 56,945.28 - 17,000,000.00 17,000,000.00 07/06/2027 0   0   0  
304101817 1 A N/A     06/09/2025 3.43000 % 36,920.14 - 12,500,000.00 12,500,000.00 06/09/2027 0   0   0  
656120671 1 B N/A     06/09/2025 3.43000 % 147,680.56 - 50,000,000.00 50,000,000.00 06/09/2027 0   0   0  
308340002 2   MU New York NY 06/06/2025 3.95395 % 136,191.52 - 40,000,000.00 40,000,000.00 05/06/2027 0   0   0  
656120668 20   RT Huntington Beach CA 06/06/2025 4.40000 % 53,841.80 23,776.14 14,210,446.94 14,186,670.80 07/06/2027 0   0   0  
304101800 21   RT Doraville GA 06/06/2025 4.74000 % 52,189.79 23,361.70 12,786,391.12 12,763,029.42 06/06/2027 0   0   0  
308340022 22   IN Zion IN 06/06/2025 4.47000 % 44,535.09 23,627.00 11,570,060.26 11,546,433.26 07/06/2027 0   0   0  
656120691 23   LO National City CA 06/06/2025 4.57900 % 48,575.51 19,950.76 12,319,342.06 12,299,391.30 07/06/2027 0   0   0  
656120663 24   RT Amarillo TX 06/06/2025 4.07300 % 41,351.90 22,464.53 11,790,218.83 11,767,754.30 06/06/2027 0   8   0  
656120666 25   OF San Francisco CA 06/06/2025 4.54000 % 50,822.78 - 13,000,000.00 13,000,000.00 06/06/2027 0   0   0  
656120667 26   MU Chicago IL 06/06/2025 4.07000 % 32,161.47 47,096.31 9,176,608.99 9,129,512.68 07/06/2027 0   0   0  
308340027 27   MF Indianapolis IN 06/06/2025 4.81000 % 47,574.62 17,821.49 11,486,059.03 11,468,237.54 07/06/2027 0   0   0  
308340028 28   RT Pinole CA 06/06/2025 4.35000 % 42,636.27 19,216.84 11,382,318.00 11,363,101.16 07/06/2027 0   0   0  
304101810 29   RT Santa Monica CA 06/06/2025 4.55000 % 5,985.94 131,703.08 1,527,782.58 1,396,079.50 01/06/2026 0   0   0  
308340102 2 A N/A     06/06/2025 3.95395 % 68,095.76 - 20,000,000.00 20,000,000.00 05/06/2027 0   0   0  
304101755 30   OF Alpharetta GA 06/06/2025 4.67000 % 38,969.23 25,217.93 9,690,491.20 9,665,273.27 03/06/2027 0   0   0  
656120689 31   IN Emeryville CA 06/06/2025 3.89000 % 36,846.94 - 11,000,000.00 11,000,000.00 07/06/2027 0   0   0  
656120665 32   RT San Diego CA 06/06/2025 4.85000 % 41,498.35 16,547.75 9,936,419.74 9,919,871.99 06/06/2027 0   0   0  
304101812 33   RT Fort Bragg CA 06/01/2025 4.25000 % 31,863.88 16,100.26 8,706,640.08 8,690,539.82 06/01/2027 0   0   0  
308340034 34   OF San Jose CA 06/06/2025 4.48000 % 31,238.14 11,729.16 8,097,443.95 8,085,714.79 06/06/2027 0   0   0  
656120678 35   RT San Antonio TX 06/06/2025 4.40000 % 28,657.73 12,655.05 7,563,624.62 7,550,969.57 07/06/2027 0   0   0  
308340036 36   MF Shreveport LA 06/06/2025 4.81000 % 28,051.99 13,181.70 6,772,662.28 6,759,480.58 06/06/2027 0   0   0  
304101801 37   RT Tucson AZ 06/06/2025 4.90000 % 27,000.43 12,273.35 6,399,049.23 6,386,775.88 06/06/2027 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
MORTGAGE LOAN DETAIL

 

