SUBSEQUENT EVENTS (Details Narrative) |
1 Months Ended | 4 Months Ended | 12 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 08, 2025
USD ($)
|
May 02, 2025 |
Mar. 28, 2025
USD ($)
|
Mar. 17, 2025
shares
|
Feb. 24, 2025
shares
|
Jan. 02, 2025
USD ($)
|
Aug. 30, 2024
USD ($)
|
Aug. 24, 2024
USD ($)
|
Jan. 31, 2023
shares
|
Apr. 30, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
shares
|
Dec. 31, 2023
USD ($)
shares
|
Dec. 31, 2022
USD ($)
|
May 06, 2025
shares
|
Mar. 16, 2025
shares
|
Feb. 23, 2025
shares
|
Sep. 16, 2024
shares
|
Aug. 29, 2024
shares
|
Aug. 28, 2024
shares
|
Jul. 10, 2024
shares
|
Mar. 07, 2023
shares
|
|
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Debt repaid | $ 34,000 | $ 30,000 | |||||||||||||||||||
Number of authorized ordinary shares | shares | 23,951 | 18 | |||||||||||||||||||
Gross proceeds | $ 3,303,000 | $ 2,606,000 | $ 581,000 | ||||||||||||||||||
Principal amount | $ 29,200 | ||||||||||||||||||||
Maturity date | June 30, 2025 | maturity date to February 24, 2025 | |||||||||||||||||||
Number of outstanding shares | shares | 579 | 793 | 1,818 | 1,000,000 | |||||||||||||||||
Principal amount | $ 223,700 | $ 407,000 | |||||||||||||||||||
Share options [member] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Number of authorized ordinary shares | shares | 864,000 | ||||||||||||||||||||
2022 incentive equity plan [member] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Number of authorized ordinary shares | shares | 53,500,000 | 1,045,000 | |||||||||||||||||||
Nonadjusting event [member] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Warrant exercise addition value | $ 1,510,000 | ||||||||||||||||||||
Gross proceeds | $ 295,500,000 | ||||||||||||||||||||
Principal amount | $ 6,875,000 | $ 257,000 | |||||||||||||||||||
Interest rate | 12.00% | ||||||||||||||||||||
Principal amount | $ 30,800 | ||||||||||||||||||||
Maturity date | The maturity date of the promissory note is March 30, 2026. The accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in five payments as follows: (1) on September 30, 2025, $163; (2) on October 30, 2025, $27.2; (3) on November 30, 2025, $27.2; (4) on December 30, 2025, $27.2; (5) on January 30, 2026, $27.2; (5) on February 28, 2026, $27.2, and (5) on March 30, 2026, $27.2. | ||||||||||||||||||||
Fee expense | $ 7,000.0 | ||||||||||||||||||||
Deferred share description | 1 ordinary share of $0.00000000000001 par value with the same rights as each current ordinary share, and 470,250,014,886,351 new deferred shares of US$0.00000000000001 par value with the following rights: (i) each new deferred share shall not entitle the holder thereof to receive notice, attend or vote at general meetings of the Company; (ii) each New Deferred Share shall not entitle the holder thereof to participate in any dividends declared or paid by the Company; and (iii) on a return of capital on a winding up or otherwise, each New Deferred Share shall entitle the holder thereof to receive an amount of US$0.00000000000001 on each deferred share after an amount of $1,000,000,000 has been paid in respect of each ordinary share. | ||||||||||||||||||||
Number of outstanding shares | shares | 972,248,000 | ||||||||||||||||||||
Additional ordinary shares issued | shares | 408,551,000 | ||||||||||||||||||||
Ordinary shares issued on conversion | shares | 543,644,000 | ||||||||||||||||||||
Fees | 5,500,000 | ||||||||||||||||||||
Brokerage fee | $ 855,000 | ||||||||||||||||||||
Interest rate description | The RBW note carries an original issue discount (OID) of 20%, bears 0% interest per year. RBW has the right to convert the outstanding principal into Company Ordinary Shares at a 15% discount | ||||||||||||||||||||
Principal amount | $ 1,375,000 | ||||||||||||||||||||
Nonadjusting event [member] | Restricted share units [member] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Number of fully vested restricted stock units granted | shares | 1,070,000 | ||||||||||||||||||||
Nonadjusting event [member] | 2022 incentive equity plan [member] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Number of authorized ordinary shares | shares | 2,531,668 | 2,396,668 | 2,396,668 | 111,668 | |||||||||||||||||
Nonadjusting event [member] | 2022 incentive equity plan [member] | Share options [member] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Number of authorized ordinary shares | shares | 135,000 | 1,215,000 | |||||||||||||||||||
Nonadjusting event [member] | Bridge loans [member] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Debt repaid | $ 250,000 | ||||||||||||||||||||
Nonadjusting event [member] | Promissory note [nember] | |||||||||||||||||||||
IfrsStatementLineItems [Line Items] | |||||||||||||||||||||
Debt repaid | $ 185,000 |