v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,260,404) $ (346,210)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 389
Changes in operating assets and liabilities:    
Decrease (Increase) in accounts receivable 29,108
Decrease (Increase) in prepaid expenses and other current assets (43,804)
Increase (Decrease) in accounts payable and accrued liabilities 262,009 (26,053)
Increase (Decrease) in advance payable – related party 8,000
Increase (Decrease) in current tax liability 15,560
Net cash used in operating activities (989,142) (372,263)
CASH FLOWS FROM INVESTING ACTIVITIES    
Increase in restricted deposit (22,862)  
Purchase of property and equipment (14,935)
Net cash used in investing activities (37,797)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 1,100,000
Proceeds from subscription receivable 200,000
Net cash provided by financing activities 1,100,000 200,000
Net increase (decrease) in cash and cash equivalents 73,061 (172,263)
Cash and cash equivalents, beginning of the year 9,929 183,964
Cash and cash equivalents, end of the year $ 82,990 $ 11,701