| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| STATEMENT TO NOTEHOLDERS |
| June 17, 2025 |
| TRANSACTION PARTIES | ||
| Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
| Master Servicer: | Midland Loan Services, a Division of PNC Bank N.A. | |
| Special Servicer: | Situs Holdings, LLC | |
| Special Servicer: | Rialto Capital Advisors, LLC | |
| Asset Representations Reviewer / | ||
| Pentalpha Surveillance LLC. | ||
| Operating Advisor: | ||
| Trustee: | Wilmington Savings Fund Society, FSB | |
| Certificate Administrator: | Citibank, N.A. | |
| Danny Lee | Citibank, Agency and Trust | |
| (212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
| danny1.lee@citi.com | New York, NY 10013 | |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 1.1 | . | Summary | 2 |
| 1.2 | . | Factors | 3 |
| 2 | . | Distribution Detail | 4 |
| 2.1 | . | Interest Detail | 4 |
| 2.2 | . | Interest Shortfall Detail | 5 |
| 2.3 | . | Principal Detail | 6 |
| 3 | . | Reconciliation Detail | 7 |
| 4 | . | Other Information | 8 |
| 5 | . | Stratification Detail | 9 |
| 6 | . | Mortgage Loan Detail | 14 |
| 7 | . | NOI Detail | 16 |
| 8 | . | Delinquency Loan Detail | 18 |
| 9 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
| 10 | . | Appraisal Reduction Detail | 20 |
| 11 | . | Historical Appraisal Reduction Detail | 21 |
| 12 | . | Loan Modification Detail | 22 |
| 13 | . | Historical Loan Modification Detail | 23 |
| 14 | . | Specially Serviced Loan Detail | 24 |
| 15 | . | Historical Specially Serviced Loan Detail | 25 |
| 16 | . | Unscheduled Principal Detail | 26 |
| 17 | . | Historical Unscheduled Principal Detail | 27 |
| 18 | . | Liquidated Loan Detail | 28 |
| 19 | . | Historical Liquidated Loan Detail | 29 |
| 20 | . | CREFC Investor Reporting Package Legends | 30 |
| 21 | . | Notes | 31 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| DISTRIBUTION SUMMARY |
| June 17, 2025 |
| Accrual | Other | Non-Cash | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| A1 | 230,000.00 | 204,499.64 | 4.479700 | % | 30/360 | 763.41 | - | 3,017.15 | 3,780.56 | - | - | 201,482.49 | |
| A2 | 160,000,000.00 | 160,000,000.00 | 4.801300 | % | 30/360 | 640,173.33 | - | - | 640,173.33 | - | - | 160,000,000.00 | |
| A3 | 356,349,000.00 | 356,349,000.00 | 5.277400 | % | 30/360 | 1,567,163.51 | - | - | 1,567,163.51 | - | - | 356,349,000.00 | |
| AS | 71,952,000.00 | 71,952,000.00 | 5.725300 | % | 30/360 | 343,288.99 | - | - | 343,288.99 | - | - | 71,952,000.00 | |
| B | 41,510,000.00 | 41,510,000.00 | 5.976700 | % | 30/360 | 206,744.01 | - | - | 206,744.01 | - | - | 41,510,000.00 | |
| C | 28,597,000.00 | 28,597,000.00 | 5.677400 | % | 30/360 | 135,297.17 | - | - | 135,297.17 | - | - | 28,597,000.00 | |
| D | 12,545,000.00 | 12,545,000.00 | 4.500000 | % | 30/360 | 47,043.75 | - | - | 47,043.75 | - | - | 12,545,000.00 | |
| E-RR | 11,439,000.00 | 11,439,000.00 | 6.724858 | % | 30/360 | 64,104.71 | - | - | 64,104.71 | - | - | 11,439,000.00 | |
| F-RR | 14,759,000.00 | 14,759,000.00 | 6.724858 | % | 30/360 | 82,710.15 | - | - | 82,710.15 | - | - | 14,759,000.00 | |
| G-RR | 11,070,000.00 | 11,070,000.00 | 6.724858 | % | 30/360 | 62,036.82 | - | - | 62,036.82 | - | - | 11,070,000.00 | |
| J-RR | 29,519,000.00 | 29,519,000.00 | 6.724858 | % | 30/360 | 165,425.93 | - | - | 165,425.93 | - | - | 29,519,000.00 | |
| R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
| Total | 737,970,000.00 | 737,944,499.64 | 3,314,751.78 | - | 3,017.15 | 3,317,768.93 | - | - | 737,941,482.49 | ||||
| Notional | |||||||||||||
| XA | 588,531,000.00 | 588,505,499.64 | 1.522414 | % | 30/360 | 746,624.15 | - | - | 746,624.15 | - | (3,017.15 | ) | 588,502,482.49 |
| XB | 70,107,000.00 | 70,107,000.00 | 0.870244 | % | 30/360 | 50,841.84 | - | - | 50,841.84 | - | - | 70,107,000.00 | |
| XD | 12,545,000.00 | 12,545,000.00 | 2.224858 | % | 30/360 | 23,259.04 | - | - | 23,259.04 | - | - | 12,545,000.00 | |
| Total | 671,183,000.00 | 671,157,499.64 | 820,725.03 | - | - | 820,725.03 | - | (3,017.15 | ) | 671,154,482.49 | |||
| Grand Total | 1,409,153,000.00 | 1,409,101,999.28 | 4,135,476.81 | - | 3,017.15 | 4,138,493.96 | - | (3,017.15 | ) | 1,409,095,964.98 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| DISTRIBUTION SUMMARY - FACTORS |
| June 17, 2025 |
| Other | Non-Cash | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| A1 | 08163 | UAA7 | 05/30/2025 | 3.31917391 | - | 13.11804348 | 16.43721739 | - | - | 876.01082609 |
