CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STATEMENT TO NOTEHOLDERS |
June 17, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Wells Fargo Bank, National Association | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Wilmington Trust, National Association | |
Special Servicer: | Rialto Capital Advisors, LLC | |
Asset Representations Reviewer / | ||
Park Bridge Lender Services LLC | ||
Operating Advisor: | ||
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
danny1.lee@citi.com | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
2 | . | Distribution Detail | 4 |
2.1 | . | Interest Detail | 4 |
2.2 | . | Interest Shortfall Detail | 5 |
2.3 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Other Information | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Mortgage Loan Detail | 14 |
7 | . | NOI Detail | 16 |
8 | . | Delinquency Loan Detail | 18 |
9 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
10 | . | Appraisal Reduction Detail | 20 |
11 | . | Historical Appraisal Reduction Detail | 21 |
12 | . | Loan Modification Detail | 23 |
13 | . | Historical Loan Modification Detail | 24 |
14 | . | Specially Serviced Loan Detail | 32 |
15 | . | Historical Specially Serviced Loan Detail | 33 |
16 | . | Unscheduled Principal Detail | 36 |
17 | . | Historical Unscheduled Principal Detail | 37 |
18 | . | Liquidated Loan Detail | 38 |
19 | . | Historical Liquidated Loan Detail | 39 |
20 | . | CREFC Investor Reporting Package Legends | 40 |
21 | . | Notes | 41 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION SUMMARY |
June 17, 2025 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 32,096,000.00 | - | 2.028000 | % | 30/360 | - | - | - | - | - | - | - | |
A-2 | 70,987,000.00 | 873,981.84 | 3.025000 | % | 30/360 | 2,203.16 | - | - | 2,203.16 | - | - | 873,981.84 | |
A-3 | 225,000,000.00 | 225,000,000.00 | 3.171000 | % | 30/360 | 594,562.50 | - | - | 594,562.50 | - | - | 225,000,000.00 | |
A-4 | 252,232,000.00 | 252,232,000.00 | 3.431000 | % | 30/360 | 721,173.33 | - | - | 721,173.33 | - | - | 252,232,000.00 | |
A-AB | 47,057,000.00 | 19,437,997.58 | 3.220000 | % | 30/360 | 52,158.63 | - | 841,660.70 | 893,819.33 | - | - | 18,596,336.88 | |
A-S | 103,068,000.00 | 103,068,000.00 | 3.684000 | % | 30/360 | 316,418.76 | - | - | 316,418.76 | - | - | 103,068,000.00 | |
B | 39,211,000.00 | 39,211,000.00 | 3.956000 | % | 30/360 | 129,265.60 | - | - | 129,265.60 | - | - | 39,211,000.00 | |
C | 32,489,000.00 | 32,489,000.00 | 4.260589 | % | 30/360 | 115,351.90 | - | - | 115,351.90 | - | - | 32,489,000.00 | |
D | 39,211,000.00 | 39,211,000.00 | 3.350000 | % | 30/360 | 109,464.04 | - | - | 109,464.04 | - | - | 39,211,000.00 | |
E | 15,684,000.00 | 15,684,000.00 | 3.350000 | % | 30/360 | 43,784.50 | - | - | 43,784.50 | - | - | 15,684,000.00 | |
F | 8,962,000.00 | 8,962,000.00 | 4.282589 | % | 30/360 | 31,983.80 | - | - | 31,983.80 | - | - | 8,962,000.00 | |
G | 30,249,217.00 | 30,249,217.00 | 4.282589 | % | 30/360 | 97,863.89 | - | - | 97,863.89 | - | - | 30,249,217.00 | |
R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
VRR Interest | 35,402,658.00 | 30,274,316.12 | 0.000000 | % | 30/360 | 107,645.14 | - | 33,246.47 | 140,891.61 | - | - | 30,241,069.65 | |
Total | 931,648,875.00 | 796,692,512.54 | 2,321,875.25 | - | 874,907.17 | 3,196,782.42 | - | - | 795,817,605.37 | ||||
Notional | |||||||||||||
X-A | 730,440,000.00 | 600,611,979.42 | 0.912993 | % | 30/360 | 456,962.17 | - | - | 456,962.17 | - | (841,660.70 | ) | 599,770,318.72 |
X-B | 71,700,000.00 | 71,700,000.00 | 0.326589 | % | 30/360 | 11,267.20 | - | - | 11,267.20 | - | - | 71,700,000.00 | |
X-D | 39,211,000.00 | 39,211,000.00 | 0.932589 | % | 30/360 | 30,473.12 | - | - | 30,473.12 | - | - | 39,211,000.00 | |
X-E | 15,684,000.00 | 15,684,000.00 | 0.932589 | % | 30/360 | 12,188.94 | - | - | 12,188.94 | - | - | 15,684,000.00 | |
Total | 857,035,000.00 | 727,206,979.42 | 510,891.43 | - | - | 510,891.43 | - | (841,660.70 | ) | 726,365,318.72 | |||
Grand Total | 1,788,683,875.00 | 1,523,899,491.96 | 2,832,766.68 | - | 874,907.17 | 3,707,673.85 | - | (841,660.70 | ) | 1,522,182,924.09 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION SUMMARY - FACTORS |
June 17, 2025 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 12515 | HAW5 | 05/30/2025 | - | - | - | - | - | - | - |
A-2 | 12515 | HAX3 | 05/30/2025 | 0.03103611 | - | - | 0.03103611 | - | - | 12.31185766 |
A-3 | 12515 | HAY1 | 05/30/2025 | 2.64250000 | - | - | 2.64250000 | - | - | 1,000.00000000 |
A-4 | 12515 | HAZ8 | 05/30/2025 | 2.85916668 | - | - | 2.85916668 | - | - | 1,000.00000000 |
A-AB | 12515 | HBA2 | 05/30/2025 | 1.10841384 | - | 17.88598296 | 18.99439680 | - | - | 395.18747221 |
A-S | 12515 | HBB0 | 05/30/2025 | 3.07000000 | - | - | 3.07000000 | - | - | 1,000.00000000 |
B | 12515 | HBC8 | 05/30/2025 | 3.29666675 | - | - | 3.29666675 | - | - | 1,000.00000000 |
C | 12515 | HBD6 | 05/30/2025 | 3.55049094 | - | - | 3.55049094 | - | - | 1,000.00000000 |
D | 12515HAA3 U1253GAA1 | 05/30/2025 | 2.79166662 | - | - | 2.79166662 | - | - | 1,000.00000000 | |
E | 12515HAC9 U1253GAB9 | 05/30/2025 | 2.79166667 | - | - | 2.79166667 | - | - | 1,000.00000000 | |
F | 12515 | HAF2 | 05/30/2025 | 3.56882392 | - | - | 3.56882392 | - | - | 1,000.00000000 |
G | 12515 | HAH8 | 05/30/2025 | 3.23525366 | - | - | 3.23525366 | - | - | 1,000.00000000 |
R | 12515 | HAU9 | 05/30/2025 | - | - | - | - | - | - | - |
VRR Interest | 12515 | HAT2 | 05/30/2025 | 3.04059486 | - | 0.93909531 | 3.97969017 | - | - | 854.20336659 |
X-A | 12515 | HBJ3 | 05/30/2025 | 0.62559850 | - | - | 0.62559850 | - | - | 821.10826176 |
X-B | 12515 | HBK0 | 05/30/2025 | 0.15714365 | - | - | 0.15714365 | - | - | 1,000.00000000 |
X-D | 12515HAQ8 U1253GAH6 | 05/30/2025 | 0.77715743 | - | - | 0.77715743 | - | - | 1,000.00000000 | |
X-E | 12515HBM6 U1253GAL7 | 05/30/2025 | 0.77715761 | - | - | 0.77715761 | - | - | 1,000.00000000 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
June 17, 2025 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Cap | ||||||||||||||||
Accrual | Net | Accreted | Non | Carry | Cap Carryover | Carryover | ||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | /Deferred | Recovered | Forward | /Basis Risk | Accrued | Carry Forward /Basis Risk | Total | |||||
A-1 | 2.02800 | % | 2.02800 | % | 2.02800 | % | 05/01-05/31 | - | - | - | - | - | - | - | - | - |
A-2 | 3.02500 | % | 3.02500 | % | 3.02500 | % | 05/01-05/31 | 2,203.16 | - | - | - | - | 2,203.16 | - | - | 2,203.16 |
A-3 | 3.17100 | % | 3.17100 | % | 3.17100 | % | 05/01-05/31 | 594,562.50 | - | - | - | - | 594,562.50 | - | - | 594,562.50 |
A-4 | 3.43100 | % | 3.43100 | % | 3.43100 | % | 05/01-05/31 | 721,173.33 | - | - | - | - | 721,173.33 | - | - | 721,173.33 |
A-AB | 3.22000 | % | 3.22000 | % | 3.22000 | % | 05/01-05/31 | 52,158.63 | - | - | - | - | 52,158.63 | - | - | 52,158.63 |
A-S | 3.68400 | % | 3.68400 | % | 3.68400 | % | 05/01-05/31 | 316,418.76 | - | - | - | - | 316,418.76 | - | - | 316,418.76 |
B | 3.95600 | % | 3.95600 | % | 3.95600 | % | 05/01-05/31 | 129,265.60 | - | - | - | - | 129,265.60 | - | - | 129,265.60 |
C | 4.31000 | % | 4.26059 | % | 4.26059 | % | 05/01-05/31 | 115,351.90 | - | - | - | - | 115,351.90 | - | - | 115,351.90 |
