Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
STATEMENT TO NOTEHOLDERS

 

June 12, 2025

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Certificate Administrator: Citibank, N.A.  
Special Servicer: K-Star Asset Management LLC
Trustee / Custodian: Wilmington Trust, National Association
Asset Representations Reviewer /  
  Park Bridge Lender Services LLC
Operating Advisor:    
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 25
13 . Historical Loan Modification Detail 26
14 . Specially Serviced Loan Detail 33
15 . Historical Specially Serviced Loan Detail 34
16 . Unscheduled Principal Detail 38
17 . Historical Unscheduled Principal Detail 39
18 . Liquidated Loan Detail 40
19 . Historical Liquidated Loan Detail 41
20 . CREFC Investor Reporting Package Legends 42
21 . Notes 43

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
DISTRIBUTION SUMMARY

 

June 12, 2025

 

          Accrual   Other       Non-Cash    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Balance   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) Change   Balance
 
A-1 25,000,000.00 - 2.851000 % 30/360 - - - - - -   -
A-2 162,100,000.00 - 3.848000 % 30/360 - - - - - -   -
A-3 66,600,000.00 - 3.746000 % 30/360 - - - - - -   -
A-4 150,000,000.00 143,238,616.75 3.761000 % 30/360 448,933.70 - 3,099,134.29 3,548,067.99 - -   140,139,482.46
A-5 315,076,000.00 315,076,000.00 4.025000 % 30/360 1,056,817.42 - - 1,056,817.42 - -   315,076,000.00
A-AB 46,000,000.00 25,840,838.47 3.965000 % 30/360 85,382.44 - 831,768.82 917,151.26 - -   25,009,069.65
A-S 84,672,000.00 84,672,000.00 4.195000 % 30/360 295,999.20 - - 295,999.20 - -   84,672,000.00
B 49,164,000.00 49,164,000.00 4.295000 % 30/360 175,966.15 - - 175,966.15 - -   49,164,000.00
C 50,530,000.00 50,530,000.00 4.698411 % 30/360 197,842.27 - - 197,842.27 - -   50,530,000.00
D 36,800,000.00 36,800,000.00 3.198411 % 30/360 98,084.62 - - 98,084.62 - -   36,800,000.00
E-RR 21,924,000.00 21,924,000.00 4.698411 % 30/360 85,839.98 - - 85,839.98 - -   21,924,000.00
F-RR 12,291,000.00 12,291,000.00 4.698411 % 30/360 48,123.48 - - 48,123.48 - -   12,291,000.00
G-RR 12,291,000.00 12,291,000.00 4.698411 % 30/360 48,123.48 - - 48,123.48 - -   12,291,000.00
H-RR 15,022,000.00 15,022,000.00 4.698411 % 30/360 58,816.28 - - 58,816.28 - -   15,022,000.00
NR-RR 45,067,711.00 41,701,841.72 4.698411 % 30/360 577,455.63 - - 577,455.63 901,833.88 -   40,800,007.84
S - - 0.000000 % 30/360 - - - - - -   -
R - - 0.000000 % 30/360 - - - - - -   -
Total 1,092,537,711.00 808,551,296.94       3,177,384.65 - 3,930,903.11 7,108,287.76 901,833.88 -   803,718,559.95
Notional                          
X-A 849,448,000.00 568,827,455.22 0.717311 % 30/360 340,021.73 - - 340,021.73 - (3,930,903.11 ) 564,896,552.11
X-B 49,164,000.00 49,164,000.00 0.403411 % 30/360 16,527.76 - - 16,527.76 - -   49,164,000.00
X-D 36,800,000.00 36,800,000.00 1.500000 % 30/360 46,000.00 - - 46,000.00 - -   36,800,000.00
Total 935,412,000.00 654,791,455.22       402,549.49 - - 402,549.49 - (3,930,903.11 ) 650,860,552.11
 
Grand Total 2,027,949,711.00 1,463,342,752.16       3,579,934.14 - 3,930,903.11 7,510,837.25 901,833.88 (3,930,903.11 ) 1,454,579,112.06

