v3.25.2
Consolidated Balance Sheets
$ in Thousands, $ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2024
SGD ($)
Dec. 31, 2023
SGD ($)
Current assets:      
Cash and cash equivalents $ 502 $ 686 $ 2,340
Accounts receivable, net 11,899 16,257 21,744
Contract assets 2,784
Inventories 13,629 18,620 8,413
Deposits, prepayments and other receivables 1,324 1,808 1,376
Deferred IPO expenses 1,391 1,901 1,196
Total current assets 28,745 39,272 37,853
Non-current assets:      
Plant and equipment, net 22,129 30,233 27,810
Right-of-use assets 878 1,199 8
Other receivables 251 343 73
Total non-current assets 23,258 31,775 27,891
TOTAL ASSETS 52,003 71,047 65,744
Current liabilities:      
Accounts payable and accrued liabilities 8,883 12,136 12,739
Bank borrowings 17,079 23,333 17,131
Lease liabilities 5,432 7,421 6,246
Income tax payable 92 127 309
Total current liabilities 40,950 55,947 50,441
Long-term liabilities:      
Bank borrowings 175
Lease liabilities 5,025 6,865 9,208
Deferred tax liabilities 1,478 2,017 1,586
Total long-term liabilities 6,503 8,882 10,969
TOTAL LIABILITIES 47,453 64,829 61,410
Commitments and contingencies
Shareholders’ equity      
Ordinary share, par value US$0.000025, 20,000,000,000 shares authorized, 27,796,502 ordinary shares issued and outstanding** [1]
Additional paid-in capital 646 883 883
Retained earnings 3,904 5,335 3,451
Total shareholders’ equity 4,550 6,218 4,334
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 52,003 71,047 65,744
Related Party [Member]      
Current liabilities:      
Amounts due to related parties $ 9,464 $ 12,930 $ 14,016
[1] – denotes amount less than $’000.