D | 3.35000 | % | 3.35000 | % | 3.35000 | % | 05/01-05/31 | 109,464.04 | - | - | - | - | 109,464.04 | - | - | 109,464.04 |
E | 3.35000 | % | 3.35000 | % | 3.35000 | % | 05/01-05/31 | 43,784.50 | - | - | - | - | 43,784.50 | - | - | 43,784.50 |
F | 4.33200 | % | 4.28259 | % | 4.28259 | % | 05/01-05/31 | 31,983.80 | - | - | - | - | 31,983.80 | - | - | 31,983.80 |
G | 4.33200 | % | 4.28259 | % | 4.28259 | % | 05/01-05/31 | 107,954.14 | - | - | 11,001.57 | - | 97,863.89 | - | - | 97,863.89 |
R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 05/01-05/31 | - | - | - | - | - | - | - | - | - |
VRR Interest | 0.00000 | % | 0.00000 | % | 0.00000 | % | 05/01-05/31 | 107,645.14 | - | - | - | - | 107,645.14 | - | - | 107,645.14 |
Total | 2,331,965.50 | - | - | 11,001.57 | - | 2,321,875.25 | - | - | 2,321,875.25 | |||||||
Notional | ||||||||||||||||
X-A | 1.06000 | % | 0.91299 | % | 0.91299 | % | 05/01-05/31 | 456,962.17 | - | - | - | - | 456,962.17 | - | - | 456,962.17 |
X-B | 0.21500 | % | 0.32659 | % | 0.32659 | % | 05/01-05/31 | 11,267.20 | - | - | - | - | 11,267.20 | - | - | 11,267.20 |
X-D | 0.98300 | % | 0.93259 | % | 0.93259 | % | 05/01-05/31 | 30,473.12 | - | - | - | - | 30,473.12 | - | - | 30,473.12 |
X-E | 0.98300 | % | 0.93259 | % | 0.93259 | % | 05/01-05/31 | 12,188.94 | - | - | - | - | 12,188.94 | - | - | 12,188.94 |
Total | 510,891.43 | - | - | - | - | 510,891.43 | - | - | 510,891.43 | |||||||
Grand Total | 2,842,856.93 | - | - | 11,001.57 | - | 2,832,766.68 | - | - | 2,832,766.68 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
June 17, 2025 |
Cap Carryover / | |||||||||||||
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
B | - | - | - | - | - | - | - | - | - | - | - | - | - |
C | - | - | - | - | - | - | - | - | - | - | - | - | - |
D | - | - | - | - | - | - | - | - | - | - | - | - | - |
E | - | - | - | - | - | - | - | - | - | - | - | - | - |
F | - | - | - | - | - | - | - | - | - | - | - | - | - |
G | - | - | - | 255,356.92 | 911.32 | 10,090.25 | - | 266,358.49 | - | - | - | - | - |
R | - | - | - | - | - | - | - | - | - | - | - | - | - |
VRR Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 255,356.92 | 911.32 | 10,090.25 | - | 266,358.49 | - | - | - | - | - |
Notional | |||||||||||||
X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
X-E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 255,356.92 | 911.32 | 10,090.25 | - | 266,358.49 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
June 17, 2025 |
Non-Cash | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
A-1 | - | - | - | - | - | - | - | 3.45 | % | 0.00 | % | 28.86 | % | 35.12 | % |
A-2 | 873,981.84 | - | - | - | - | 873,981.84 | - | 7.62 | % | 0.11 | % | 28.86 | % | 35.12 | % |
A-3 | 225,000,000.00 | - | - | - | - | 225,000,000.00 | - | 24.15 | % | 28.27 | % | 28.86 | % | 35.12 | % |
A-4 | 252,232,000.00 | - | - | - | - | 252,232,000.00 | - | 27.07 | % | 31.69 | % | 28.86 | % | 35.12 | % |
A-AB | 19,437,997.58 | 841,660.70 | - | - | - | 18,596,336.88 | - | 5.05 | % | 2.34 | % | 28.86 | % | 35.12 | % |
A-S | 103,068,000.00 | - | - | - | - | 103,068,000.00 | - | 11.06 | % | 12.95 | % | 17.80 | % | 21.66 | % |
B | 39,211,000.00 | - | - | - | - | 39,211,000.00 | - | 4.21 | % | 4.93 | % | 13.59 | % | 16.54 | % |
C | 32,489,000.00 | - | - | - | - | 32,489,000.00 | - | 3.49 | % | 4.08 | % | 10.10 | % | 12.29 | % |
D | 39,211,000.00 | - | - | - | - | 39,211,000.00 | - | 4.21 | % | 4.93 | % | 5.89 | % | 7.17 | % |
E | 15,684,000.00 | - | - | - | - | 15,684,000.00 | - | 1.68 | % | 1.97 | % | 4.21 | % | 5.12 | % |
F | 8,962,000.00 | - | - | - | - | 8,962,000.00 | - | 0.96 | % | 1.13 | % | 3.25 | % | 3.95 | % |
G | 30,249,217.00 | - | - | - | - | 30,249,217.00 | - | 3.25 | % | 3.80 | % | 0.00 | % | 0.00 | % |
R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
VRR Interest | 30,274,316.12 | 33,246.47 | - | - | - | 30,241,069.65 | - | 3.80 | % | 3.80 | % | 0.00 | % | 0.00 | % |
Total | 796,692,512.54 | 874,907.17 | - | - | - | 795,817,605.37 | - | 100.00 | % | 100.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
RECONCILIATION DETAIL |
June 17, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
Interest Funds Available | Scheduled Fees | ||||
Scheduled Interest | 2,855,167.54 | Servicing Fee | 4,530.10 | ||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 4,802.28 | ||
Interest Adjustments | - | Operating Advisor Fee | 2,236.64 | ||
ASER Amount | - | CREFC Intellectual Property Royalty License Fee | 343.06 | ||
Realized Loss in Excess of Principal Balance | - | ||||
Total Scheduled Fees | 11,912.08 | ||||
Total Interest Funds Available | 2,855,167.54 | Additional Fees, Expenses, etc. | |||
Principal Funds Available | Additional Servicing Fee | - | |||
Scheduled Principal | 874,907.17 | Special Servicing Fee | 8,611.12 | ||
Unscheduled Principal Collections | - | Work-out Fee | 1,877.66 | ||
Net Liquidation Proceeds | - | Liquidation Fee | - | ||
Repurchased Principal | - | Trust Fund Expenses | - | ||
Substitution Principal | - | Trust Advisor Expenses | - | ||
Other Principal | - | Reimbursement of Interest on Advances to the Servicer | - | ||
Borrower Reimbursable Trust Fund Expenses | - | ||||
Total Principal Funds Available | 874,907.17 | ||||
Other Expenses | - | ||||
Other Funds Available | |||||
Yield Maintenance Charges | - | Total Additional Fees, Expenses, etc. | 10,488.78 | ||
Withdrawal of Withheld Amounts from the Interest Reserve | Distributions | ||||
Account | - | ||||
Interest Distribution | 2,832,766.68 | ||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
Principal Distribution | 874,907.17 | ||||
Total Other Funds Available | - | Yield Maintenance Charge Distribution | - | ||
Total Distributions | 3,707,673.85 | ||||
Total Funds Available | 3,730,074.71 | ||||
Total Funds Allocated | 3,730,074.71 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
OTHER INFORMATION |
Interest Reserve Account Information |
June 17, 2025 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 85.420337 | % |
Controlling Class Information | ||
Controlling Class is Class G. | ||
The Controlling Class Representative is RREF III-D AIV RR, LLC. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
June 17, 2025 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 8 | 142,429,352.57 | 17.90 | 3.8817 | 24 | 0.267884 |
1.251 to 1.500 | 6 | 78,762,586.78 | 9.90 | 4.5179 | 24 | 1.318308 |
1.501 to 1.750 | 12 | 191,567,673.51 | 24.07 | 4.1870 | 23 | 1.642017 |
1.751 to 2.000 | 7 | 82,172,542.18 | 10.33 | 4.1621 | 23 | 1.843526 |
2.001 to 2.250 | 3 | 62,141,518.33 | 7.81 | 4.5962 | 24 | 2.097361 |
2.251 to 2.500 | 5 | 70,435,661.68 | 8.85 | 3.9785 | 23 | 2.368715 |
2.501 to 2.750 | 4 | 64,514,972.64 | 8.11 | 4.2237 | 24 | 2.594677 |
2.751 to 3.000 | 2 | 37,493,906.38 | 4.71 | 4.0475 | 22 | 2.920747 |
3.001 to 3.250 | 1 | 12,299,391.30 | 1.55 | 4.5790 | 25 | 3.100200 |
3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 1 | 40,000,000.00 | 5.03 | 3.9400 | 25 | 3.764400 |
4.001 or Greater | 2 | 14,000,000.00 | 1.76 | 3.9264 | 24 | 4.792407 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
June 17, 2025 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 7 | 19,304,710.81 | 2.43 | 4.5774 | 23 | 2.469933 |
