v3.25.2
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
12 Months Ended
Dec. 31, 2024
Financial Instruments And Risk Management  
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

NOTE 26 - FINANCIAL INSTRUMENTS AND RISK MANAGEMENT:

 

Composition of the Group’s financial assets and financial liabilities:

 

   2024   2023 
   December 31, 
   2024   2023 
Financial assets at amortized cost:          
Cash and cash equivalents   2,343    168 
Other current receivables   1,993    424 
Total financial assets   4,336    592 

 

   2024   2023 
   December 31, 
   2024   2023 
Financial liabilities at fair value through profit or loss:          
Short term loan   1,000    - 
Convertible notes   391    377 
Convertible Features   791    - 
Warrants - derivative financial liability   1,384    1,143 
Pre-paid advance   -    700 
Bridge loans liabilities   902    2,233 
Total financial liabilities at fair value through profit or loss   4,468    4,453 
           
Financial liabilities at amortized cost:        
Trade and other payables   13,605    12,487 
Convertible notes   2,469    1,013 
Lease liabilities   418    649 
Government grants   177    153 
Total financial liabilities at amortized cost   16,669    14,302 
Total financial liabilities   21,137    18,755 

 

Financial risk management objectives

 

The Group’s activities expose it to a variety of financial risks such as market risks (foreign currency risk), credit risk and liquidity risk. The Company’s management oversees the management of these risks, focusing on the unpredictability of financial markets and seeks to minimize potential adverse effects on the financial performance of the Group. The Group uses different methods to monitor different types of risk to which it is exposed. These methods include sensitivity analysis in the case of foreign exchange, ageing analysis for credit risk and maturity analysis in respect of liquidity risk.

 

Market risk

 

Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices, which in the group’s case refers only to foreign currency risk. Financial instruments affected by this risk include, loans and borrowings and short-term payables and receivables.

 

 

SMX (SECURITY MATTERS) PUBLIC LIMITED COMPANY

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(US$ in thousands)

 

NOTE 26 - FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (CONT.):

 

Foreign currency risk

 

Currency risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates. Currency risk arises when future commercial transactions and recognized assets and liabilities are denominated in a currency that is not the functional currency. The Group is exposed to foreign exchange risk arising from currency exposure primarily with respect to the NIS and Euro.

 

As of December 31, 2024, the Group has excess financial liabilities over financial assets in foreign currencies in relation to the NIS, AUD, SGD and EUR totaling approximately $2,745, $376, $103 and $163, respectively (December 31, 2023: approximately $1,651, $185, $142 and $101, respectively).

 

Foreign currency sensitivity analysis

 

The following table demonstrates the sensitivity test to a reasonably possible change of 10% in EUR and NIS exchange rates against the USD, with all other variables held constant. The impact on the Group’s net loss (tax effect is not relevant) and equity is due to changes in the fair value of monetary assets and liabilities including non-designated foreign currency derivatives and embedded derivatives. The Company’s exposure to foreign currency changes for all other currencies is immaterial.

 

   Change in
NIS rate
   Effect on
net loss
 
December 31, 2024   10%   275 
December 31, 2023   10%   165 

 

   Change in AUD rate   Effect on net loss 
December 31, 2024   10%   38
December 31, 2023   10%   19 

 

   Change in SGD rate   Effect on net loss 
December 31, 2024   10%   10 
December 31, 2023   10%   14 

 

   Change in EUR rate   Effect on net loss 
December 31, 2024   10%   16 
December 31, 2023   10%   10 

 

Credit risk

 

Credit risk is the risk that a counterparty will not meet its obligations as a customer or under a financial instrument leading to a loss to the Group. The Group is exposed to credit risk from its operating activity (other receivables and cash balances). The Group’s main financial assets are cash and cash equivalents as well as other receivables and their carrying amounts represent the Group’s maximum exposure to credit risk. Credit risk from balances with banks and financial institutions is managed by the Group’s management in accordance with the Group’s policy. Wherever possible and commercially practical, the Group holds cash with major financial institutions in Israel and Australia which the Company’s management regards as financially solid.

 

 

SMX (SECURITY MATTERS) PUBLIC LIMITED COMPANY

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(US$ in thousands)

 

NOTE 26 - FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (CONT.):

 

Liquidity risk

 

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. The Group has procedures to minimize such loss by maintaining sufficient cash and other highly liquid current assets and by having available an adequate amount of committed credit facilities. As of the balance sheet date, the Group has a positive working capital.

 

The following tables detail the Group’s remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay.

 

As of December 31, 2024

 

   Less than
one year
   1 to 2
years
  

2 to 3

years

   3 to 4
years
   4 to 5
years
  

>5

years

   Total 
                             
Trade and other payables   13,605    -    -    -    -    -    13,605 
Short term loan   1,000    -    -    -    -    -    1,000 
Bridge loans   902    -    -    -    -    -    902 
Government grants   177    -    -    -    -    -    177 
Lease liability   81    74    74    74    74    41    418 
Convertible note   3,651    -    -    -    -    -    3,651 
Financial derivatives   1,384    -    -    -    -    -    1,384 
                                    
Financial liabilities undiscounted cashflows    20,800    74    74    74    74    41    21,137 

 

As of December 31, 2023

 

   Less than
one year
   1 to 2
years
   2 to 3
years
   3 to 4
years
   4 to 5
years
   > 5
years
   Total 
                             
Trade and other payables   12,487    -    -    -    -    -    12,487 
Bridge loans   1,750    453    15    15    -    -    2,233 
Government grants   153    -    -    -    -    -    153 
Lease liability   81    81    74    74    74    265    649 
Convertible promissory note   1,013    -    -    -    -    -    1,013 
Pre-paid advance   700    -    -    -    -    -    700 
Convertible note   377    -    -    -    -    -    377 
Financial derivatives   1,143    -    -    -    -    -    1,143 
                                    
Financial liabilities undiscounted cashflows     17,704    534    89    89    74    265    18,755 

 

 

SMX (SECURITY MATTERS) PUBLIC LIMITED COMPANY

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(US$ in thousands)