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
DISTRIBUTION SUMMARY - FACTORS

 

June 12, 2025

 

          Other       Non-Cash  
      Record Interest (As Interest) Principal Total Realized Loss Balance Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) Change Balance
 
A-1 08161 BAU7 05/30/2025 - - - - - - -
A-2 08161 BAV5 05/30/2025 - - - - - - -
A-3 08161 BAW3 05/30/2025 - - - - - - -
A-4 08161 BAX1 05/30/2025 2.99289133 - 20.66089527 23.65378660 - - 934.26321640
A-5 08161 BAY9 05/30/2025 3.35416668 - - 3.35416668 - - 1,000.00000000
A-AB 08161 BAZ6 05/30/2025 1.85614000 - 18.08193087 19.93807087 - - 543.67542717
A-S 08161 BBA0 05/30/2025 3.49583333 - - 3.49583333 - - 1,000.00000000
X-A 08161 BBD4 05/30/2025 0.40028551 - - 0.40028551 - - 665.01604820
B 08161 BBB8 05/30/2025 3.57916667 - - 3.57916667 - - 1,000.00000000
X-B 08161 BBE2 05/30/2025 0.33617606 - - 0.33617606 - - 1,000.00000000
C 08161 BBC6 05/30/2025 3.91534277 - - 3.91534277 - - 1,000.00000000
D 08161BAA1 U0735BAA2   05/30/2025 2.66534293 - - 2.66534293 - - 1,000.00000000
X-D 08161BAN3 U0735BAG9   05/30/2025 1.25000000 - - 1.25000000 - - 1,000.00000000
E-RR 08161 BAD5 05/30/2025 3.91534300 - - 3.91534300 - - 1,000.00000000
F-RR 08161 BAF0 05/30/2025 3.91534293 - - 3.91534293 - - 1,000.00000000
G-RR 08161 BAH6 05/30/2025 3.91534293 - - 3.91534293 - - 1,000.00000000
H-RR 08161 BAK9 05/30/2025 3.91534283 - - 3.91534283 - - 1,000.00000000
NR-RR 08161 BAM5 05/30/2025 12.81306765 - - 12.81306765 20.01064310 - 905.30463906
S 08161 BAR4 05/30/2025 - - - - - - -
R 08161 BAS2 05/30/2025 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

June 12, 2025

 

      Rate         Interest   Shortfall     Paid    
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A-1 2.85100 % 2.85100 % 2.85100 % 05/01-05/31 - - - - - - - - -
A-2 3.84800 % 3.84800 % 3.84800 % 05/01-05/31 - - - - - - - - -
A-3 3.74600 % 3.74600 % 3.74600 % 05/01-05/31 - - - - - - - - -
A-4 3.76100 % 3.76100 % 3.76100 % 05/01-05/31 448,933.70 - - - - 448,933.70 - - 448,933.70
A-5 4.02500 % 4.02500 % 4.02500 % 05/01-05/31 1,056,817.42 - - - - 1,056,817.42 - - 1,056,817.42
A-AB 3.96500 % 3.96500 % 3.96500 % 05/01-05/31 85,382.44 - - - - 85,382.44 - - 85,382.44
A-S 4.19500 % 4.19500 % 4.19500 % 05/01-05/31 295,999.20 - - - - 295,999.20 - - 295,999.20
B 4.29500 % 4.29500 % 4.29500 % 05/01-05/31 175,966.15 - - - - 175,966.15 - - 175,966.15
C 4.55700 % 4.69841 % 4.69841 % 05/01-05/31 197,842.27 - - - - 197,842.27 - - 197,842.27
D 3.05700 % 3.19841 % 3.19841 % 05/01-05/31 98,084.62 - - - - 98,084.62 - - 98,084.62
E-RR 4.55700 % 4.69841 % 4.69841 % 05/01-05/31 85,839.98 - - - - 85,839.98 - - 85,839.98
F-RR 4.55700 % 4.69841 % 4.69841 % 05/01-05/31 48,123.48 - - - - 48,123.48 - - 48,123.48
G-RR 4.55700 % 4.69841 % 4.69841 % 05/01-05/31 48,123.48 - - - - 48,123.48 - - 48,123.48
H-RR 4.55700 % 4.69841 % 4.69841 % 05/01-05/31 58,816.28 - - - - 58,816.28 - - 58,816.28
NR-RR 4.55700 % 4.69841 % 4.69841 % 05/01-05/31 163,277.01 - - 6,819.66 - 163,277.01 414,178.62 - 577,455.63
S 0.00000 % 0.00000 % 0.00000 % 05/01-05/31 - - - - - - - - -
R 0.00000 % 0.00000 % 0.00000 % 05/01-05/31 - - - - - - - - -
Total               2,763,206.03 - - 6,819.66 - 2,763,206.03 414,178.62 - 3,177,384.65
Notional                                
X-A 0.65500 % 0.71731 % 0.71731 % 05/01-05/31 340,021.73 - - - - 340,021.73 - - 340,021.73
X-B 0.26200 % 0.40341 % 0.40341 % 05/01-05/31 16,527.76 - - - - 16,527.76 - - 16,527.76
X-D 1.50000 % 1.50000 % 1.50000 % 05/01-05/31 46,000.00 - - - - 46,000.00 - - 46,000.00
Total               402,549.49 - - - - 402,549.49 - - 402,549.49
 