10,000,001 to 15,000,000 | 10 | 121,894,617.78 | 15.32 | 4.3321 | 24 | 2.001282 |
15,000,001 to 20,000,000 | 9 | 170,568,680.67 | 21.43 | 4.3311 | 23 | 1.314726 |
20,000,001 to 25,000,000 | 1 | 21,500,000.00 | 2.70 | 3.8200 | 25 | 2.744200 |
25,000,001 to 30,000,000 | 3 | 86,893,182.09 | 10.92 | 4.3603 | 25 | 2.101901 |
30,000,001 to 35,000,000 | 2 | 63,464,689.39 | 7.97 | 4.2111 | 22 | 2.112738 |
35,000,001 to 40,000,000 | 3 | 117,500,000.00 | 14.76 | 3.7820 | 24 | 2.657072 |
40,000,001 to 45,000,000 | 1 | 45,000,000.00 | 5.65 | 3.6694 | 24 | 1.568500 |
45,000,001 to 50,000,000 | 1 | 50,000,000.00 | 6.28 | 3.4300 | 25 | 0.000000 |
5,000,001 to 10,000,000 | 14 | 99,691,724.63 | 12.53 | 4.4871 | 24 | 1.640276 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
June 17, 2025 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 12 | 319,492,515.07 | 40.15 | 3.7301 | 23 | 1.704433 |
4.01 to 4.25 | 6 | 70,081,713.18 | 8.81 | 4.0804 | 23 | 2.531061 |
4.26 to 4.50 | 13 | 213,018,473.24 | 26.77 | 4.3781 | 24 | 1.550769 |
4.51 to 4.75 | 11 | 142,025,091.64 | 17.85 | 4.6014 | 23 | 2.217324 |
4.76 to 5.00 | 9 | 51,199,812.24 | 6.43 | 4.8431 | 24 | 1.381274 |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 3 | 54,640,339.64 | 6.87 | 4.0870 | 23 | 2.972108 |
Lodging | 6 | 113,005,878.20 | 14.20 | 4.5113 | 24 | 1.772349 |
Mixed Use | 6 | 139,338,520.21 | 17.51 | 3.9792 | 24 | 2.175263 |
Multifamily | 3 | 23,627,718.12 | 2.97 | 4.6774 | 24 | 1.621700 |
Office | 9 | 148,639,292.81 | 18.68 | 4.1900 | 24 | 1.734044 |
Other | 5 | 108,750,000.00 | 13.67 | 3.7343 | 24 | 0.000000 |
Retail | 14 | 134,034,171.36 | 16.84 | 4.4072 | 23 | 1.721190 |
Self Storage | 5 | 73,781,685.03 | 9.27 | 3.9859 | 24 | 3.325631 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
June 17, 2025 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 23 | 413,017,166.08 | 51.90 | 3.9263 | 24 | 1.697692 |
241 to 270 Months | 28 | 382,800,439.29 | 48.10 | 4.4152 | 23 | 1.924600 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
STRATIFICATION DETAIL |
June 17, 2025 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Arizona | 1 | 6,386,775.88 | 0.80 | 4.9000 | 24 | 1.650900 |
California | 13 | 142,963,553.16 | 17.96 | 4.4046 | 24 | 2.087125 |
Florida | 2 | 60,598,087.71 | 7.61 | 4.3425 | 24 | 1.472229 |
Georgia | 2 | 22,428,302.69 | 2.82 | 4.7098 | 22 | 2.499980 |
Illinois | 3 | 32,980,507.90 | 4.14 | 4.1485 | 20 | 1.714146 |
Indiana | 2 | 23,014,670.80 | 2.89 | 4.6394 | 25 | 1.431690 |
Louisiana | 1 | 6,759,480.58 | 0.85 | 4.8100 | 24 | 1.208000 |
Michigan | 1 | 32,093,906.38 | 4.03 | 4.0168 | 22 | 2.927300 |
Minnesota | 1 | 1,552,519.90 | 0.20 | 4.8200 | 24 | 1.511500 |
N/A | 5 | 108,750,000.00 | 13.67 | 3.7343 | 24 | 0.000000 |
Nevada | 1 | 28,524,359.06 | 3.58 | 4.2591 | 25 | 2.524600 |
New York | 5 | 148,500,000.00 | 18.66 | 3.8507 | 24 | 1.893730 |
North Carolina | 2 | 23,776,673.06 | 2.99 | 4.5535 | 24 | 2.276040 |
Ohio | 2 | 20,070,404.83 | 2.52 | 4.4768 | 23 | 2.262043 |
Pennsylvania | 1 | 19,571,112.30 | 2.46 | 4.3200 | 24 | 1.682400 |
South Carolina | 1 | 3,123,780.73 | 0.39 | 4.8500 | 25 | 1.838400 |
Texas | 3 | 24,718,723.87 | 3.11 | 4.2072 | 24 | 1.923049 |
Various | 5 | 90,004,746.52 | 11.31 | 4.0917 | 24 | 2.786585 |
Total | 51 | 795,817,605.37 | 100.00 | 4.1615 | 24 | 1.806838 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
MORTGAGE LOAN DETAIL |
June 17, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
304101816 | 1 | MU | New York | NY | 06/09/2025 | 3.43000 | % | 110,760.42 | - | 37,500,000.00 | 37,500,000.00 | 06/09/2027 | 0 | 0 | 0 | ||||
304101835 | 10 | OF | Jacksonville | FL | 06/06/2025 | 4.27000 | % | 107,651.55 | 50,144.12 | 29,277,448.82 | 29,227,304.70 | 07/06/2027 | 0 | 0 | 0 | ||||
304101833 | 11 | MU | Reno | NV | 06/06/2025 | 4.25906 | % | 104,771.36 | 42,969.77 | 28,567,328.83 | 28,524,359.06 | 07/06/2027 | 0 | 0 | 0 | ||||
308340012 | 12 | SS | Various | XX | 06/06/2025 | 3.82000 | % | 70,723.06 | - | 21,500,000.00 | 21,500,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
304101811 | 13 | RT | Pottstown | PA | 05/06/2025 | 4.32000 | % | 72,929.06 | 33,472.92 | 19,604,585.22 | 19,571,112.30 | 06/06/2027 | B | 0 | 0 | ||||
304101830 | 14 | OF | New York | NY | 06/06/2025 | 4.70000 | % | 80,944.44 | - | 20,000,000.00 | 20,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
304101788 | 15 | LO | Columbus | OH | 06/01/2025 | 4.55000 | % | 67,019.58 | 34,912.52 | 17,105,317.35 | 17,070,404.83 | 05/01/2027 | 0 | 0 | 0 | ||||
656100670 | 16 | MU | Asheville | NC | 06/06/2025 | 4.57000 | % | 71,678.62 | 29,725.71 | 18,214,374.18 | 18,184,648.47 | 06/06/2027 | 0 | 0 | 8 | ||||
306711004 | 17 | RT | Gurnee | IL | 06/01/2025 | 3.99000 | % | 64,396.16 | - | 18,742,515.07 | 18,742,515.07 | 10/01/2026 | 0 | 8 | 8 | ||||
656120687 | 19 | OF | San Francisco | CA | 06/06/2025 | 3.89000 | % | 56,945.28 | - | 17,000,000.00 | 17,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
304101817 | 1 | A | N/A | 06/09/2025 | 3.43000 | % | 36,920.14 | - | 12,500,000.00 | 12,500,000.00 | 06/09/2027 | 0 | 0 | 0 | |||||
656120671 | 1 | B | N/A | 06/09/2025 | 3.43000 | % | 147,680.56 | - | 50,000,000.00 | 50,000,000.00 | 06/09/2027 | 0 | 0 | 0 | |||||
308340002 | 2 | MU | New York | NY | 06/06/2025 | 3.95395 | % | 136,191.52 | - | 40,000,000.00 | 40,000,000.00 | 05/06/2027 | 0 | 0 | 0 | ||||
656120668 | 20 | RT | Huntington Beach | CA | 06/06/2025 | 4.40000 | % | 53,841.80 | 23,776.14 | 14,210,446.94 | 14,186,670.80 | 07/06/2027 | 0 | 0 | 0 | ||||
304101800 | 21 | RT | Doraville | GA | 06/06/2025 | 4.74000 | % | 52,189.79 | 23,361.70 | 12,786,391.12 | 12,763,029.42 | 06/06/2027 | 0 | 0 | 0 | ||||
308340022 | 22 | IN | Zion | IN | 06/06/2025 | 4.47000 | % | 44,535.09 | 23,627.00 | 11,570,060.26 | 11,546,433.26 | 07/06/2027 | 0 | 0 | 0 | ||||
656120691 | 23 | LO | National City | CA | 06/06/2025 | 4.57900 | % | 48,575.51 | 19,950.76 | 12,319,342.06 | 12,299,391.30 | 07/06/2027 | 0 | 0 | 0 | ||||
656120663 | 24 | RT | Amarillo | TX | 06/06/2025 | 4.07300 | % | 41,351.90 | 22,464.53 | 11,790,218.83 | 11,767,754.30 | 06/06/2027 | 0 | 8 | 0 | ||||
656120666 | 25 | OF | San Francisco | CA | 06/06/2025 | 4.54000 | % | 50,822.78 | - | 13,000,000.00 | 13,000,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
656120667 | 26 | MU | Chicago | IL | 06/06/2025 | 4.07000 | % | 32,161.47 | 47,096.31 | 9,176,608.99 | 9,129,512.68 | 07/06/2027 | 0 | 0 | 0 | ||||
308340027 | 27 | MF | Indianapolis | IN | 06/06/2025 | 4.81000 | % | 47,574.62 | 17,821.49 | 11,486,059.03 | 11,468,237.54 | 07/06/2027 | 0 | 0 | 0 | ||||
308340028 | 28 | RT | Pinole | CA | 06/06/2025 | 4.35000 | % | 42,636.27 | 19,216.84 | 11,382,318.00 | 11,363,101.16 | 07/06/2027 | 0 | 0 | 0 | ||||
304101810 | 29 | RT | Santa Monica | CA | 06/06/2025 | 4.55000 | % | 5,985.94 | 131,703.08 | 1,527,782.58 | 1,396,079.50 | 01/06/2026 | 0 | 0 | 0 | ||||
308340102 | 2 | A | N/A | 06/06/2025 | 3.95395 | % | 68,095.76 | - | 20,000,000.00 | 20,000,000.00 | 05/06/2027 | 0 | 0 | 0 | |||||
304101755 | 30 | OF | Alpharetta | GA | 06/06/2025 | 4.67000 | % | 38,969.23 | 25,217.93 | 9,690,491.20 | 9,665,273.27 | 03/06/2027 | 0 | 0 | 0 | ||||