June 17, 2025

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
304101822 38   SS Winston Salem NC 06/06/2025 4.50000 % 21,704.76 9,203.04 5,601,227.63 5,592,024.59 07/06/2027 0   0   0  
304101809 39   MU New York NY 06/06/2025 4.32000 % 22,320.00 - 6,000,000.00 6,000,000.00 06/06/2027 0   8   8  
307771009 4   OF New York NY 06/01/2025 3.66940 % 142,189.25 - 45,000,000.00 45,000,000.00 06/01/2027 0   8   0  
304101840 40   OF Evergreen Park IL 06/01/2025 4.87000 % 21,463.83 9,741.55 5,118,221.70 5,108,480.15 08/01/2027 0   0   0  
308340041 41   RT Santee CA 06/06/2025 4.85000 % 21,559.93 9,257.27 5,162,338.58 5,153,081.31 06/06/2027 0   0   0  
656120679 42   LO Greenwood SC 06/06/2025 4.85000 % 13,170.97 29,894.13 3,153,674.86 3,123,780.73 07/06/2027 0   0   0  
304101794 43   MF Lufkin TX 06/06/2025 4.23000 % 19,669.50 - 5,400,000.00 5,400,000.00 06/06/2027 0   0   0  
304101834 44   RT Various XX 06/06/2025 4.53000 % 18,813.59 7,881.05 4,822,967.13 4,815,086.08 07/06/2027 0   0   0  
304101807 45   SS Various XX 06/06/2025 4.61000 % 14,670.69 5,987.31 3,695,647.75 3,689,660.44 06/06/2027 0   0   0  
304101808 46   SS Loveland OH 06/06/2025 4.06000 % 10,488.33 - 3,000,000.00 3,000,000.00 06/06/2027 0   0   0  
656120685 47   RT San Diego CA 06/06/2025 4.85000 % 7,228.95 3,324.89 1,730,909.05 1,727,584.16 07/06/2027 0   0   0  
304101799 48   OF Mora MN 06/01/2025 4.82000 % 6,459.88 3,869.87 1,556,389.77 1,552,519.90 06/01/2027 0   0   0  
307771015 4 A N/A     06/01/2025 3.66940 % 19,748.51 - 6,250,000.00 6,250,000.00 06/01/2027 0   8   0  
308340005 5   LO Various XX 06/01/2025 4.48600 % 77,258.89 - 20,000,000.00 20,000,000.00 06/01/2027 0   1   0  
308340105 5 A N/A     06/01/2025 4.48600 % 77,258.89 - 20,000,000.00 20,000,000.00 06/01/2027 0   1   0  
308340006 6   SS Various XX 06/06/2025 3.94000 % 135,711.11 - 40,000,000.00 40,000,000.00 07/06/2027 0   0   0  
656120683 7   IN Kalamazoo MI 06/06/2025 4.01678 % 111,226.55 62,783.84 32,156,690.22 32,093,906.38 04/06/2027 0   0   0  
308340008 8   LO Long Beach CA 06/06/2025 4.55000 % 114,408.77 58,875.81 29,200,394.14 29,141,518.33 07/06/2027 0   0   0  
304101792 9   LO Orange FL 06/06/2025 4.41000 % 119,305.77 46,140.32 31,416,923.33 31,370,783.01 06/06/2027 0   8   8  
Total Count = 51               2,855,167.54 874,907.17 796,692,512.54 795,817,605.37              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
NOI DETAIL

 

June 17, 2025

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
304101816 1   MU New York NY 37,500,000.00 191,484,942.44 47,339,159.48 01/01/2025 03/31/2025
304101835 10   OF Jacksonville FL 29,227,304.70 2,939,385.00 864,853.75 01/01/2025 03/31/2025
304101833 11   MU Reno NV 28,524,359.06 12,679,152.27 3,217,102.97 01/01/2025 03/31/2025
308340012 12   SS Various XX 21,500,000.00 1,997,226.16 1,156,549.37 Not Available Not Available
304101811 13   RT Pottstown PA 19,571,112.30 2,359,066.17 1,695,748.89 Not Available Not Available
304101830 14   OF New York NY 20,000,000.00 1,720,285.00 489,615.00 01/01/2025 03/31/2025
304101788 15   LO Columbus OH 17,070,404.83 1,958,127.04 2,278,013.28 04/01/2024 03/31/2025
656100670 16   MU Asheville NC 18,184,648.47 2,578,315.57 1,535,791.20 Not Available Not Available
306711004 17   RT Gurnee IL 18,742,515.07 19,668,532.85 14,689,565.03 Not Available Not Available
656120687 19   OF San Francisco CA 17,000,000.00 918,382.72 237,418.66 01/01/2025 03/31/2025
304101817 1 A N/A     12,500,000.00 - - Not Available Not Available
656120671 1 B N/A     50,000,000.00 - - Not Available Not Available
308340002 2   MU New York NY 40,000,000.00 48,349,372.00 35,853,972.00 Not Available Not Available
656120668 20   RT Huntington Beach CA 14,186,670.80 1,472,157.40 407,365.34 01/01/2025 03/31/2025
304101800 21   RT Doraville GA 12,763,029.42 1,934,152.13 609,549.92 01/01/2025 03/31/2025
308340022 22   IN Zion IN 11,546,433.26 1,320,100.16 996,699.36 Not Available Not Available
656120691 23   LO National City CA 12,299,391.30 2,842,398.28 2,940,205.41 04/01/2024 03/31/2025
656120663 24   RT Amarillo TX 11,767,754.30 1,048,663.00 302,570.50 01/01/2025 03/31/2025
656120666 25   OF San Francisco CA 13,000,000.00 876,227.34 357,834.31 01/01/2025 03/31/2025
656120667 26   MU Chicago IL 9,129,512.68 1,249,751.46 463,306.27 01/01/2025 03/31/2025
308340027 27   MF Indianapolis IN 11,468,237.54 1,178,946.60 543,461.25 Not Available Not Available
308340028 28   RT Pinole CA 11,363,101.16 1,210,895.16 336,234.79 01/01/2025 03/31/2025
304101810 29   RT Santa Monica CA 1,396,079.50 3,643,782.00 3,011,815.00 Not Available Not Available
308340102 2 A N/A     20,000,000.00 - - Not Available Not Available
304101755 30   OF Alpharetta GA 9,665,273.27 1,931,417.57 1,546,014.85 01/01/2024 09/30/2024
656120689 31   IN Emeryville CA 11,000,000.00 1,886,245.12 510,659.74 01/01/2025 03/31/2025
656120665 32   RT San Diego CA 9,919,871.99 983,772.48 543,039.26 Not Available Not Available
304101812 33   RT Fort Bragg CA 8,690,539.82 986,733.17 281,896.54 01/01/2025 03/31/2025
308340034 34   OF San Jose CA 8,085,714.79 859,615.27 261,046.04 01/01/2025 03/31/2025
656120678 35   RT San Antonio TX 7,550,969.57 952,078.12 231,896.69 01/01/2025 03/31/2025
308340036 36   MF Shreveport LA 6,759,480.58 574,724.26 327,559.83 Not Available Not Available
304101801 37   RT Tucson AZ 6,386,775.88 798,306.68 614,355.59 01/01/2024 09/30/2024
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 41     © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
NOI DETAIL

