v3.25.2
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 01, 2024
Apr. 30, 2025
Apr. 30, 2024
Apr. 30, 2025
Apr. 30, 2024
Jul. 31, 2024
Operating activities            
Net loss for the period   $ 3,522,625 $ (1,717,619) $ (5,091,435) $ (6,828,193)  
Items not affecting cash:            
Depreciation   231 450 953 1,374  
Share based compensation       484,577 1,048,750  
Change in fair value of derivative liabilities   0 49,500 (719,000) 50,700  
Change in fair value of mandatory convertible debentures   0 0 (70,500) 0  
Change in fair value of warrant liabilities $ 454,571     (5,651,008) 0  
Change in fair value of stock option liabilities       (294,441) 0  
Gain on settlement of accounts payable       (899,015) 0  
Loss on investment in associate   298,804 0 405,654 0  
Impairment of carbon credits   (18) 0 1,207,782 0  
Stop-loss provision loss   76,535 0 1,101,248 0  
Non-cash general and administrative       0 50,000  
Accrued interest       149,905 7,224  
Accretion expense       226,853 23,073  
Changes in non-cash working capital items:            
Trade receivable       (9,164) 0  
GST receivable       (37,350) 0  
Other receivables       (171,573) (30,406)  
Carbon credits       (97,904) 0  
Prepaid expenses       (60,857) 245,941  
Accounts payable and accrued liabilities       4,761,674 4,010,175  
Net cash used in operating activities       (4,763,601) (1,421,362)  
Investing activity            
Cash assumed on RTO       1,661,645 0  
Net cash provided by investing activity       1,661,645 0  
Financing activities            
Proceeds from convertible debentures       285,650 863,516  
Proceeds from warrant exercise       86,237 176,113  
Proceeds from PIPE financing       2,230,000 0  
Proceeds from ELOC drawdown       481,530 0  
Net cash provided by financing activities       3,083,417 1,039,629  
Effect of exchange rate changes on cash       1,435 (5,248)  
Net decrease in cash       (17,104) (386,981)  
Cash, Beginning $ 21,106     21,106 489,971 $ 489,971
Cash, Ending   $ 4,002 $ 102,990 4,002 102,990 $ 21,106
Supplemental information:            
Financing costs in accounts payable and accrued liabilities       0 41,039  
Fair value of warrants exercised       389,729 0  
Fair value of securities issued for the RTO (Note 4)       3,147,118 0  
Fair value of securities issued for settlement of accounts payable       10,888,912 0  
Fair value of securities issued for services       585,155 0  
Fair value of securities issued for carbon credits       1,982,424 0  
Fair value of securities issued for the acquisition of interest in associate       1,220,000 0  
Fair value of securities issued for ELOC commitment       $ 363,333 $ 0