656120689 | 31 | IN | Emeryville | CA | 06/06/2025 | 3.89000 | % | 36,846.94 | - | 11,000,000.00 | 11,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
656120665 | 32 | RT | San Diego | CA | 06/06/2025 | 4.85000 | % | 41,498.35 | 16,547.75 | 9,936,419.74 | 9,919,871.99 | 06/06/2027 | 0 | 0 | 0 | ||||
304101812 | 33 | RT | Fort Bragg | CA | 06/01/2025 | 4.25000 | % | 31,863.88 | 16,100.26 | 8,706,640.08 | 8,690,539.82 | 06/01/2027 | 0 | 0 | 0 | ||||
308340034 | 34 | OF | San Jose | CA | 06/06/2025 | 4.48000 | % | 31,238.14 | 11,729.16 | 8,097,443.95 | 8,085,714.79 | 06/06/2027 | 0 | 0 | 0 | ||||
656120678 | 35 | RT | San Antonio | TX | 06/06/2025 | 4.40000 | % | 28,657.73 | 12,655.05 | 7,563,624.62 | 7,550,969.57 | 07/06/2027 | 0 | 0 | 0 | ||||
308340036 | 36 | MF | Shreveport | LA | 06/06/2025 | 4.81000 | % | 28,051.99 | 13,181.70 | 6,772,662.28 | 6,759,480.58 | 06/06/2027 | 0 | 0 | 0 | ||||
304101801 | 37 | RT | Tucson | AZ | 06/06/2025 | 4.90000 | % | 27,000.43 | 12,273.35 | 6,399,049.23 | 6,386,775.88 | 06/06/2027 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
MORTGAGE LOAN DETAIL |
June 17, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
304101822 | 38 | SS | Winston Salem | NC | 06/06/2025 | 4.50000 | % | 21,704.76 | 9,203.04 | 5,601,227.63 | 5,592,024.59 | 07/06/2027 | 0 | 0 | 0 | ||||
304101809 | 39 | MU | New York | NY | 06/06/2025 | 4.32000 | % | 22,320.00 | - | 6,000,000.00 | 6,000,000.00 | 06/06/2027 | 0 | 8 | 8 | ||||
307771009 | 4 | OF | New York | NY | 06/01/2025 | 3.66940 | % | 142,189.25 | - | 45,000,000.00 | 45,000,000.00 | 06/01/2027 | 0 | 8 | 0 | ||||
304101840 | 40 | OF | Evergreen Park | IL | 06/01/2025 | 4.87000 | % | 21,463.83 | 9,741.55 | 5,118,221.70 | 5,108,480.15 | 08/01/2027 | 0 | 0 | 0 | ||||
308340041 | 41 | RT | Santee | CA | 06/06/2025 | 4.85000 | % | 21,559.93 | 9,257.27 | 5,162,338.58 | 5,153,081.31 | 06/06/2027 | 0 | 0 | 0 | ||||
656120679 | 42 | LO | Greenwood | SC | 06/06/2025 | 4.85000 | % | 13,170.97 | 29,894.13 | 3,153,674.86 | 3,123,780.73 | 07/06/2027 | 0 | 0 | 0 | ||||
304101794 | 43 | MF | Lufkin | TX | 06/06/2025 | 4.23000 | % | 19,669.50 | - | 5,400,000.00 | 5,400,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
304101834 | 44 | RT | Various | XX | 06/06/2025 | 4.53000 | % | 18,813.59 | 7,881.05 | 4,822,967.13 | 4,815,086.08 | 07/06/2027 | 0 | 0 | 0 | ||||
304101807 | 45 | SS | Various | XX | 06/06/2025 | 4.61000 | % | 14,670.69 | 5,987.31 | 3,695,647.75 | 3,689,660.44 | 06/06/2027 | 0 | 0 | 0 | ||||
304101808 | 46 | SS | Loveland | OH | 06/06/2025 | 4.06000 | % | 10,488.33 | - | 3,000,000.00 | 3,000,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
656120685 | 47 | RT | San Diego | CA | 06/06/2025 | 4.85000 | % | 7,228.95 | 3,324.89 | 1,730,909.05 | 1,727,584.16 | 07/06/2027 | 0 | 0 | 0 | ||||
304101799 | 48 | OF | Mora | MN | 06/01/2025 | 4.82000 | % | 6,459.88 | 3,869.87 | 1,556,389.77 | 1,552,519.90 | 06/01/2027 | 0 | 0 | 0 | ||||
307771015 | 4 | A | N/A | 06/01/2025 | 3.66940 | % | 19,748.51 | - | 6,250,000.00 | 6,250,000.00 | 06/01/2027 | 0 | 8 | 0 | |||||
308340005 | 5 | LO | Various | XX | 06/01/2025 | 4.48600 | % | 77,258.89 | - | 20,000,000.00 | 20,000,000.00 | 06/01/2027 | 0 | 1 | 0 | ||||
308340105 | 5 | A | N/A | 06/01/2025 | 4.48600 | % | 77,258.89 | - | 20,000,000.00 | 20,000,000.00 | 06/01/2027 | 0 | 1 | 0 | |||||
308340006 | 6 | SS | Various | XX | 06/06/2025 | 3.94000 | % | 135,711.11 | - | 40,000,000.00 | 40,000,000.00 | 07/06/2027 | 0 | 0 | 0 | ||||
656120683 | 7 | IN | Kalamazoo | MI | 06/06/2025 | 4.01678 | % | 111,226.55 | 62,783.84 | 32,156,690.22 | 32,093,906.38 | 04/06/2027 | 0 | 0 | 0 | ||||
308340008 | 8 | LO | Long Beach | CA | 06/06/2025 | 4.55000 | % | 114,408.77 | 58,875.81 | 29,200,394.14 | 29,141,518.33 | 07/06/2027 | 0 | 0 | 0 | ||||
304101792 | 9 | LO | Orange | FL | 06/06/2025 | 4.41000 | % | 119,305.77 | 46,140.32 | 31,416,923.33 | 31,370,783.01 | 06/06/2027 | 0 | 8 | 8 | ||||
Total | Count = 51 | 2,855,167.54 | 874,907.17 | 796,692,512.54 | 795,817,605.37 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
NOI DETAIL |
June 17, 2025 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
304101816 | 1 | MU | New York | NY | 37,500,000.00 | 191,484,942.44 | 47,339,159.48 | 01/01/2025 | 03/31/2025 | |
304101835 | 10 | OF | Jacksonville | FL | 29,227,304.70 | 2,939,385.00 | 864,853.75 | 01/01/2025 | 03/31/2025 | |
304101833 | 11 | MU | Reno | NV | 28,524,359.06 | 12,679,152.27 | 3,217,102.97 | 01/01/2025 | 03/31/2025 | |
308340012 | 12 | SS | Various | XX | 21,500,000.00 | 1,997,226.16 | 1,156,549.37 | Not Available | Not Available | |
304101811 | 13 | RT | Pottstown | PA | 19,571,112.30 | 2,359,066.17 | 1,695,748.89 | Not Available | Not Available | |
304101830 | 14 | OF | New York | NY | 20,000,000.00 | 1,720,285.00 | 489,615.00 | 01/01/2025 | 03/31/2025 | |
304101788 | 15 | LO | Columbus | OH | 17,070,404.83 | 1,958,127.04 | 2,278,013.28 | 04/01/2024 | 03/31/2025 | |
656100670 | 16 | MU | Asheville | NC | 18,184,648.47 | 2,578,315.57 | 1,535,791.20 | Not Available | Not Available | |
306711004 | 17 | RT | Gurnee | IL | 18,742,515.07 | 19,668,532.85 | 14,689,565.03 | Not Available | Not Available | |
656120687 | 19 | OF | San Francisco | CA | 17,000,000.00 | 918,382.72 | 237,418.66 | 01/01/2025 | 03/31/2025 | |
304101817 | 1 | A | N/A | 12,500,000.00 | - | - | Not Available | Not Available | ||
656120671 | 1 | B | N/A | 50,000,000.00 | - | - | Not Available | Not Available | ||
308340002 | 2 | MU | New York | NY | 40,000,000.00 | 48,349,372.00 | 35,853,972.00 | Not Available | Not Available | |
656120668 | 20 | RT | Huntington Beach | CA | 14,186,670.80 | 1,472,157.40 | 407,365.34 | 01/01/2025 | 03/31/2025 | |
304101800 | 21 | RT | Doraville | GA | 12,763,029.42 | 1,934,152.13 | 609,549.92 | 01/01/2025 | 03/31/2025 | |
308340022 | 22 | IN | Zion | IN | 11,546,433.26 | 1,320,100.16 | 996,699.36 | Not Available | Not Available | |
656120691 | 23 | LO | National City | CA | 12,299,391.30 | 2,842,398.28 | 2,940,205.41 | 04/01/2024 | 03/31/2025 | |
656120663 | 24 | RT | Amarillo | TX | 11,767,754.30 | 1,048,663.00 | 302,570.50 | 01/01/2025 | 03/31/2025 | |
656120666 | 25 | OF | San Francisco | CA | 13,000,000.00 | 876,227.34 | 357,834.31 | 01/01/2025 | 03/31/2025 | |
656120667 | 26 | MU | Chicago | IL | 9,129,512.68 | 1,249,751.46 | 463,306.27 | 01/01/2025 | 03/31/2025 | |
308340027 | 27 | MF | Indianapolis | IN | 11,468,237.54 | 1,178,946.60 | 543,461.25 | Not Available | Not Available | |
308340028 | 28 | RT | Pinole | CA | 11,363,101.16 | 1,210,895.16 | 336,234.79 | 01/01/2025 | 03/31/2025 | |
304101810 | 29 | RT | Santa Monica | CA | 1,396,079.50 | 3,643,782.00 | 3,011,815.00 | Not Available | Not Available | |
308340102 | 2 | A | N/A | 20,000,000.00 | - | - | Not Available | Not Available | ||
304101755 | 30 | OF | Alpharetta | GA | 9,665,273.27 | 1,931,417.57 | 1,546,014.85 | 01/01/2024 | 09/30/2024 | |
656120689 | 31 | IN | Emeryville | CA | 11,000,000.00 | 1,886,245.12 | 510,659.74 | 01/01/2025 | 03/31/2025 | |
656120665 | 32 | RT | San Diego | CA | 9,919,871.99 | 983,772.48 | 543,039.26 | Not Available | Not Available | |
304101812 | 33 | RT | Fort Bragg | CA | 8,690,539.82 | 986,733.17 | 281,896.54 | 01/01/2025 | 03/31/2025 | |