 

June 17, 2025

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
304101822 38   SS Winston Salem NC 5,592,024.59 789,902.70 173,423.18 01/01/2025 03/31/2025
304101809 39   MU New York NY 6,000,000.00 403,247.00 303,973.28 Not Available Not Available
307771009 4   OF New York NY 45,000,000.00 72,698,049.00 52,470,116.56 Not Available Not Available
304101840 40   OF Evergreen Park IL 5,108,480.15 541,941.50 280,172.00 Not Available Not Available
308340041 41   RT Santee CA 5,153,081.31 616,028.00 446,263.92 Not Available Not Available
656120679 42   LO Greenwood SC 3,123,780.73 946,462.04 1,043,840.40 Not Available Not Available
304101794 43   MF Lufkin TX 5,400,000.00 810,889.10 174,566.03 01/01/2025 03/31/2025
304101834 44   RT Various XX 4,815,086.08 472,648.80 338,966.92 Not Available Not Available
304101807 45   SS Various XX 3,689,660.44 608,051.53 146,242.67 01/01/2025 03/31/2025
304101808 46   SS Loveland OH 3,000,000.00 684,900.48 176,672.62 01/01/2025 03/31/2025
656120685 47   RT San Diego CA 1,727,584.16 252,069.00 239,802.00 01/01/2023 09/30/2023
304101799 48   OF Mora MN 1,552,519.90 185,549.00 95,725.42 Not Available Not Available
307771015 4 A N/A     6,250,000.00 - - Not Available Not Available
308340005 5   LO Various XX 20,000,000.00 35,623,487.66 31,658,987.35 Not Available Not Available
308340105 5 A N/A     20,000,000.00 - - Not Available Not Available
308340006 6   SS Various XX 40,000,000.00 12,038,684.58 9,164,193.56 Not Available Not Available
656120683 7   IN Kalamazoo MI 32,093,906.38 6,810,426.28 3,288,199.98 Not Available Not Available
308340008 8   LO Long Beach CA 29,141,518.33 4,887,646.17 4,924,425.00 04/01/2024 03/31/2025
304101792 9   LO Orange FL 31,370,783.01 3,103,724.73 3,126,909.41 04/01/2024 03/31/2025
Total Count = 51         795,817,605.37 453,876,460.99 231,695,780.62    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
DELINQUENCY LOAN DETAIL

 

June 17, 2025

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
304101811 13 19,604,585.22 05/06/2025 106,359.78 106,359.78 - - B   0          

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

June 17, 2025

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
06/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
05/16/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
04/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
03/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
02/18/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
01/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
12/17/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
11/18/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
10/18/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
09/17/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
08/16/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
07/17/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
APPRAISAL REDUCTION DETAIL

 

June 17, 2025

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   - 57,165.04

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL APPRAISAL REDUCTION DETAIL

 

June 17, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
6/17/2025 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
5/16/2025 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
4/17/2025 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
3/17/2025 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
2/18/2025 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
1/17/2025 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
12/17/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
11/18/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
10/18/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
9/17/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
8/16/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
7/17/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
6/17/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
5/17/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
4/17/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
3/15/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   57,165.04
2/16/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   (21,671.72 ) 57,165.04
1/18/2024 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
12/15/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
11/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
10/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
9/15/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
8/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
7/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
6/16/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
5/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
4/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
3/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
2/17/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
1/18/2023 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
12/16/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
11/18/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
10/17/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL APPRAISAL REDUCTION DETAIL

 

