Schedule of Debt |
The following table summarizes certain information about the current financing arrangements of the Company's and its subsidiaries as of March 31, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | March 31, 2025 | | March 31, 2024 | | Maturity Date | | Interest Rate | | Unused commitments as of March 31, 2025 | | Type of Debt | Air T Debt | | | | | | | | | | | | Revolver - MBT | $ | — | | | $ | — | | | 8/31/2024 | | SOFR + range of 2.25% - 3.25% | | | | Recourse | Term Note A - MBT1 | — | | | 6,955 | | | 8/31/2031 | | 3.42% | | | | Recourse | Term Note B - MBT1 | — | | | 2,456 | | | 8/31/2031 | | 3.42% | | | | Recourse | Term Note D - MBT1 | — | | | 1,271 | | | 1/1/2028 | | 1-month LIBOR + 2.00% | | | | Recourse | Term Note F - MBT1 | — | | | 783 | | | 1/31/2028 | | Greater of 6.00% or Prime + 1.00% | | | | Recourse | Debt - Trust Preferred Securities2 | 35,342 | | | 34,214 | | | 6/7/2049 | | 8.00% | | | | Recourse | Total | 35,342 | | | 45,679 | | | | | | | | | | | | | | | | | | | | | | AirCo 1 Debt | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loan - PSB3 | — | | | 5,434 | | | 12/11/2025 | | 3-month SOFR + 3.26% | | | | Non-recourse | Total | — | | | 5,434 | | | | | | | | | | | | | | | | | | | | | | Jet Yard Debt | | | | | | | | | | | | Term Loan - MBT1 | — | | | 1,749 | | | 8/31/2031 | | 4.14% | | | | Recourse | Total | — | | | 1,749 | | | | | | | | | | | | | | | | | | | | | | Alerus Loan Parties Debt | | | | | | | | | | | | Revolver - Alerus | 6,050 | | | — | | | 8/28/2026 | | Greater of 5.00% or 1-month SOFR + 2.00% | | 7,950 | | Recourse | Overline Note - Alerus | — | | | — | | | 10/31/2025 | | Greater of 5.00% or 1-month SOFR + 2.00% | | 3,000 | | Recourse | Term Note A - Alerus | 9,827 | | | — | | | 8/15/2029 | | Greater of 5.00% or 1-month SOFR + 2.00% | | | | Recourse | Term Note B - Alerus | — | | | — | | | 8/15/2029 | | Greater of 5.00% or 1-month SOFR + 2.00% | | | | Recourse | Total | 15,877 | | | — | | | | | | | | | | | | | | | | | | | | | | Contrail Debt | | | | | | | | | | | | Revolver - ONB | 3,127 | | | 3,476 | | | 11/24/2025 | | 1-month SOFR + 3.56% | | 21,873 | | Limited recourse4 | Term Loan G - ONB5 | — | | | 14,918 | | | 11/24/2025 | | 1-month SOFR + 3.11% | | | | Limited recourse3 | Term Note I - ONB5 | — | | | 10,000 | | | 9/28/2025 | | 1-month SOFR + 3.11% | | | | Limited recourse3 | Term Note J - ONB | 8,750 | | | — | | | 9/12/2028 | | 1-month SOFR + 3.86% | | | | Limited recourse3 | Total | 11,877 | | | 28,394 | | | | | | | | | | | | | | | | | | | | | | Wolfe Lake Debt | | | | | | | | | | | | Term Loan - Bridgewater | 9,059 | | | 9,327 | | | 12/2/2031 | | 3.65% | | | | Non-recourse | Total | 9,059 | | | 9,327 | | | | | | | | | | | | | | | | | | | | | | Air T Acquisition 22.1 | | | | | | | | | | | | Term Loan - Bridgewater | 3,500 | | | 4,000 | | | 2/8/2027 | | 4.00% | | | | Non-recourse | Term Loan A - ING | 1,298 | | | 1,946 | | | 2/1/2027 | | 3.50% | | | | Non-recourse | Term Loan B - ING | 1,082 | | | 1,081 | | | 5/1/2027 | | 4.00% | | | | Non-recourse | Total | 5,880 | | | 7,027 | | | | | | | | | | | | | | | | | | | | | | WASI Debt | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Promissory Note - Seller's Note | 398 | | | 849 | | | 1/1/2026 | | 6.00% | | | | Non-recourse | Total | 398 | | | 849 | | | | | | | | | | | | | | | | | | | | | | AAM 24-1 Debt | | | | | | | | | | | | Promissory Notes - Institutional Investors | 30,000 | | | 15,000 | | | 3/1/2031 | | 8.50% | | | | Non-recourse | Total | 30,000 | | | 15,000 | | | | | | | | | | | | | | | | | | | | | | MAC Debt | | | | | | | | | | | | Term Loan - BofA | 2,271 | | | — | | | 2/21/2030 | | 1-month SOFR + 0.11% + 1.75% | | | | Non-recourse | Total | 2,271 | | | — | | | | | | | | | | | | | | | | | | | | | | Total Debt | 110,704 | | | 113,459 | | | | | | | | | | | | | | | | | | | | | | Unamortized Premiums and Debt Issuance Costs | (379) | | | (533) | | | | | | | | | | Total Debt, net | $ | 110,325 | | | $ | 112,926 | | | | | | | | | |
|
Schedule of Maturities of Long-term Debt |
At March 31, 2025, our contractual financing obligations, including payments due by period, are as follows (in thousands) | | | | | | | | | Fiscal year ended | | Amount | 2026 | | $ | 9,099 | | 2027 | | 14,135 | | 2028 | | 5,527 | | 2029 | | 3,208 | | 2030 | | 5,840 | | Thereafter | | 72,895 | | | | 110,704 | | Unamortized Premiums and Debt Issuance Costs | | (379) | | | | $ | 110,325 | |
|
Schedule of Interest Expense |
The components of net interest expense during the years ended March 31, 2025 and March 31, 2024 are as follows (in thousands): | | | | | | | | | | | | | March 31, 2025 | | March 31, 2024 | Contractual interest | $ | 8,606 | | | $ | 6,688 | | Amortization of deferred financing costs | 323 | | | 324 | | Gain on interest rate swaps | (167) | | | (4) | | Interest income | (375) | | | (92) | | Total | $ | 8,387 | | | $ | 6,916 | |
Net interest expense by entity during the years ended March 31, 2025 and March 31, 2024 are as follows (in thousands): | | | | | | | | | | | | | Year Ended March 31, | | 2025 | | 2024 | Air T | $ | 3,380 | | | $ | 3,818 | | Jet Yard | 31 | | | 78 | | Alerus Loan Parties | 997 | | | — | | Contrail | 1,316 | | | 1,570 | | AirCo 1 | 378 | | | 561 | | Wolfe Lake | 345 | | | 356 | | Air T Acquisition 22.1 | 277 | | | 318 | | WASI | 39 | | | 67 | | AAM 24-1 | 1,793 | | | 132 | | MAC | 14 | | | — | | Gain on interest rate swaps | (167) | | | (4) | | Other | (16) | | | 20 | | Total | $ | 8,387 | | | $ | 6,916 | |
|
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments |
The following table presents the carrying amounts and estimated fair values of the Company’s debt instruments, which are not measured at fair value on a recurring basis, as of March 31, 2025 and 2024: | | | | | | | | | (in thousands) | March 31, 2025 | March 31, 2024 | Carrying Value | $ | 75,362 | | $ | 79,245 | | Estimated Fair Value | $ | 92,984 | | $ | 90,248 | |
|