308340034 | 34 | OF | San Jose | CA | 8,085,714.79 | 859,615.27 | 261,046.04 | 01/01/2025 | 03/31/2025 | |
656120678 | 35 | RT | San Antonio | TX | 7,550,969.57 | 952,078.12 | 231,896.69 | 01/01/2025 | 03/31/2025 | |
308340036 | 36 | MF | Shreveport | LA | 6,759,480.58 | 574,724.26 | 327,559.83 | Not Available | Not Available | |
304101801 | 37 | RT | Tucson | AZ | 6,386,775.88 | 798,306.68 | 614,355.59 | 01/01/2024 | 09/30/2024 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
NOI DETAIL |
June 17, 2025 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
304101822 | 38 | SS | Winston Salem | NC | 5,592,024.59 | 789,902.70 | 173,423.18 | 01/01/2025 | 03/31/2025 | |
304101809 | 39 | MU | New York | NY | 6,000,000.00 | 403,247.00 | 303,973.28 | Not Available | Not Available | |
307771009 | 4 | OF | New York | NY | 45,000,000.00 | 72,698,049.00 | 52,470,116.56 | Not Available | Not Available | |
304101840 | 40 | OF | Evergreen Park | IL | 5,108,480.15 | 541,941.50 | 280,172.00 | Not Available | Not Available | |
308340041 | 41 | RT | Santee | CA | 5,153,081.31 | 616,028.00 | 446,263.92 | Not Available | Not Available | |
656120679 | 42 | LO | Greenwood | SC | 3,123,780.73 | 946,462.04 | 1,043,840.40 | Not Available | Not Available | |
304101794 | 43 | MF | Lufkin | TX | 5,400,000.00 | 810,889.10 | 174,566.03 | 01/01/2025 | 03/31/2025 | |
304101834 | 44 | RT | Various | XX | 4,815,086.08 | 472,648.80 | 338,966.92 | Not Available | Not Available | |
304101807 | 45 | SS | Various | XX | 3,689,660.44 | 608,051.53 | 146,242.67 | 01/01/2025 | 03/31/2025 | |
304101808 | 46 | SS | Loveland | OH | 3,000,000.00 | 684,900.48 | 176,672.62 | 01/01/2025 | 03/31/2025 | |
656120685 | 47 | RT | San Diego | CA | 1,727,584.16 | 252,069.00 | 239,802.00 | 01/01/2023 | 09/30/2023 | |
304101799 | 48 | OF | Mora | MN | 1,552,519.90 | 185,549.00 | 95,725.42 | Not Available | Not Available | |
307771015 | 4 | A | N/A | 6,250,000.00 | - | - | Not Available | Not Available | ||
308340005 | 5 | LO | Various | XX | 20,000,000.00 | 35,623,487.66 | 31,658,987.35 | Not Available | Not Available | |
308340105 | 5 | A | N/A | 20,000,000.00 | - | - | Not Available | Not Available | ||
308340006 | 6 | SS | Various | XX | 40,000,000.00 | 12,038,684.58 | 9,164,193.56 | Not Available | Not Available | |
656120683 | 7 | IN | Kalamazoo | MI | 32,093,906.38 | 6,810,426.28 | 3,288,199.98 | Not Available | Not Available | |
308340008 | 8 | LO | Long Beach | CA | 29,141,518.33 | 4,887,646.17 | 4,924,425.00 | 04/01/2024 | 03/31/2025 | |
304101792 | 9 | LO | Orange | FL | 31,370,783.01 | 3,103,724.73 | 3,126,909.41 | 04/01/2024 | 03/31/2025 | |
Total | Count = 51 | 795,817,605.37 | 453,876,460.99 | 231,695,780.62 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
DELINQUENCY LOAN DETAIL |
June 17, 2025 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
304101811 | 13 | 19,604,585.22 | 05/06/2025 | 106,359.78 | 106,359.78 | - | - | B | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
|
June 17, 2025 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/17/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/16/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/17/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/17/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/18/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/17/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
APPRAISAL REDUCTION DETAIL |
June 17, 2025 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
June 17, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
6/17/2025 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
5/16/2025 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
4/17/2025 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
3/17/2025 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
2/18/2025 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
1/17/2025 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
12/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
11/18/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
10/18/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
9/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
8/16/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
7/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
6/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
5/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
4/17/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
3/15/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 57,165.04 | ||
2/16/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | (21,671.72 | ) | 57,165.04 | |
1/18/2024 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
12/15/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
11/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
10/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
9/15/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
8/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
7/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
6/16/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
5/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
4/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
3/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
2/17/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
1/18/2023 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
12/16/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
11/18/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
10/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
June 17, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
9/16/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
8/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
7/15/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
6/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
5/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
4/15/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
3/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
2/17/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
1/18/2022 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
12/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
11/18/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 78,836.76 | ||
10/18/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | (15,973.46 | ) | 78,836.76 | |
9/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 94,810.22 | ||
8/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 94,810.22 | ||
7/16/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | - | 94,810.22 | ||
6/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | - | (15,458.19 | ) | 94,810.22 | |
5/17/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | 4,653,453.13 | 09/11/2020 | 15,458.19 | 110,268.41 | |
4/16/2021 | 306711004 | 17 | Gurnee Mills | 18,742,515.07 | 18,742,515.07 | 4,653,453.13 | 04/12/2021 | - | 94,810.22 | |
4/16/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
3/17/2021 | 306711004 | 17 | Gurnee Mills | 18,451,520.09 | 18,742,515.07 | 4,653,453.13 | 09/11/2020 | - | 94,810.22 | |
3/17/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
2/18/2021 | 306711004 | 17 | Gurnee Mills | 18,451,520.09 | 18,451,520.09 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 94,810.22 | |