June 17, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
9/16/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
8/17/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
7/15/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
6/17/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
5/17/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
4/15/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
3/17/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
2/17/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
1/18/2022 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
12/17/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
11/18/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   78,836.76
10/18/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   (15,973.46 ) 78,836.76
9/17/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   94,810.22
8/17/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   94,810.22
7/16/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   -   94,810.22
6/17/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 -   (15,458.19 ) 94,810.22
5/17/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 4,653,453.13 09/11/2020 15,458.19   110,268.41
4/16/2021 306711004 17 Gurnee Mills 18,742,515.07 18,742,515.07 4,653,453.13 04/12/2021 -   94,810.22
4/16/2021 304101809 39 1566 Third Avenue 6,000,000.00 6,000,000.00 - 12/11/2020 -   -
3/17/2021 306711004 17 Gurnee Mills 18,451,520.09 18,742,515.07 4,653,453.13 09/11/2020 -   94,810.22
3/17/2021 304101809 39 1566 Third Avenue 6,000,000.00 6,000,000.00 - 12/11/2020 -   -
2/18/2021 306711004 17 Gurnee Mills 18,451,520.09 18,451,520.09 4,653,453.13 09/11/2020 15,973.46   94,810.22
2/18/2021 304101809 39 1566 Third Avenue 6,000,000.00 6,000,000.00 - 12/11/2020 -   -
1/15/2021 306711004 17 Gurnee Mills 18,483,382.06 18,451,520.09 4,653,453.13 09/11/2020 15,973.46   78,836.76
1/15/2021 304101809 39 1566 Third Avenue 6,000,000.00 6,000,000.00 - 12/11/2020 -   -
12/17/2020 306711004 17 Gurnee Mills 18,517,180.23 18,483,382.06 4,653,453.13 09/11/2020 15,458.19   62,863.30
12/17/2020 304101809 39 1566 Third Avenue 6,000,000.00 6,000,000.00 - 12/11/2020 -   -
11/18/2020 306711004 17 Gurnee Mills 18,548,817.37 18,517,180.23 4,653,453.13 09/11/2020 15,973.46   47,405.11
10/19/2020 306711004 17 Gurnee Mills 18,582,398.68 18,548,817.37 4,653,453.13 09/11/2020 15,458.19   31,431.65
9/17/2020 306711004 17 Gurnee Mills 18,613,812.51 18,582,398.68 4,653,453.13 09/11/2020 15,973.46   15,973.46

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
LOAN MODIFICATION DETAIL

 

June 17, 2025

 

        Modification Modification
Loan ID   OMCR Property Name Date Code (4)
 
656100670   16 Pack Square 08/06/2020 8
306711004   17 Gurnee Mills 05/01/2020 8
304101809   39 1566 Third Avenue 02/16/2021 8
304101792   9 Embassy Suites Anaheim Orange 04/29/2021 8
Total Count = 4        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
06/17/2025 656100670 16 Pack Square 08/06/2020 8
06/17/2025 306711004 17 Gurnee Mills 05/01/2020 8
06/17/2025 304101809 39 1566 Third Avenue 02/16/2021 8
06/17/2025 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
05/16/2025 656100670 16 Pack Square 08/06/2020 8
05/16/2025 306711004 17 Gurnee Mills 05/01/2020 8
05/16/2025 304101809 39 1566 Third Avenue 02/16/2021 8
05/16/2025 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
04/17/2025 656100670 16 Pack Square 08/06/2020 8
04/17/2025 306711004 17 Gurnee Mills 05/01/2020 8
04/17/2025 304101809 39 1566 Third Avenue 02/16/2021 8
04/17/2025 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
03/17/2025 656100670 16 Pack Square 08/06/2020 8
03/17/2025 306711004 17 Gurnee Mills 05/01/2020 8
03/17/2025 304101809 39 1566 Third Avenue 02/16/2021 8
03/17/2025 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
02/18/2025 656100670 16 Pack Square 08/06/2020 8
02/18/2025 306711004 17 Gurnee Mills 05/01/2020 8
02/18/2025 304101809 39 1566 Third Avenue 02/16/2021 8
02/18/2025 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
01/17/2025 656100670 16 Pack Square 08/06/2020 8
01/17/2025 306711004 17 Gurnee Mills 05/01/2020 8
01/17/2025 304101809 39 1566 Third Avenue 02/16/2021 8
01/17/2025 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
12/17/2024 656100670 16 Pack Square 08/06/2020 8
12/17/2024 306711004 17 Gurnee Mills 05/01/2020 8
12/17/2024 304101809 39 1566 Third Avenue 02/16/2021 8
12/17/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
11/18/2024 656100670 16 Pack Square 08/06/2020 8
11/18/2024 306711004 17 Gurnee Mills 05/01/2020 8
11/18/2024 304101809 39 1566 Third Avenue 02/16/2021 8
11/18/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
10/18/2024 656100670 16 Pack Square 08/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
10/18/2024 306711004 17 Gurnee Mills 05/01/2020 8
10/18/2024 304101809 39 1566 Third Avenue 02/16/2021 8
10/18/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
09/17/2024 656100670 16 Pack Square 08/06/2020 8
09/17/2024 306711004 17 Gurnee Mills 05/01/2020 8
09/17/2024 304101809 39 1566 Third Avenue 02/16/2021 8
09/17/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
08/16/2024 656100670 16 Pack Square 08/06/2020 8
08/16/2024 306711004 17 Gurnee Mills 05/01/2020 8
08/16/2024 304101809 39 1566 Third Avenue 02/16/2021 8
08/16/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
07/17/2024 656100670 16 Pack Square 08/06/2020 8
07/17/2024 306711004 17 Gurnee Mills 05/01/2020 8
07/17/2024 304101809 39 1566 Third Avenue 02/16/2021 8
07/17/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
06/17/2024 656100670 16 Pack Square 08/06/2020 8
06/17/2024 306711004 17 Gurnee Mills 05/01/2020 8
06/17/2024 304101809 39 1566 Third Avenue 02/16/2021 8
06/17/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
05/17/2024 656100670 16 Pack Square 08/06/2020 8
05/17/2024 306711004 17 Gurnee Mills 05/01/2020 8
05/17/2024 304101809 39 1566 Third Avenue 02/16/2021 8
05/17/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
04/17/2024 656100670 16 Pack Square 08/06/2020 8
04/17/2024 306711004 17 Gurnee Mills 05/01/2020 8
04/17/2024 304101809 39 1566 Third Avenue 02/16/2021 8
04/17/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
03/15/2024 656100670 16 Pack Square 08/06/2020 8
03/15/2024 306711004 17 Gurnee Mills 05/01/2020 8
03/15/2024 304101809 39 1566 Third Avenue 02/16/2021 8
03/15/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
02/16/2024 656100670 16 Pack Square 08/06/2020 8