Grand Total               3,165,755.52 - - 6,819.66 - 3,165,755.52 414,178.62 - 3,579,934.14

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

June 12, 2025

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - - - - - - - - -
A-2 - - - - - - - - - - - - -
A-3 - - - - - - - - - - - - -
A-4 - - - - - - - - - - - - -
A-5 - - - - - - - - - - - - -
A-AB - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E-RR - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
H-RR - - - - - - - - - - - - -
NR-RR - - - 1,741,777.47 6,819.66 - 414,178.62 1,334,418.51 - - - - -
S - - - - - - - - - - - - -
R - - - - - - - - - - - - -
Total - - - 1,741,777.47 6,819.66 - 414,178.62 1,334,418.51 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
X-D - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 1,741,777.47 6,819.66 - 414,178.62 1,334,418.51 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

June 12, 2025

 

          Non-Cash   Cumulative                
  Prior Principal Accreted Realized Loss Balance Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) Change Balance Loss Original   Current   Original   Current  
 
A-1 - - - - - - - 2.29 % 0.00 % 30.00 % 40.25 %
A-2 - - - - - - - 14.84 % 0.00 % 30.00 % 40.25 %
A-3 - - - - - - - 6.10 % 0.00 % 30.00 % 40.25 %
A-4 143,238,616.75 3,099,134.29 - - - 140,139,482.46 - 13.73 % 17.44 % 30.00 % 40.25 %
A-5 315,076,000.00 - - - - 315,076,000.00 - 28.84 % 39.20 % 30.00 % 40.25 %
A-AB 25,840,838.47 831,768.82 - - - 25,009,069.65 - 4.21 % 3.11 % 30.00 % 40.25 %
A-S 84,672,000.00 - - - - 84,672,000.00 - 7.75 % 10.54 % 22.25 % 29.71 %
B 49,164,000.00 - - - - 49,164,000.00 - 4.50 % 6.12 % 17.75 % 23.60 %
C 50,530,000.00 - - - - 50,530,000.00 - 4.63 % 6.29 % 13.13 % 17.31 %
D 36,800,000.00 - - - - 36,800,000.00 - 3.37 % 4.58 % 9.76 % 12.73 %
E-RR 21,924,000.00 - - - - 21,924,000.00 - 2.01 % 2.73 % 7.75 % 10.00 %
F-RR 12,291,000.00 - - - - 12,291,000.00 - 1.12 % 1.53 % 6.63 % 8.47 %
G-RR 12,291,000.00 - - - - 12,291,000.00 - 1.12 % 1.53 % 5.50 % 6.95 %
H-RR 15,022,000.00 - - - - 15,022,000.00 - 1.37 % 1.87 % 4.13 % 5.08 %
NR-RR 41,701,841.72 - - 901,833.88 - 40,800,007.84 4,267,703.16 4.13 % 5.08 % 0.00 % 0.00 %
S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 808,551,296.94 3,930,903.11 - 901,833.88 - 803,718,559.95 4,267,703.16 100.01 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
RECONCILIATION DETAIL