2/18/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
1/15/2021 | 306711004 | 17 | Gurnee Mills | 18,483,382.06 | 18,451,520.09 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 78,836.76 | |
1/15/2021 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
12/17/2020 | 306711004 | 17 | Gurnee Mills | 18,517,180.23 | 18,483,382.06 | 4,653,453.13 | 09/11/2020 | 15,458.19 | 62,863.30 | |
12/17/2020 | 304101809 | 39 | 1566 Third Avenue | 6,000,000.00 | 6,000,000.00 | - | 12/11/2020 | - | - | |
11/18/2020 | 306711004 | 17 | Gurnee Mills | 18,548,817.37 | 18,517,180.23 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 47,405.11 | |
10/19/2020 | 306711004 | 17 | Gurnee Mills | 18,582,398.68 | 18,548,817.37 | 4,653,453.13 | 09/11/2020 | 15,458.19 | 31,431.65 | |
9/17/2020 | 306711004 | 17 | Gurnee Mills | 18,613,812.51 | 18,582,398.68 | 4,653,453.13 | 09/11/2020 | 15,973.46 | 15,973.46 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
LOAN MODIFICATION DETAIL |
June 17, 2025 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
656100670 | 16 | Pack Square | 08/06/2020 | 8 | |
306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 | |
304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 | |
304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 | |
Total | Count = 4 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
06/17/2025 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/17/2025 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/17/2025 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/17/2025 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/16/2025 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/16/2025 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/16/2025 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/16/2025 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/17/2025 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/17/2025 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/17/2025 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
04/17/2025 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
03/17/2025 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/17/2025 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/17/2025 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/17/2025 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
02/18/2025 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/18/2025 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
02/18/2025 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/18/2025 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
01/17/2025 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/17/2025 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/17/2025 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
01/17/2025 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
12/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
12/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
12/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
11/18/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/18/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
11/18/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
11/18/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
10/18/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
10/18/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/18/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
10/18/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
09/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/16/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/16/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/16/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/16/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
07/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
07/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/17/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/17/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/17/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
04/17/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
03/15/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/15/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/15/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/15/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
02/16/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/16/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
02/16/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/16/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
01/18/2024 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/18/2024 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/18/2024 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
01/18/2024 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
12/15/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/15/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
12/15/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
12/15/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
11/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
11/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
11/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
10/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
10/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
09/15/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/15/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/15/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/15/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
07/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
07/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/16/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/16/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/16/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
06/16/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
04/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
03/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
02/17/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/17/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
02/17/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/17/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
01/18/2023 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/18/2023 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/18/2023 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
01/18/2023 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
12/16/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/16/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
12/16/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
12/16/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
11/18/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/18/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
11/18/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
11/18/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
10/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
10/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