 

02/16/2024 306711004   17 Gurnee Mills   05/01/2020 8
Reports Available at sf.citidirect.com v. 21.09.28     Page 25 of 41   © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
02/16/2024 304101809 39 1566 Third Avenue 02/16/2021 8
02/16/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
01/18/2024 656100670 16 Pack Square 08/06/2020 8
01/18/2024 306711004 17 Gurnee Mills 05/01/2020 8
01/18/2024 304101809 39 1566 Third Avenue 02/16/2021 8
01/18/2024 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
12/15/2023 656100670 16 Pack Square 08/06/2020 8
12/15/2023 306711004 17 Gurnee Mills 05/01/2020 8
12/15/2023 304101809 39 1566 Third Avenue 02/16/2021 8
12/15/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
11/17/2023 656100670 16 Pack Square 08/06/2020 8
11/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
11/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
11/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
10/17/2023 656100670 16 Pack Square 08/06/2020 8
10/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
10/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
10/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
09/15/2023 656100670 16 Pack Square 08/06/2020 8
09/15/2023 306711004 17 Gurnee Mills 05/01/2020 8
09/15/2023 304101809 39 1566 Third Avenue 02/16/2021 8
09/15/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
08/17/2023 656100670 16 Pack Square 08/06/2020 8
08/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
08/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
08/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
07/17/2023 656100670 16 Pack Square 08/06/2020 8
07/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
07/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
07/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
06/16/2023 656100670 16 Pack Square 08/06/2020 8
06/16/2023 306711004 17 Gurnee Mills 05/01/2020 8
06/16/2023 304101809 39 1566 Third Avenue 02/16/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
06/16/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
05/17/2023 656100670 16 Pack Square 08/06/2020 8
05/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
05/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
05/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
04/17/2023 656100670 16 Pack Square 08/06/2020 8
04/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
04/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
04/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
03/17/2023 656100670 16 Pack Square 08/06/2020 8
03/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
03/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
03/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
02/17/2023 656100670 16 Pack Square 08/06/2020 8
02/17/2023 306711004 17 Gurnee Mills 05/01/2020 8
02/17/2023 304101809 39 1566 Third Avenue 02/16/2021 8
02/17/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
01/18/2023 656100670 16 Pack Square 08/06/2020 8
01/18/2023 306711004 17 Gurnee Mills 05/01/2020 8
01/18/2023 304101809 39 1566 Third Avenue 02/16/2021 8
01/18/2023 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
12/16/2022 656100670 16 Pack Square 08/06/2020 8
12/16/2022 306711004 17 Gurnee Mills 05/01/2020 8
12/16/2022 304101809 39 1566 Third Avenue 02/16/2021 8
12/16/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
11/18/2022 656100670 16 Pack Square 08/06/2020 8
11/18/2022 306711004 17 Gurnee Mills 05/01/2020 8
11/18/2022 304101809 39 1566 Third Avenue 02/16/2021 8
11/18/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
10/17/2022 656100670 16 Pack Square 08/06/2020 8
10/17/2022 306711004 17 Gurnee Mills 05/01/2020 8
10/17/2022 304101809 39 1566 Third Avenue 02/16/2021 8
10/17/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
09/16/2022 656100670 16 Pack Square 08/06/2020 8
09/16/2022 306711004 17 Gurnee Mills 05/01/2020 8
09/16/2022 304101809 39 1566 Third Avenue 02/16/2021 8
09/16/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
08/17/2022 656100670 16 Pack Square 08/06/2020 8
08/17/2022 306711004 17 Gurnee Mills 05/01/2020 8
08/17/2022 304101809 39 1566 Third Avenue 02/16/2021 8
08/17/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
07/15/2022 656100670 16 Pack Square 08/06/2020 8
07/15/2022 306711004 17 Gurnee Mills 05/01/2020 8
07/15/2022 304101809 39 1566 Third Avenue 02/16/2021 8
07/15/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
06/17/2022 656100670 16 Pack Square 08/06/2020 8
06/17/2022 306711004 17 Gurnee Mills 05/01/2020 8