| A2 | 08163 | UAB5 | 05/30/2025 | 4.00108331 | - | - | 4.00108331 | - | - | 1,000.00000000 |
| A3 | 08163 | UAC3 | 05/30/2025 | 4.39783333 | - | - | 4.39783333 | - | - | 1,000.00000000 |
| AS | 08163 | UAF6 | 05/30/2025 | 4.77108336 | - | - | 4.77108336 | - | - | 1,000.00000000 |
| B | 08163 | UAG4 | 05/30/2025 | 4.98058323 | - | - | 4.98058323 | - | - | 1,000.00000000 |
| C | 08163 | UAH2 | 05/30/2025 | 4.73116656 | - | - | 4.73116656 | - | - | 1,000.00000000 |
| D | 08163UAK5 U07018AA9 | 05/30/2025 | 3.75000000 | - | - | 3.75000000 | - | - | 1,000.00000000 | |
| E-RR | 08163 | UAL3 | 05/30/2025 | 5.60404843 | - | - | 5.60404843 | - | - | 1,000.00000000 |
| F-RR | 08163 | UAM1 | 05/30/2025 | 5.60404838 | - | - | 5.60404838 | - | - | 1,000.00000000 |
| G-RR | 08163 | UAN9 | 05/30/2025 | 5.60404878 | - | - | 5.60404878 | - | - | 1,000.00000000 |
| J-RR | 08163 | UAP4 | 05/30/2025 | 5.60404926 | - | - | 5.60404926 | - | - | 1,000.00000000 |
| R | 08163 | UAQ2 | 05/30/2025 | - | - | - | - | - | - | - |
| XA | 08163 | UAD1 | 05/30/2025 | 1.26862332 | - | - | 1.26862332 | - | - | 999.95154459 |
| XB | 08163 | UAE9 | 05/30/2025 | 0.72520347 | - | - | 0.72520347 | - | - | 1,000.00000000 |
| XD | 08163UAJ8 U07018AF8 | 05/30/2025 | 1.85404862 | - | - | 1.85404862 | - | - | 1,000.00000000 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| June 17, 2025 |
| Rate | Interest | Shortfall | Paid | |||||||||||||
| Cap | ||||||||||||||||
| Accrual | Net | Accreted | Non | Carry | Cap Carryover | Carryover | ||||||||||
| Class | Uncapped Capped | Next | Dates | Accrued | /Deferred | Recovered | Forward | /Basis Risk | Accrued | Carry Forward | /Basis Risk | Total | ||||
| A1 | 4.47970 | % | 4.47970 | % | 4.47970 | % | 05/01-05/31 | 763.41 | - | - | - | - | 763.41 | - | - | 763.41 |
| A2 | 4.80130 | % | 4.80130 | % | 4.80130 | % | 05/01-05/31 | 640,173.33 | - | - | - | - | 640,173.33 | - | - | 640,173.33 |
| A3 | 5.27740 | % | 5.27740 | % | 5.27740 | % | 05/01-05/31 | 1,567,163.51 | - | - | - | - | 1,567,163.51 | - | - | 1,567,163.51 |
| AS | 5.72530 | % | 5.72530 | % | 5.72530 | % | 05/01-05/31 | 343,288.99 | - | - | - | - | 343,288.99 | - | - | 343,288.99 |
| B | 5.97670 | % | 5.97670 | % | 5.97670 | % | 05/01-05/31 | 206,744.01 | - | - | - | - | 206,744.01 | - | - | 206,744.01 |
| C | 5.67740 | % | 5.67740 | % | 5.67740 | % | 05/01-05/31 | 135,297.17 | - | - | - | - | 135,297.17 | - | - | 135,297.17 |
| D | 4.50000 | % | 4.50000 | % | 4.50000 | % | 05/01-05/31 | 47,043.75 | - | - | - | - | 47,043.75 | - | - | 47,043.75 |
| E-RR | 6.72486 | % | 6.72486 | % | 6.72486 | % | 05/01-05/31 | 64,104.71 | - | - | - | - | 64,104.71 | - | - | 64,104.71 |
| F-RR | 6.72486 | % | 6.72486 | % | 6.72486 | % | 05/01-05/31 | 82,710.15 | - | - | - | - | 82,710.15 | - | - | 82,710.15 |
| G-RR | 6.72486 | % | 6.72486 | % | 6.72486 | % | 05/01-05/31 | 62,036.82 | - | - | - | - | 62,036.82 | - | - | 62,036.82 |
| J-RR | 6.72486 | % | 6.72486 | % | 6.72486 | % | 05/01-05/31 | 165,425.91 | - | - | 5.48 | - | 165,425.91 | 0.02 | - | 165,425.93 |
| R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 05/01-05/31 | - | - | - | - | - | - | - | - | - |
| Total | 3,314,751.76 | - | - | 5.48 | - | 3,314,751.76 | 0.02 | - | 3,314,751.78 | |||||||
| Notional | ||||||||||||||||
| XA | 1.52241 | % | 1.52241 | % | 1.52241 | % | 05/01-05/31 | 746,624.15 | - | - | - | - | 746,624.15 | - | - | 746,624.15 |
| XB | 0.87024 | % | 0.87024 | % | 0.87024 | % | 05/01-05/31 | 50,841.84 | - | - | - | - | 50,841.84 | - | - | 50,841.84 |
| XD | 2.22486 | % | 2.22486 | % | 2.22486 | % | 05/01-05/31 | 23,259.04 | - | - | - | - | 23,259.04 | - | - | 23,259.04 |
| Total | 820,725.03 | - | - | - | - | 820,725.03 | - | - | 820,725.03 | |||||||
| Grand Total | 4,135,476.79 | - | - | 5.48 | - | 4,135,476.79 | 0.02 | - | 4,135,476.81 | |||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| June 17, 2025 |
| Cap Carryover / | ||||||||||||||
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | ||||||||||||
| Other | ||||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding | |
| A1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| A2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| A3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| AS | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| C | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| E-RR | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| F-RR | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| G-RR | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| J-RR | - | - | - | 977.33 | 5.48 | - | 0.02 | 982.79 | - | - | - | - | - | |
