v3.25.2
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 2,343 $ 168
Other current receivables 1,993 634
Total current assets 4,336 802
Non-current assets    
Intangible assets, net 12,328 16,486
Goodwill 26,144 32,957
Property, plant and equipment, net 268 411
Right of use assets 348 389
Investment in associated company 105 115
Total non-current assets 39,193 50,358
Total assets 43,529 51,160
Current liabilities    
Trade payables 9,432 10,515
Other payables 4,350 2,483
Short term loan 1,000
Convertible notes 3,651 377
Warrants - derivative financial liability 1,384 1,143
Pre-paid advance 700
Bridge loans liabilities 902 1,750
Convertible promissory note 1,013
Lease liabilities 81 41
Total current liabilities 20,800 18,022
Non-current liabilities    
Lease liabilities 337 411
Bridge loans liabilities 483
Total non-current liabilities 337 894
Total liabilities 21,137 18,916
Equity    
Issued capital and additional paid-in capital 89,976 62,901
Foreign currency translation reserve (1,797) (491)
Transaction with non-controlling interest reserve 258
Accumulated losses (82,026) (50,934)
Total equity attributable to owners of the parent 6,411 11,476
Non- controlling interest 15,981 20,768
Total equity 22,392 32,244
Total equity and liabilities $ 43,529 $ 51,160