06/17/2022 304101809 39 1566 Third Avenue 02/16/2021 8
06/17/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
05/17/2022 656100670 16 Pack Square 08/06/2020 8
05/17/2022 306711004 17 Gurnee Mills 05/01/2020 8
05/17/2022 304101809 39 1566 Third Avenue 02/16/2021 8
05/17/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
04/15/2022 656100670 16 Pack Square 08/06/2020 8
04/15/2022 306711004 17 Gurnee Mills 05/01/2020 8
04/15/2022 308340003 3 Various 08/06/2020 8
04/15/2022 304101809 39 1566 Third Avenue 02/16/2021 8
04/15/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
03/17/2022 656100670 16 Pack Square 08/06/2020 8
03/17/2022 306711004 17 Gurnee Mills 05/01/2020 8
03/17/2022 308340003 3 Various 08/06/2020 8
03/17/2022 304101809 39 1566 Third Avenue 02/16/2021 8
03/17/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
02/17/2022 656100670 16 Pack Square 08/06/2020 8
02/17/2022 306711004 17 Gurnee Mills 05/01/2020 8
02/17/2022 308340003 3 Various 08/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
02/17/2022 304101809 39 1566 Third Avenue 02/16/2021 8
02/17/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
01/18/2022 656100670 16 Pack Square 08/06/2020 8
01/18/2022 306711004 17 Gurnee Mills 05/01/2020 8
01/18/2022 308340003 3 Various 08/06/2020 8
01/18/2022 304101809 39 1566 Third Avenue 02/16/2021 8
01/18/2022 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
12/17/2021 656100670 16 Pack Square 08/06/2020 8
12/17/2021 306711004 17 Gurnee Mills 05/01/2020 8
12/17/2021 308340003 3 Various 08/06/2020 8
12/17/2021 304101809 39 1566 Third Avenue 02/16/2021 8
12/17/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
11/18/2021 656100670 16 Pack Square 08/06/2020 8
11/18/2021 306711004 17 Gurnee Mills 05/01/2020 8
11/18/2021 308340003 3 Various 08/06/2020 8
11/18/2021 304101809 39 1566 Third Avenue 02/16/2021 8
11/18/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
10/18/2021 656100670 16 Pack Square 08/06/2020 8
10/18/2021 306711004 17 Gurnee Mills 05/01/2020 8
10/18/2021 308340003 3 Various 08/06/2020 8
10/18/2021 304101809 39 1566 Third Avenue 02/16/2021 8
10/18/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
09/17/2021 656100670 16 Pack Square 08/06/2020 8
09/17/2021 306711004 17 Gurnee Mills 05/01/2020 8
09/17/2021 308340003 3 Various 08/06/2020 8
09/17/2021 304101809 39 1566 Third Avenue 02/16/2021 8
09/17/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
08/17/2021 656100670 16 Pack Square 08/06/2020 8
08/17/2021 306711004 17 Gurnee Mills 05/01/2020 8
08/17/2021 308340003 3 Various 08/06/2020 8
08/17/2021 304101809 39 1566 Third Avenue 02/16/2021 8
08/17/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
07/16/2021 656100670 16 Pack Square 08/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
07/16/2021 306711004 17 Gurnee Mills 05/01/2020 8
07/16/2021 308340003 3 Various 08/06/2020 8
07/16/2021 304101809 39 1566 Third Avenue 02/16/2021 8
07/16/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
06/17/2021 656100670 16 Pack Square 08/06/2020 8
06/17/2021 306711004 17 Gurnee Mills 05/01/2020 8
06/17/2021 308340003 3 Various 08/06/2020 8
06/17/2021 304101809 39 1566 Third Avenue 02/16/2021 8
06/17/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
05/17/2021 656100670 16 Pack Square 08/06/2020 8
05/17/2021 306711004 17 Gurnee Mills 05/01/2020 8
05/17/2021 308340003 3 Various 08/06/2020 8
05/17/2021 304101809 39 1566 Third Avenue 02/16/2021 8
05/17/2021 304101792 9 Embassy Suites Anaheim Orange 04/29/2021 8
04/16/2021 656100670 16 Pack Square 08/06/2020 8
04/16/2021 306711004 17 Gurnee Mills 05/01/2020 8
04/16/2021 308340003 3 Various 08/06/2020 8
04/16/2021 304101809 39 1566 Third Avenue 02/16/2021 8
03/17/2021 656100670 16 Pack Square 08/06/2020 8
03/17/2021 306711004 17 Gurnee Mills 05/01/2020 8
03/17/2021 308340003 3 Various 08/06/2020 8
03/17/2021 304101809 39 1566 Third Avenue 02/16/2021 8
02/18/2021 656100670 16 Pack Square 08/06/2020 8
02/18/2021 306711004 17 Gurnee Mills 05/01/2020 8
02/18/2021 308340003 3 Various 08/06/2020 8
01/15/2021 656100670 16 Pack Square 08/06/2020 8
01/15/2021 306711004 17 Gurnee Mills 05/01/2020 8
01/15/2021 308340003 3 Various 08/06/2020 8
12/17/2020 656100670 16 Pack Square 08/06/2020 8
12/17/2020 308340003 3 Various 08/06/2020 8
11/18/2020 656100670 16 Pack Square 08/06/2020 8
11/18/2020 308340003 3 Various 08/06/2020 8
10/19/2020 656100670 16 Pack Square 08/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
HISTORICAL LOAN MODIFICATION DETAIL