| R | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total | - | - | - | 977.33 | 5.48 | - | 0.02 | 982.79 | - | - | - | - | - | |
| Notional | ||||||||||||||
| XA | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| XB | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| XD | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Grand Total | - | - | - | 977.33 | 5.48 | - | 0.02 | 982.79 | - | - | - | - | - | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| June 17, 2025 |
| Non-Cash | Cumulative | ||||||||||||||
| Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
| Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | ||||
| A1 | 204,499.64 | 3,017.15 | - | - | - | 201,482.49 | - | 0.00 | % | 0.03 | % | 0.00 | % | 30.00 | % |
| A2 | 160,000,000.00 | - | - | - | - | 160,000,000.00 | - | 0.00 | % | 21.68 | % | 0.00 | % | 30.00 | % |
| A3 | 356,349,000.00 | - | - | - | - | 356,349,000.00 | - | 0.00 | % | 48.29 | % | 0.00 | % | 30.00 | % |
| AS | 71,952,000.00 | - | - | - | - | 71,952,000.00 | - | 0.00 | % | 9.75 | % | 0.00 | % | 20.25 | % |
| B | 41,510,000.00 | - | - | - | - | 41,510,000.00 | - | 0.00 | % | 5.63 | % | 0.00 | % | 14.63 | % |
| C | 28,597,000.00 | - | - | - | - | 28,597,000.00 | - | 0.00 | % | 3.88 | % | 0.00 | % | 10.75 | % |
| D | 12,545,000.00 | - | - | - | - | 12,545,000.00 | - | 0.00 | % | 1.70 | % | 0.00 | % | 9.05 | % |
| E-RR | 11,439,000.00 | - | - | - | - | 11,439,000.00 | - | 0.00 | % | 1.55 | % | 0.00 | % | 7.50 | % |
| F-RR | 14,759,000.00 | - | - | - | - | 14,759,000.00 | - | 0.00 | % | 2.00 | % | 0.00 | % | 5.50 | % |
| G-RR | 11,070,000.00 | - | - | - | - | 11,070,000.00 | - | 0.00 | % | 1.50 | % | 0.00 | % | 4.00 | % |
| J-RR | 29,519,000.00 | - | - | - | - | 29,519,000.00 | - | 0.00 | % | 4.00 | % | 0.00 | % | 0.00 | % |
| R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Total | 737,944,499.64 | 3,017.15 | - | - | - | 737,941,482.49 | - | 0.00 | % | 100.00 | % | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| RECONCILIATION DETAIL |
| June 17, 2025 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
| Interest Funds Available | Scheduled Fees | ||||
| Scheduled Interest | 4,146,799.01 | Servicing Fee | 2,362.26 | ||
| Gross Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 7,307.71 | ||
| Interest Adjustments | - | Operating Advisor Fee | 1,143.87 | ||
| ASER Amount | - | Asset Representations Reviewer Ongoing Fee | 190.64 | ||
| Realized Loss in Excess of Principal Balance | - | CREFC Intellectual Property Royalty License Fee | 317.72 | ||
| Total Interest Funds Available | 4,146,799.01 | Total Scheduled Fees | 11,322.20 | ||
| Principal Funds Available | Additional Fees, Expenses, etc. | ||||
| Scheduled Principal | 3,017.15 | Additional Servicing Fee | - | ||
| Curtailments | - | Special Servicing Fee | - | ||
| Unscheduled Principal Collections | - | Work-out Fee | - | ||
| Net Liquidation Proceeds | - | Liquidation Fee | - | ||
| Repurchased Principal | - | Trust Fund Expenses | - | ||
| Substitution Principal | - | Trust Advisor Expenses | - | ||
| Other Principal | - | Reimbursement of Interest on Advances to the Servicer | - | ||
| Borrower Reimbursable Trust Fund Expenses | - | ||||
| Total Principal Funds Available | 3,017.15 | ||||
| Other Expenses | - | ||||
| Other Funds Available | |||||
| Yield Maintenance Charges | - | Total Additional Fees, Expenses, etc. | - | ||
| Withdrawal of Withheld Amounts from the Interest Reserve | Distributions | ||||
| Account | - | ||||
| Interest Distribution | 4,135,476.81 | ||||
| Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
| Principal Distribution | 3,017.15 | ||||
| Total Other Funds Available | - | Yield Maintenance Charge Distribution | - | ||
| Total Distributions | 4,138,493.96 | ||||
| Total Funds Available | 4,149,816.16 | ||||
| Total Funds Allocated | 4,149,816.16 | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| OTHER INFORMATION |
| Interest Reserve Account Information |
| June 17, 2025 |
| Beginning Interest Reserve Account Balance | 0.00 | |
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
| Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
| Ending Interest Reserve Account Balance | 0.00 | |
| Excess Liquidation Proceeds Reserve Account Information | ||
| Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| ARD Mortgage Loan Information | ||
| Excess Interest | 0.00 | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 99.996136 | % |
| Controlling Class Information | ||
| Controlling Class is Class J-RR. | ||
| The Controlling Class Representative is RREF V - D AIV RR H, LLC. | ||
| There Are No Disclosable Special Servicer Fees. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| STRATIFICATION DETAIL |
| June 17, 2025 |
| Anticipated Remaining Term | ||||||
| Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 60 Months or Less | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| 61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Debt Service Coverage Ratio | ||||||
| Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 1.250 or Less | 2 | 39,850,000.00 | 5.40 | 6.5533 | 51 | 1.188858 |
| 1.251 to 1.500 | 16 | 229,341,482.49 | 31.08 | 6.5796 | 50 | 1.317828 |
| 1.501 to 1.750 | 4 | 135,500,000.00 | 18.36 | 7.2494 | 50 | 1.693930 |
| 1.751 to 2.000 | 8 | 162,750,000.00 | 22.05 | 6.7424 | 50 | 1.825499 |
| 2.001 to 2.250 | 5 | 81,000,000.00 | 10.98 | 5.5622 | 50 | 2.146296 |
| 2.251 to 2.500 | 4 | 89,500,000.00 | 12.13 | 5.7578 | 50 | 2.332849 |
| 2.501 to 2.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| STRATIFICATION DETAIL |
| June 17, 2025 |
| Ending Schedule Balance | ||||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 1 to 5,000,000 | 4 | 19,971,482.49 | 2.71 | 6.1305 | 50 | 1.798139 |
| 10,000,001 to 15,000,000 | 5 | 68,125,000.00 | 9.23 | 6.3379 | 50 | 1.717530 |
| 15,000,001 to 20,000,000 | 5 | 89,900,000.00 | 12.18 | 7.0817 | 50 | 1.667542 |
| 20,000,001 to 25,000,000 | 5 | 117,350,000.00 | 15.90 | 6.4108 | 50 | 1.701858 |
| 25,000,001 to 30,000,000 | 4 | 112,550,000.00 | 15.25 | 6.6545 | 50 | 1.339405 |
| 30,000,001 to 35,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 35,000,001 to 40,000,000 | 1 | 40,000,000.00 | 5.42 | 5.1810 | 50 | 2.180000 |
| 40,000,001 to 45,000,000 | 2 | 86,250,000.00 | 11.69 | 6.0359 | 50 | 2.014783 |
| 45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5,000,001 to 10,000,000 | 11 | 78,795,000.00 | 10.68 | 6.5630 | 50 | 1.602233 |
| 50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 55,000,001 to 60,000,000 | 1 | 56,000,000.00 | 7.59 | 6.5700 | 51 | 1.780000 |
| 60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 65,000,001 to 70,000,000 | 1 | 69,000,000.00 | 9.35 | 7.4000 | 51 | 1.720000 |
| 70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| STRATIFICATION DETAIL |
| June 17, 2025 |
| Loan Rate | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 4.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.01 to 4.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.26 to 4.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.51 to 4.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.01 to 5.25 | 3 | 60,000,000.00 | 8.13 | 5.1810 | 50 | 2.180000 |
| 5.26 to 5.50 | 3 | 73,500,000.00 | 9.96 | 5.4876 | 51 | 2.340000 |
| 5.51 to 5.75 | 1 | 7,250,000.00 | 0.98 | 5.7000 | 51 | 1.940000 |
| 5.76 to 6.00 | 2 | 12,000,000.00 | 1.63 | 5.9408 | 50 | 1.327250 |
| 6.01 to 6.25 | 2 | 35,100,000.00 | 4.76 | 6.2180 | 51 | 1.317094 |
| 6.26 to 6.50 | 5 | 71,820,000.00 | 9.73 | 6.3829 | 50 | 1.387513 |
| 6.51 to 6.75 | 8 | 201,850,000.00 | 27.35 | 6.5914 | 50 | 1.598444 |
| 6.76 to 7.00 | 9 | 150,100,000.00 | 20.34 | 6.9299 | 50 | 1.620280 |
| 7.01 or Greater | 6 | 126,321,482.49 | 17.12 | 7.4530 | 50 | 1.696964 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Property Type | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Industrial | 2 | 10,721,482.49 | 1.45 | 7.2112 | 50 | 1.467987 |
| Lodging | 2 | 29,500,000.00 | 4.00 | 7.6771 | 51 | 1.825254 |
| Mixed Use | 5 | 135,945,000.00 | 18.42 | 7.0304 | 50 | 1.688944 |
| Multifamily | 12 | 193,875,000.00 | 26.27 | 6.4825 | 50 | 1.312097 |
| Office | 5 | 89,500,000.00 | 12.13 | 6.9540 | 50 | 1.849777 |
| Other | 5 | 139,500,000.00 | 18.90 | 5.9997 | 51 | 2.075054 |
| Retail | 4 | 76,000,000.00 | 10.30 | 5.5637 | 49 | 2.205263 |
| Self Storage | 3 | 57,900,000.00 | 7.85 | 6.6366 | 51 | 1.314007 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| STRATIFICATION DETAIL |
| June 17, 2025 |
| Remaining Amortization Term | ||||||
| Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 240 Months or Less | 38 | 732,970,000.00 | 99.33 | 6.5206 | 50 | 1.708344 |
