Schedule of Information by Segment |
The following tables present summary information
by segment for the six months ended March 31, 2024 and 2025, and as of September 30, 2024 and March 31, 2025:
| |
For the Six Months Ended March 31, 2025 | |
| |
Security-related engineering services | | |
Security guarding and screening services | | |
Total | |
| |
HK$ | | |
HK$ | | |
HK$ | |
Revenues | |
| 67,386,312 | | |
| 40,526,068 | | |
| 107,912,380 | |
Cost of revenues | |
| (51,146,038 | ) | |
| (34,807,579 | ) | |
| (85,953,617 | ) |
Gross profit | |
| 16,240,274 | | |
| 5,718,489 | | |
| 21,958,763 | |
| |
| | | |
| | | |
| | |
Depreciation | |
| 875,075 | | |
| 30,500 | | |
| 905,575 | |
Amortization of intangible assets | |
| 22,700 | | |
| 14,500 | | |
| 37,200 | |
Amortization of operating lease ROU assets | |
| 499,504 | | |
| 454,247 | | |
| 953,751 | |
Total capital expenditures | |
| — | | |
| 250,000 | | |
| 250,000 | |
| |
For the Six Months Ended March 31, 2024 | |
| |
Security-related engineering services | | |
Security guarding and screening services | | |
Total | |
| |
HK$ | | |
HK$ | | |
HK$ | |
Revenues | |
| 56,209,135 | | |
| 35,636,480 | | |
| 91,845,615 | |
Cost of revenues | |
| (34,944,807 | ) | |
| (30,286,281 | ) | |
| (65,231,088 | ) |
Gross profit | |
| 21,264,328 | | |
| 5,350,199 | | |
| 26,614,527 | |
| |
| | | |
| | | |
| | |
Depreciation | |
| 854,229 | | |
| 14,875 | | |
| 869,104 | |
Amortization of intangible assets | |
| 28,000 | | |
| 14,500 | | |
| 42,500 | |
Amortization of operating lease ROU assets | |
| 74,230 | | |
| 366,024 | | |
| 440,254 | |
Total capital expenditures | |
| 663,000 | | |
| 1,803,513 | | |
| 2,466,513 | |
|
Schedule of Total Assets |
| |
As of
September 30, | | |
As of
March 31, | |
| |
2024 | | |
2025 | |
| |
HK$ | | |
HK$ | |
Total assets: | |
| | |
| |
Security-related engineering services | |
| 96,154,031 | | |
| 85,735,263 | |
Security guarding and screening services | |
| 23,982,864 | | |
| 23,905,212 | |
Unallocated assets | |
| 36,941,065 | | |
| 25,142,780 | |
| |
| 157,077,960 | | |
| 134,783,255 | |
|