 

June 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
10/19/2020 308340003 3 Various 08/06/2020 8
09/17/2020 656100670 16 Pack Square 08/06/2020 8
09/17/2020 308340003 3 Various 08/06/2020 8
08/17/2020 656100670 16 Pack Square 08/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5
SPECIALLY SERVICED LOAN DETAIL

 

  June 17, 2025
 
 
 
 
Most Recent Most Recent
Servicer Master Servicer

 

        Special Servicing Ending Ending Most Most Recent    
      Workout Fee Amount Scheduled Actual Recent Valuation Special  
Loan ID OMCR   Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
308340005 5   1 4,305.56 20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
308340105 5 A 1 4,305.56 20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
Total Count = 2     8,611.12 40,000,000.00 40,000,000.00 1,912,000,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 41 © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5         June 17, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
12/17/2021 304101792 9 8 6,875.00   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020 11/01/2021
11/18/2021 304101792 9 9 (32,541.66 ) 33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
10/18/2021 304101792 9 9 6,875.00   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
09/17/2021 304101792 9 9 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
08/17/2021 304101792 9 9 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
07/16/2021 304101792 9 13 6,875.00   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
06/17/2021 304101792 9 13 (46,750.00 ) 33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
05/17/2021 304101792 9 13 6,875.00   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
04/16/2021 304101792 9 13 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
03/17/2021 304101792 9 13 6,416.67   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
02/18/2021 304101792 9 13 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
01/15/2021 304101792 9 13 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
12/17/2020 304101792 9 13 6,875.00   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
11/18/2020 304101792 9 13 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
10/19/2020 304101792 9 13 (11,229.17 ) 33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
09/17/2020 304101792 9 13 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
08/17/2020 304101792 9 13 7,104.17   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
07/17/2020 304101792 9 13 6,875.00   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
06/17/2020 304101792 9 13 2,291.67   33,000,000.00 33,000,000.00 58,700,000.00 04/01/2018 05/27/2020  
06/17/2021 304101809 39 8 (54,333.33 ) 6,000,000.00 6,000,000.00 7,500,000.00 11/17/2020 06/10/2020 05/06/2021
05/17/2021 304101809 39 9 5,000.00   6,000,000.00 6,000,000.00 7,500,000.00 11/17/2020 06/10/2020  
04/16/2021 304101809 39 1 5,000.00   6,000,000.00 6,000,000.00 7,500,000.00 11/17/2020 06/10/2020  
03/17/2021 304101809 39 1 5,000.00   6,000,000.00 6,000,000.00 7,500,000.00 11/17/2020 06/10/2020  
02/18/2021 304101809 39 1 5,000.00   6,000,000.00 6,000,000.00 7,500,000.00 11/17/2020 06/10/2020  
01/15/2021 304101809 39 1 5,000.00   6,000,000.00 6,000,000.00 7,500,000.00 11/17/2020 06/10/2020  
12/17/2020 304101809 39 1 5,000.00   6,000,000.00 6,000,000.00 7,500,000.00 11/17/2020 06/10/2020  
11/18/2020 304101809 39 1 5,000.00   6,000,000.00 6,000,000.00 14,800,000.00 03/31/2017 06/10/2020  
10/19/2020 304101809 39 13 5,000.00   6,000,000.00 6,000,000.00 14,800,000.00 03/31/2017 06/10/2020  
09/17/2020 304101809 39 13 5,000.00   6,000,000.00 6,000,000.00 14,800,000.00 03/31/2017 06/10/2020  
08/17/2020 304101809 39 13 5,000.00   6,000,000.00 6,000,000.00 14,800,000.00 03/31/2017 06/10/2020  
07/17/2020 304101809 39 13 4,333.33   6,000,000.00 6,000,000.00 14,800,000.00 03/31/2017 06/10/2020  
06/17/2020 304101809 39 13 -   6,000,000.00 6,000,000.00 14,800,000.00 03/31/2017 06/10/2020  
Reports Available at sf.citidirect.com   v. 21.09.28     Page 33 of 41     © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5         June 17, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
          Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution       Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
06/17/2021 306711004 17   8 1,451.61   18,742,515.07 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020 05/11/2021
05/17/2021 306711004 17   9 5,000.00   18,742,515.07 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
04/16/2021 306711004 17   9 5,000.00   18,742,515.07 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
03/17/2021 306711004 17   9 5,000.00   18,742,515.07 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
02/18/2021 306711004 17   9 (17,195.53 ) 18,451,520.09 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
01/15/2021 306711004 17   9 5,000.00   18,451,520.09 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
12/17/2020 306711004 17   13 5,000.00   18,483,382.06 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
11/18/2020 306711004 17   13 5,000.00   18,517,180.23 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
10/19/2020 306711004 17   13 5,000.00   18,548,817.37 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
09/17/2020 306711004 17   13 5,000.00   18,582,398.68 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