| 241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 301 Months or Greater | 1 | 4,971,482.49 | 0.67 | 7.2900 | 52 | 1.350000 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Seasoning | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 12 Months or Less | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 49 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| STRATIFICATION DETAIL |
| June 17, 2025 |
| State | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Alabama | 1 | 7,250,000.00 | 0.98 | 5.7000 | 51 | 1.940000 |
| Arizona | 1 | 8,100,000.00 | 1.10 | 7.2400 | 51 | 1.390000 |
| California | 8 | 170,450,000.00 | 23.10 | 6.6605 | 50 | 1.765304 |
| Hawaii | 1 | 69,000,000.00 | 9.35 | 7.4000 | 51 | 1.720000 |
| Illinois | 2 | 30,721,482.49 | 4.16 | 6.6614 | 50 | 1.442199 |
| N/A | 5 | 124,150,000.00 | 16.82 | 6.0111 | 51 | 1.884865 |
| New York | 11 | 195,695,000.00 | 26.52 | 6.1412 | 50 | 1.620672 |
| North Carolina | 2 | 29,500,000.00 | 4.00 | 7.6771 | 51 | 1.825254 |
| North Dakota | 1 | 5,750,000.00 | 0.78 | 7.1430 | 49 | 1.570000 |
| Pennsylvania | 3 | 38,525,000.00 | 5.22 | 6.4722 | 51 | 1.283576 |
| South Carolina | 1 | 5,000,000.00 | 0.68 | 6.5700 | 50 | 1.320000 |
| Tennessee | 1 | 13,800,000.00 | 1.87 | 6.8500 | 51 | 1.280000 |
| Texas | 1 | 16,000,000.00 | 2.17 | 6.9990 | 49 | 2.300000 |
| Utah | 1 | 24,000,000.00 | 3.25 | 6.7000 | 51 | 1.880000 |
| Total | 39 | 737,941,482.49 | 100.00 | 6.5257 | 50 | 1.705930 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| MORTGAGE LOAN DETAIL |
| June 17, 2025 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
| 30511075 | 10 | MF | Peoria | IL | 06/06/2025 | 6.54000 | % | 145,015.42 | - | 25,750,000.00 | 25,750,000.00 | 08/06/2029 | 0 | 0 | 0 | ||||
| 30530332 | 11 | OF | Park City | UT | 06/06/2025 | 6.70000 | % | 138,466.67 | - | 24,000,000.00 | 24,000,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511033 | 12 | MF | New York | NY | 06/06/2025 | 6.33000 | % | 123,733.92 | - | 22,700,000.00 | 22,700,000.00 | 08/06/2029 | 0 | 0 | 0 | ||||
| 30530336 | 13 | SS | 06/06/2025 | 6.54000 | % | 124,741.42 | - | 22,150,000.00 | 22,150,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||||
| 30322662 | 14 | LO | Durham | NC | 06/06/2025 | 8.05000 | % | 135,172.92 | - | 19,500,000.00 | 19,500,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511036 | 15 | OF | New York | NY | 06/06/2025 | 7.26000 | % | 118,781.67 | - | 19,000,000.00 | 19,000,000.00 | 08/06/2029 | 0 | 0 | 0 | ||||
| 30511199 | 16 | MF | Sunnyside | NY | 06/06/2025 | 6.57000 | % | 100,137.75 | - | 17,700,000.00 | 17,700,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511202 | 17 | MF | Philadelphia | PA | 06/06/2025 | 6.41000 | % | 97,699.08 | - | 17,700,000.00 | 17,700,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511169 | 19 | MF | Philadelphia | PA | 06/06/2025 | 6.39600 | % | 76,143.49 | - | 13,825,000.00 | 13,825,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511192 | 2 | MU | Honolulu | HI | 06/06/2025 | 7.40000 | % | 439,683.33 | - | 69,000,000.00 | 69,000,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30530333 | 20 | MF | Portland | TN | 06/06/2025 | 6.85000 | % | 81,400.83 | - | 13,800,000.00 | 13,800,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30530335 | 21 | MU | San Diego | CA | 06/06/2025 | 6.38000 | % | 60,432.78 | - | 11,000,000.00 | 11,000,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511203 | 22 | LO | Southern Pines | NC | 06/06/2025 | 6.95000 | % | 59,847.22 | - | 10,000,000.00 | 10,000,000.00 | 10/06/2029 | 0 | 0 | 0 | ||||
| 30511200 | 23 | MU | Peoria | AZ | 04/06/2025 | 7.24000 | % | 50,499.00 | - | 8,100,000.00 | 8,100,000.00 | 09/06/2029 | 1 | 0 | 0 | ||||
| 30511177 | 24 | SS | Huntsville | AL | 06/06/2025 | 5.70000 | % | 35,585.42 | - | 7,250,000.00 | 7,250,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511201 | 25 | MF | Philadelphia | PA | 06/06/2025 | 6.78000 | % | 40,868.33 | - | 7,000,000.00 | 7,000,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511043 | 26 | MU | New York | NY | 06/06/2025 | 6.47000 | % | 36,743.31 | - | 6,595,000.00 | 6,595,000.00 | 08/06/2029 | 0 | 0 | 0 | ||||
| 30511172 | 27 | MF | Woodhaven | NY | 06/06/2025 | 5.89000 | % | 31,953.25 | - | 6,300,000.00 | 6,300,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30322663 | 28 | IN | West Fargo | ND | 06/06/2025 | 7.14300 | % | 35,367.77 | - | 5,750,000.00 | 5,750,000.00 | 07/06/2029 | 0 | 0 | 0 | ||||