09/16/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/16/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/16/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/16/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
07/15/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
07/15/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/15/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/15/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/15/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/15/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/15/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
04/15/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
04/15/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
03/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/17/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
03/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
02/17/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/17/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
02/17/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
02/17/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/17/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
01/18/2022 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/18/2022 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/18/2022 | 308340003 | 3 | Various | 08/06/2020 | 8 |
01/18/2022 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
01/18/2022 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
12/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
12/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
12/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
12/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
11/18/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/18/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
11/18/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
11/18/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
11/18/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
10/18/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
10/18/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
10/18/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
10/18/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
10/18/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
09/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
09/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
09/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
09/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
08/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
08/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
08/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
08/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
08/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
07/16/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/16/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
07/16/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
07/16/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
07/16/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
06/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
06/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
06/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
06/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
06/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
05/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
05/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
05/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
05/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
05/17/2021 | 304101792 | 9 | Embassy Suites Anaheim Orange | 04/29/2021 | 8 |
04/16/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
04/16/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
04/16/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
04/16/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
03/17/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
03/17/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
03/17/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
03/17/2021 | 304101809 | 39 | 1566 Third Avenue | 02/16/2021 | 8 |
02/18/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
02/18/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
02/18/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
01/15/2021 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
01/15/2021 | 306711004 | 17 | Gurnee Mills | 05/01/2020 | 8 |
01/15/2021 | 308340003 | 3 | Various | 08/06/2020 | 8 |
12/17/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
12/17/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
11/18/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
11/18/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
10/19/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
HISTORICAL LOAN MODIFICATION DETAIL |
June 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
10/19/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
09/17/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
09/17/2020 | 308340003 | 3 | Various | 08/06/2020 | 8 |
08/17/2020 | 656100670 | 16 | Pack Square | 08/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust |
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 |
SPECIALLY SERVICED LOAN DETAIL |
June 17, 2025 | |
Most Recent | Most Recent |
Servicer | Master Servicer |
Special Servicing | Ending | Ending | Most | Most Recent | ||||||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special | ||||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
308340005 | 5 | 1 | 4,305.56 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | ||
308340105 | 5 | A | 1 | 4,305.56 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | |
Total | Count = 2 | 8,611.12 | 40,000,000.00 | 40,000,000.00 | 1,912,000,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
12/17/2021 | 304101792 | 9 | 8 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | 11/01/2021 | |
11/18/2021 | 304101792 | 9 | 9 | (32,541.66 | ) | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | |
10/18/2021 | 304101792 | 9 | 9 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
09/17/2021 | 304101792 | 9 | 9 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
08/17/2021 | 304101792 | 9 | 9 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
07/16/2021 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
06/17/2021 | 304101792 | 9 | 13 | (46,750.00 | ) | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | |
05/17/2021 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
04/16/2021 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
03/17/2021 | 304101792 | 9 | 13 | 6,416.67 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
02/18/2021 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
01/15/2021 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
12/17/2020 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
11/18/2020 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
10/19/2020 | 304101792 | 9 | 13 | (11,229.17 | ) | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | |
09/17/2020 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
08/17/2020 | 304101792 | 9 | 13 | 7,104.17 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
