v3.25.2
Unaudited Condensed Consolidated Balance Sheets
Mar. 31, 2025
HKD ($)
Mar. 31, 2025
USD ($)
Sep. 30, 2024
HKD ($)
Current assets      
Cash and cash equivalents $ 40,923,581 $ 5,260,979 $ 52,338,132
Trade receivables, net 24,852,732 3,194,972 21,851,480
Inventories 29,912,977 3,845,498 47,613,381
Prepaid expenses and other current assets 2,532,942 325,628 5,013,876
Contract assets, net 18,038,502 2,318,961 6,443,947
Prepaid income tax 1,052,841 135,349 2,066,219
Total current assets 117,313,575 15,081,387 135,327,035
Non-current assets      
Property and equipment, net 6,966,653 895,606 8,886,235
Intangible assets, net 231,300 29,735 268,500
Goodwill 1,271,160 163,415 1,271,160
Prepaid expenses and other non-current assets 2,945,680 378,685 4,462,823
Operating lease right-of-use assets, net 4,543,234 584,061 5,496,985
Investment in key management insurance policy 1,299,900 167,110 1,157,520
Deferred tax assets 211,753 27,222 207,702
Total non-current assets 17,469,680 2,245,834 21,750,925
TOTAL ASSETS 134,783,255 17,327,221 157,077,960
Current liabilities      
Trade payables 7,686,509 988,148 8,625,685
Notes payables 631,973 81,244 2,355,023
Other payables 1,436,983 184,733 3,499,507
Accrued payroll and welfare 8,421,744 1,082,667 9,040,942
Operating lease liabilities – current 1,580,205 203,145 1,935,187
Contract liabilities 15,020,377 1,930,962 27,801,257
Total current liabilities 34,777,791 4,470,899 53,257,601
Non-current liabilities      
Operating lease liabilities – non-current 2,380,571 306,037 3,004,974
Other payables – non-current 1,362,306 175,133 1,340,016
Deferred tax liabilities 431,717
Other liabilities 643,000 82,662 1,321,956
Total non-current liabilities 4,385,877 563,832 6,098,663
Total liabilities 39,163,668 5,034,731 59,356,264
Commitments and contingencies
Shareholders’ Equity      
Ordinary shares (par value of HK$0.01 per share; 750,000,000 ordinary shares authorized and 13,647,500 and 13,847,500 ordinary shares issued and outstanding as of September 30, 2024 and March 31, 2025, respectively.) 138,475 17,802 136,475
Shares subscription receivables (90)
Additional paid-in capital 48,683,768 6,258,600 46,260,499
Retained earnings 46,797,344 6,016,088 51,324,812
Total SU Group Holdings Limited shareholders’ equity and total shareholders’ equity 95,619,587 12,292,490 97,721,696
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 134,783,255 $ 17,327,221 $ 157,077,960