| 30510926 | 29 | MF | Van Nuys | CA | 05/06/2025 | 5.99700 | % | 29,435.28 | - | 5,700,000.00 | 5,700,000.00 | 07/06/2029 | B | 0 | 0 | ||||
| 30511171 | 30 | MF | New York | NY | 06/06/2025 | 6.03000 | % | 26,481.75 | - | 5,100,000.00 | 5,100,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30530337 | 31 | IN | Schaumburg | IL | 06/06/2025 | 7.29000 | % | 31,227.42 | 3,017.15 | 4,974,499.64 | 4,971,482.49 | 10/06/2029 | 0 | 0 | 0 | ||||
| 30511028 | 32 | MH | Summerville | SC | 06/06/2025 | 6.57000 | % | 28,287.50 | - | 5,000,000.00 | 5,000,000.00 | 08/06/2029 | 0 | 0 | 0 | ||||
| 30511210 | 3 | A-1 | N/A | Culver City | CA | 06/06/2025 | 6.57000 | % | 316,820.00 | - | 56,000,000.00 | 56,000,000.00 | 09/06/2029 | 0 | 0 | 0 | |||
| 30511211 | 3 | A-2 | N/A | Culver City | CA | 06/06/2025 | 6.57000 | % | 56,575.00 | - | 10,000,000.00 | 10,000,000.00 | 09/06/2029 | 0 | 0 | 0 | |||
| 30511082 | 4 | A-1 | RT | Bronx | NY | 06/06/2025 | 5.18100 | % | 178,456.67 | - | 40,000,000.00 | 40,000,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
| 30511084 | 4 | A-3 | RT | Bronx | NY | 06/06/2025 | 5.18100 | % | 66,921.25 | - | 15,000,000.00 | 15,000,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
| 30511086 | 4 | A-5 | RT | Bronx | NY | 06/06/2025 | 5.18100 | % | 22,307.08 | - | 5,000,000.00 | 5,000,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
| 30510982 | 5 | A-1 | OF | Sunnyvale | CA | 06/06/2025 | 6.96000 | % | 149,833.33 | - | 25,000,000.00 | 25,000,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
| 30322660 | 6 | A-1 | MU | Culver City | CA | 06/06/2025 | 6.63400 | % | 235,645.21 | - | 41,250,000.00 | 41,250,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
| 30511154 | 7 | MF | Brooklyn | NY | 06/06/2025 | 6.25000 | % | 161,458.33 | - | 30,000,000.00 | 30,000,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||
| 30511173 | 8 | SS | 06/06/2025 | 6.95000 | % | 170,564.58 | - | 28,500,000.00 | 28,500,000.00 | 09/06/2029 | 0 | 0 | 0 | ||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| MORTGAGE LOAN DETAIL |
| June 17, 2025 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
| Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
| 30511178 | 9 | MF | Brooklyn | NY | 06/06/2025 | 6.89000 | % | 167,905.47 | - | 28,300,000.00 | 28,300,000.00 | 09/06/2029 | 0 | 0 | 0 | |||
| 30530317 | A-1-3 | RT | Frisco | TX | 06/01/2025 | 6.99900 | % | 96,430.67 | - | 16,000,000.00 | 16,000,000.00 | 07/01/2029 | 0 | 0 | 0 | |||
| 30510983 | A-2-1 | OF | Sunnyvale | CA | 06/06/2025 | 6.96000 | % | 41,953.33 | - | 7,000,000.00 | 7,000,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
| 30510986 | A-5-1 | OF | Sunnyvale | CA | 06/06/2025 | 6.96000 | % | 86,903.33 | - | 14,500,000.00 | 14,500,000.00 | 08/06/2029 | 0 | 0 | 0 | |||
| 30322657 | A-5-1 | N/A | 06/09/2025 | 5.48760 | % | 212,644.43 | - | 45,000,000.00 | 45,000,000.00 | 08/09/2029 | 0 | 0 | 0 | |||||
| 30322658 | A-5-3 | N/A | 06/09/2025 | 5.48760 | % | 23,627.16 | - | 5,000,000.00 | 5,000,000.00 | 08/09/2029 | 0 | 0 | 0 | |||||
| 30322659 | A-7-1 | N/A | 06/09/2025 | 5.48760 | % | 111,047.64 | - | 23,500,000.00 | 23,500,000.00 | 08/09/2029 | 0 | 0 | 0 | |||||
| Total | Count = 39 | 4,146,799.01 | 3,017.15 | 737,944,499.64 | 737,941,482.49 | |||||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| NOI DETAIL |
| June 17, 2025 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
| 30511075 | 10 | MF | Peoria | IL | 25,750,000.00 | 1,970,204.18 | 2,585,795.41 | Not Available | Not Available | |
| 30530332 | 11 | OF | Park City | UT | 24,000,000.00 | 3,267,033.48 | 3,267,033.48 | Not Available | Not Available | |
| 30511033 | 12 | MF | New York | NY | 22,700,000.00 | 1,871,782.02 | 1,871,782.02 | Not Available | Not Available | |
| 30530336 | 13 | SS | 22,150,000.00 | 1,707,161.84 | 1,707,161.84 | Not Available | Not Available | |||
| 30322662 | 14 | LO | Durham | NC | 19,500,000.00 | 3,162,478.30 | 3,162,478.30 | Not Available | Not Available | |
| 30511036 | 15 | OF | New York | NY | 19,000,000.00 | 3,196,087.80 | 2,711,489.13 | Not Available | Not Available | |
| 30511199 | 16 | MF | Sunnyside | NY | 17,700,000.00 | 1,516,901.17 | 1,516,901.17 | Not Available | Not Available | |
| 30511202 | 17 | MF | Philadelphia | PA | 17,700,000.00 | 1,480,062.18 | 1,480,062.18 | Not Available | Not Available | |
| 30511169 | 19 | MF | Philadelphia | PA | 13,825,000.00 | 1,156,577.40 | 1,156,577.40 | Not Available | Not Available | |