07/17/2020 | 304101792 | 9 | 13 | 6,875.00 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
06/17/2020 | 304101792 | 9 | 13 | 2,291.67 | 33,000,000.00 | 33,000,000.00 | 58,700,000.00 | 04/01/2018 | 05/27/2020 | ||
06/17/2021 | 304101809 | 39 | 8 | (54,333.33 | ) | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | 05/06/2021 |
05/17/2021 | 304101809 | 39 | 9 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
04/16/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
03/17/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
02/18/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
01/15/2021 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
12/17/2020 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 7,500,000.00 | 11/17/2020 | 06/10/2020 | ||
11/18/2020 | 304101809 | 39 | 1 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
10/19/2020 | 304101809 | 39 | 13 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
09/17/2020 | 304101809 | 39 | 13 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
08/17/2020 | 304101809 | 39 | 13 | 5,000.00 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
07/17/2020 | 304101809 | 39 | 13 | 4,333.33 | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
06/17/2020 | 304101809 | 39 | 13 | - | 6,000,000.00 | 6,000,000.00 | 14,800,000.00 | 03/31/2017 | 06/10/2020 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | |||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | ||
06/17/2021 | 306711004 | 17 | 8 | 1,451.61 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | 05/11/2021 | ||
05/17/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
04/16/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
03/17/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,742,515.07 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
02/18/2021 | 306711004 | 17 | 9 | (17,195.53 | ) | 18,451,520.09 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | ||
01/15/2021 | 306711004 | 17 | 9 | 5,000.00 | 18,451,520.09 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
12/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,483,382.06 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
11/18/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,517,180.23 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
10/19/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,548,817.37 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
09/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,582,398.68 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
08/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,613,812.51 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
07/17/2020 | 306711004 | 17 | 13 | 5,000.00 | 18,645,118.78 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
06/17/2020 | 306711004 | 17 | 13 | - | 18,678,380.95 | 18,742,515.03 | 417,000,000.00 | 08/23/2016 | 06/01/2020 | |||
11/18/2022 | 307771009 | 4 | 8 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | 11/04/2022 | ||
10/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
09/16/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
08/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
07/15/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
06/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
05/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
04/15/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
03/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
02/17/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
01/18/2022 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
12/17/2021 | 307771009 | 4 | 3 | - | 45,000,000.00 | 45,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/16/2021 | |||
11/18/2022 | 307771015 | 4 | A | 8 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | 11/14/2022 | ||
10/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
09/16/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
08/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
07/15/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
06/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
05/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | |||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | ||
04/15/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
03/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
02/17/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
01/18/2022 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
12/17/2021 | 307771015 | 4 | A | 3 | - | 6,250,000.00 | 6,250,000.00 | - | 11/16/2021 | |||
06/17/2025 | 308340005 | 5 | 1 | 4,305.56 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | |||
05/16/2025 | 308340005 | 5 | 1 | 4,166.67 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | |||
04/17/2025 | 308340005 | 5 | 1 | 4,305.56 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | |||
06/17/2025 | 308340105 | 5 | A | 1 | 4,305.56 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | ||
05/16/2025 | 308340105 | 5 | A | 1 | 4,166.67 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | ||
04/17/2025 | 308340105 | 5 | A | 1 | 4,305.56 | 20,000,000.00 | 20,000,000.00 | 956,000,000.00 | 05/24/2017 | 03/06/2025 | ||
01/15/2021 | 656120663 | 24 | 8 | - | 12,896,063.17 | 12,896,063.17 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | 12/10/2020 | ||
12/17/2020 | 656120663 | 24 | 13 | (26,370.97 | ) | 12,914,584.21 | 12,914,584.21 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | ||
11/18/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,934,498.80 | 12,934,498.80 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
10/19/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,952,885.50 | 12,952,885.50 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
09/17/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,972,670.52 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
08/17/2020 | 656120663 | 24 | 13 | 5,000.00 | 12,990,923.81 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
07/17/2020 | 656120663 | 24 | 13 | 5,000.00 | 13,009,113.30 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
06/17/2020 | 656120663 | 24 | 13 | 3,870.97 | 13,028,708.12 | 13,084,159.31 | 19,100,000.00 | 04/23/2017 | 05/13/2020 | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. | ||||||||
Reports Available at sf.citidirect.com v. 21.09.28 | Page 36 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | |||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | ||||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
5/17/2022 | 304101829 | 18 | 05/02/2022 | 2 | 18,713,589.12 | - | - | - | - | |
4/15/2022 | 308340003 | 3 | 04/11/2022 | 2 | 54,455,395.19 | - | - | - | - | |
3/17/2021 | 306711004 | 17 | 0 | (290,994.98 | ) | - | - | - | - | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | ||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 39 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | |||||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 41 | © Copyright 2025 Citigroup |
CD 2017-CD5 Mortgage Trust | |||
Commercial Mortgage Pass-Through Certificates, Series 2017-CD5 | June 17, 2025 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 41 of 41 | © Copyright 2025 Citigroup |