08/17/2020 306711004 17   13 5,000.00   18,613,812.51 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
07/17/2020 306711004 17   13 5,000.00   18,645,118.78 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
06/17/2020 306711004 17   13 -   18,678,380.95 18,742,515.03 417,000,000.00 08/23/2016 06/01/2020  
11/18/2022 307771009 4   8 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021 11/04/2022
10/17/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
09/16/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
08/17/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
07/15/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
06/17/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
05/17/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
04/15/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
03/17/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
02/17/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
01/18/2022 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
12/17/2021 307771009 4   3 -   45,000,000.00 45,000,000.00 2,210,000,000.00 04/01/2017 11/16/2021  
11/18/2022 307771015 4 A 8 -   6,250,000.00 6,250,000.00 -   11/16/2021 11/14/2022
10/17/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
09/16/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
08/17/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
07/15/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
06/17/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
05/17/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
Reports Available at sf.citidirect.com     v. 21.09.28     Page 34 of 41     © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5         June 17, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
          Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution       Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
04/15/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
03/17/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
02/17/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
01/18/2022 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
12/17/2021 307771015 4 A 3 -   6,250,000.00 6,250,000.00 -   11/16/2021  
06/17/2025 308340005 5   1 4,305.56   20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
05/16/2025 308340005 5   1 4,166.67   20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
04/17/2025 308340005 5   1 4,305.56   20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
06/17/2025 308340105 5 A 1 4,305.56   20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
05/16/2025 308340105 5 A 1 4,166.67   20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
04/17/2025 308340105 5 A 1 4,305.56   20,000,000.00 20,000,000.00 956,000,000.00 05/24/2017 03/06/2025  
01/15/2021 656120663 24   8 -   12,896,063.17 12,896,063.17 19,100,000.00 04/23/2017 05/13/2020 12/10/2020
12/17/2020 656120663 24   13 (26,370.97 ) 12,914,584.21 12,914,584.21 19,100,000.00 04/23/2017 05/13/2020  
11/18/2020 656120663 24   13 5,000.00   12,934,498.80 12,934,498.80 19,100,000.00 04/23/2017 05/13/2020  
10/19/2020 656120663 24   13 5,000.00   12,952,885.50 12,952,885.50 19,100,000.00 04/23/2017 05/13/2020  
09/17/2020 656120663 24   13 5,000.00   12,972,670.52 13,084,159.31 19,100,000.00 04/23/2017 05/13/2020  
08/17/2020 656120663 24   13 5,000.00   12,990,923.81 13,084,159.31 19,100,000.00 04/23/2017 05/13/2020  
07/17/2020 656120663 24   13 5,000.00   13,009,113.30 13,084,159.31 19,100,000.00 04/23/2017 05/13/2020  
06/17/2020 656120663 24   13 3,870.97   13,028,708.12 13,084,159.31 19,100,000.00 04/23/2017 05/13/2020  
 
 
 
 
Reports Available at sf.citidirect.com     v. 21.09.28     Page 35 of 41     © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust            
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5       June 17, 2025
UNSCHEDULED PRINCIPAL DETAIL

 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
No Loans with Unscheduled Principal Activity to Report.            
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 36 of 41     © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust              
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5         June 17, 2025
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
5/17/2022 304101829 18 05/02/2022 2 18,713,589.12   - - - -
4/15/2022 308340003 3 04/11/2022 2 54,455,395.19   - - - -
3/17/2021 306711004 17   0 (290,994.98 ) - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 37 of 41       © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5       June 17, 2025
LIQUIDATED LOAN DETAIL

 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 38 of 41       © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5       June 17, 2025
HISTORICAL LIQUIDATED LOAN

 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 39 of 41       © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust      
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5   June 17, 2025
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)

  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 40 of 41   © Copyright 2025 Citigroup

 


 

CD 2017-CD5 Mortgage Trust    
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 June 17, 2025
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 41 of 41 © Copyright 2025 Citigroup