| 30511192 | 2 | MU | Honolulu | HI | 69,000,000.00 | 9,071,064.48 | 9,997,269.85 | Not Available | Not Available | |
| 30530333 | 20 | MF | Portland | TN | 13,800,000.00 | 1,248,887.84 | 1,248,887.84 | Not Available | Not Available | |
| 30530335 | 21 | MU | San Diego | CA | 11,000,000.00 | 1,620,728.41 | 1,485,260.58 | Not Available | Not Available | |
| 30511203 | 22 | LO | Southern Pines | NC | 10,000,000.00 | 1,600,996.58 | 1,600,996.58 | Not Available | Not Available | |
| 30511200 | 23 | MU | Peoria | AZ | 8,100,000.00 | 853,547.11 | 853,547.11 | Not Available | Not Available | |
| 30511177 | 24 | SS | Huntsville | AL | 7,250,000.00 | 778,490.47 | 825,808.60 | Not Available | Not Available | |
| 30511201 | 25 | MF | Philadelphia | PA | 7,000,000.00 | 668,464.28 | 668,464.28 | Not Available | Not Available | |
| 30511043 | 26 | MU | New York | NY | 6,595,000.00 | 572,822.78 | 572,822.78 | Not Available | Not Available | |
| 30511172 | 27 | MF | Woodhaven | NY | 6,300,000.00 | 532,101.17 | 532,101.17 | Not Available | Not Available | |
| 30322663 | 28 | IN | West Fargo | ND | 5,750,000.00 | 749,364.50 | 749,364.50 | Not Available | Not Available | |
| 30510926 | 29 | MF | Van Nuys | CA | 5,700,000.00 | 449,779.53 | 449,779.53 | Not Available | Not Available | |
| 30511171 | 30 | MF | New York | NY | 5,100,000.00 | 417,251.86 | 417,251.86 | Not Available | Not Available | |
| 30530337 | 31 | IN | Schaumburg | IL | 4,971,482.49 | 604,322.00 | 604,322.00 | Not Available | Not Available | |
| 30511028 | 32 | MH | Summerville | SC | 5,000,000.00 | 442,559.88 | 442,559.88 | Not Available | Not Available | |
| 30511210 | 3 | A-1 | N/A | Culver City | CA | 56,000,000.00 | 12,566,883.24 | 14,586,821.40 | Not Available | Not Available |
| 30511211 | 3 | A-2 | N/A | Culver City | CA | 10,000,000.00 | 12,566,883.24 | 14,586,821.40 | Not Available | Not Available |
| 30511082 | 4 | A-1 | RT | Bronx | NY | 40,000,000.00 | 28,169,391.84 | 28,594,687.75 | Not Available | Not Available |
| 30511084 | 4 | A-3 | RT | Bronx | NY | 15,000,000.00 | 28,169,391.84 | 28,594,687.75 | Not Available | Not Available |
| 30511086 | 4 | A-5 | RT | Bronx | NY | 5,000,000.00 | 28,169,391.84 | 28,594,687.75 | Not Available | Not Available |
| 30510982 | 5 | A-1 | OF | Sunnyvale | CA | 25,000,000.00 | 18,349,122.80 | 19,183,349.90 | Not Available | Not Available |
| 30322660 | 6 | A-1 | MU | Culver City | CA | 41,250,000.00 | 7,623,648.88 | 8,519,735.30 | Not Available | Not Available |
| 30511154 | 7 | MF | Brooklyn | NY | 30,000,000.00 | 2,541,765.52 | 2,541,765.52 | Not Available | Not Available | |
| 30511173 | 8 | SS | 28,500,000.00 | 1,757,595.30 | 741,564.64 | 01/01/2025 | 03/31/2025 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 31 | © Copyright 2025 Citigroup | |||||||
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| NOI DETAIL |
| June 17, 2025 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
| Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 30511178 | 9 | MF | Brooklyn | NY | 28,300,000.00 | 2,621,165.87 | 2,621,165.87 | Not Available | Not Available |
| 30530317 | A-1-3 | RT | Frisco | TX | 16,000,000.00 | 40,531,270.77 | 42,823,625.38 | Not Available | Not Available |
| 30510983 | A-2-1 | OF | Sunnyvale | CA | 7,000,000.00 | 18,349,122.80 | 19,183,349.90 | Not Available | Not Available |
| 30510986 | A-5-1 | OF | Sunnyvale | CA | 14,500,000.00 | 18,349,122.80 | 19,183,349.90 | Not Available | Not Available |
| 30322657 | A-5-1 | N/A | 45,000,000.00 | 62,979,828.00 | 72,082,166.48 | Not Available | Not Available | ||
| 30322658 | A-5-3 | N/A | 5,000,000.00 | 62,979,828.00 | 72,082,166.48 | Not Available | Not Available | ||
| 30322659 | A-7-1 | N/A | 23,500,000.00 | 62,979,828.00 | 72,082,166.48 | Not Available | Not Available | ||
| Total | Count = 39 | 737,941,482.49 | 447,642,910.00 | 485,909,829.39 | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| DELINQUENCY LOAN DETAIL |
| June 17, 2025 |
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
| Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
| Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
| 30511200 | 23 | 8,100,000.00 | 04/06/2025 | 50,481.56 | 99,334.68 | 281.07 | - | 1 | 0 | ||||||
| 30510926 | 29 | 5,700,000.00 | 05/06/2025 | 29,423.01 | 29,423.01 | 237.32 | - | B | 0 | ||||||
| Total | Count = 2 | 13,800,000.00 | 79,904.57 | 128,757.69 | 518.39 | - | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
| – |
| June 17, 2025 |