 

June 12, 2025

 

SOURCE OF FUNDS       ALLOCATION OF FUNDS      
 
Interest Funds Available       Scheduled Fees        
Scheduled Interest 3,161,851.40     Servicing Fee 6,874.69      
Prepayment Interest Shortfall -     Trustee/Certificate Administrator Fee 3,829.39      
Interest Adjustments 301,295.30     Operating Advisor Fee 1,043.02      
ASER Amount (88,803.46 )   Asset Representations Reviewer Ongoing Fee 160.14      
Realized Loss in Excess of Principal Balance -     CREFC Intellectual Property Royalty License Fee 348.14      
Total Interest Funds Available     3,374,343.24 Total Scheduled Fees     12,255.38  
Principal Funds Available       Additional Fees, Expenses, etc.        
Scheduled Principal 784,021.37     Additional Servicing Fee -      
Unscheduled Principal Collections 20,950.81     Special Servicing Fee (203,541.67 )    
Repurchased Principal -     Work-out Fee -      
Substitution Principal -     Liquidation Fee -      
Other Principal -     Trust Fund Expenses -      
        Trust Advisor Expenses -      
Total Principal Funds Available     804,972.18          
        Reimbursement of Nonrecoverable Advances To the Servicer (3,125,930.93 )    
Other Funds Available                
        Reimbursement of Interest on Advances to the Servicer (14,304.61 )    
Yield Maintenance Charges -              
        Borrower Reimbursable Trust Fund Expenses -      
Withdrawal of Withheld Amounts from the Interest Reserve                
Account -     Other Expenses -      
Deposit of Withheld Amounts to the Interest Reserve Account -     Total Additional Fees, Expenses, etc.     (3,343,777.21 )
Total Other Funds Available     - Distributions        
        Interest Distribution 3,579,934.14      
        Principal Distribution 3,930,903.11      
        Yield Maintenance Charge Distribution -      
        Total Distributions     7,510,837.25  
 
 
 
 
Total Funds Available     4,179,315.42          
        Total Funds Allocated     4,179,315.42  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
OTHER INFORMATION
Interest Reserve Account Information

 

June 12, 2025

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 73.564377 %
Controlling Class Information    
  The Controlling Class is Class NR-RR.    
  The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners Aggregator I L.P.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
STRATIFICATION DETAIL

 

June 12, 2025

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 42 758,718,559.95 94.40 4.6235 31 1.594466
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 1 45,000,000.00 5.60 3.5595 91 2.850000
Total 43 803,718,559.95 100.00 4.5639 35 1.664763
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 13 206,779,665.66 25.73 4.6958 31 0.285933
1.251 to 1.500 5 54,596,220.05 6.79 4.9839 33 1.433649
1.501 to 1.750 4 103,543,699.27 12.88 4.4731 31 1.600304
1.751 to 2.000 7 111,814,304.30 13.91 4.9315 32 1.887884
2.001 to 2.250 3 52,921,353.47 6.58 4.2689 32 2.101688
2.251 to 2.500 2 73,874,520.16 9.19 4.2935 31 2.309695
2.501 to 2.750 7 126,688,797.04 15.76 4.5580 31 2.644653
2.751 to 3.000 2 73,500,000.00 9.14 3.9443 68 2.815102
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 43 803,718,559.95 100.00 4.5639 35 1.664763

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
STRATIFICATION DETAIL

 