| Delinquent | |||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
| Distribution | |||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
| 1 | 8,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 06/17/2025 | |||||||||||||||||||||||||||||
| 2.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 05/16/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 04/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 03/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 02/18/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 01/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 12/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 11/18/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 10/18/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| APPRAISAL REDUCTION DETAIL |
| June 17, 2025 |
| Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | ||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| HISTORICAL APPRAISAL REDUCTION DETAIL |
| June 17, 2025 |
| Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| LOAN MODIFICATION DETAIL |
| June 17, 2025 |
| Modification | Modification | |||
| Loan ID | OMCR | Property Name | Date | Code (4) |
| No Loans with Modification Activity to Report. | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| June 17, 2025 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| No Loans with Modification Activity to Report. | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| SPECIALLY SERVICED LOAN DETAIL |
| June 17, 2025 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
| Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| No Loans Specially Serviced to Report. | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| June 17, 2025 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| No Loans Specially Serviced to Report. | ||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| UNSCHEDULED PRINCIPAL DETAIL |
| June 17, 2025 |
| Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| No Loans with Unscheduled Principal Activity to Report. | ||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| June 17, 2025 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| No Loans with Unscheduled Principal Activity to Report. | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| LIQUIDATED LOAN DETAIL |
| June 17, 2025 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
| Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| HISTORICAL LIQUIDATED LOAN |
| June 17, 2025 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
| Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| CREFC® INVESTOR REPORTING PACKAGE LEGENDS |
| June 17, 2025 |
| 1|CREFC Investor Reporting Package Legends | |||||
| Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
| MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
| RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
| HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
| IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
| MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
| OF | Office | 6 | DPO | 6 | DPO |
| MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
| LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
| SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
| SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
| CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
| ZZ | Missing Information | 12 | Reps and Warranties | ||
| SF | SF | 13 | TBD | ||
| WH | Warehouse | 98 | Other | ||
| OT | Other | ||||
| Modification Code (4) | |||||
| Payment Status of Loan (2) | |||||
| 1 | Maturity Date Extension | ||||
| A | In Grace Period | 2 | Amortization Change | ||
| B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
| 0 | Current | 4 | Blank (formerly Combination) | ||
| 1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
| 2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
| 3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
| 4 | Performing Matured Balloon | 8 | Other | ||
| 5 | Non Performing Matured Balloon | 9 | Combination | ||
| 6 | 121+ Days Delinquent | 10 | Forbearance | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 31 | © Copyright 2025 Citigroup |
| Benchmark 2024-V10 Mortgage Trust |
| Commercial Mortgage Pass-Through Certificates, Series 2024-V10 |
| NOTES |
| June 17, 2025 |
| No Notes available for this deal at this time. |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 31 | © Copyright 2025 Citigroup |