June 12, 2025

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 7 25,922,401.60 3.23 4.9046 32 1.651476
10,000,001 to 15,000,000 5 67,989,494.40 8.46 4.6964 32 2.115337
15,000,001 to 20,000,000 4 65,597,166.64 8.16 5.0211 33 1.767332
20,000,001 to 25,000,000 3 67,665,071.23 8.42 4.9957 32 1.462959
25,000,001 to 30,000,000 8 226,882,637.22 28.23 4.4539 31 1.292468
30,000,001 to 35,000,000 3 101,783,782.75 12.66 4.6248 32 2.244734
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 3 130,349,962.48 16.22 4.2430 52 2.114967
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 7 55,528,043.63 6.91 4.5896 31 0.762218
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 1 62,000,000.00 7.71 4.2758 31 1.560000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 43 803,718,559.95 100.00 4.5639 35 1.664763

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
STRATIFICATION DETAIL

 

June 12, 2025

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 3 75,000,000.00 9.33 3.6957 67 2.746000
4.01 to 4.25 8 130,892,546.40 16.29 4.1292 30 0.995875
4.26 to 4.50 2 105,874,520.16 13.17 4.3267 31 1.879089
4.51 to 4.75 11 181,223,208.19 22.55 4.6451 31 1.505052
4.76 to 5.00 9 213,293,845.52 26.54 4.8757 32 1.799436
5.01 to 5.25 6 39,417,794.19 4.90 5.1977 32 1.727086
5.26 to 5.50 4 58,016,645.49 7.22 5.2699 32 1.346396
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 43 803,718,559.95 100.00 4.5639 35 1.664763
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 8 141,896,435.34 17.65 4.6585 30 0.410951
Mixed Use 3 58,500,000.00 7.28 4.2176 31 2.672821
Multifamily 3 39,241,398.86 4.88 5.0792 33 1.882581
Office 13 296,085,356.95 36.84 4.4165 40 1.682053
Other 4 83,629,925.62 10.41 4.9022 32 2.350277
Retail 10 173,622,482.44 21.60 4.5402 32 1.913255
Self Storage 2 10,742,960.74 1.34 5.1310 32 2.111558
Total 43 803,718,559.95 100.00 4.5639 35 1.664763

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
STRATIFICATION DETAIL

 

June 12, 2025

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 17 419,390,843.00 52.18 4.3753 37 1.836919
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 25 381,156,363.48 47.42 4.7696 32 1.471383
301 Months or Greater 1 3,171,353.47 0.39 4.7850 33 2.140000
Total 43 803,718,559.95 100.00 4.5639 35 1.664763
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 1 45,000,000.00 5.60 3.5595 91 2.850000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 42 758,718,559.95 94.40 4.6235 31 1.594466
Total 43 803,718,559.95 100.00 4.5639 35 1.664763

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
STRATIFICATION DETAIL

 

June 12, 2025

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 1 14,750,000.00 1.84 4.5160 33 2.050000
Arizona 1 45,000,000.00 5.60 3.5595 91 2.850000
California 9 192,339,015.88 23.93 4.4462 31 0.915794
Florida 1 25,732,778.36 3.20 4.9800 34 1.420000
Georgia 1 15,124,327.45 1.88 4.6900 33 1.750000
Illinois 2 6,446,306.01 0.80 4.6203 31 1.384739
Indiana 2 10,846,849.45 1.35 5.1825 33 1.642432
Maryland 0 0.00 0.00 0.0000 0 0.000000
Massachusetts 4 75,000,000.00 9.33 4.4004 31 2.206000
Michigan 2 61,898,454.57 7.70 4.6581 33 2.000960
Minnesota 3 35,848,880.74 4.46 4.7410 29 1.090000
Mississippi 1 3,818,513.97 0.48 5.1700 33 1.790000
Nevada 1 3,171,353.47 0.39 4.7850 33 2.140000
New Jersey 1 30,000,000.00 3.73 4.1400 29 2.280000
New York 3 88,412,297.09 11.00 4.5493 32 1.102546
North Carolina 1 22,340,444.68 2.78 4.9200 33 1.620000
Ohio 2 31,611,985.60 3.93 5.0334 33 1.778223
Oklahoma 1 3,222,871.94 0.40 5.2300 32 1.370000
Pennsylvania 1 28,500,000.00 3.55 4.5520 33 2.760000
Texas 0 0.00 0.00 0.0000 0 0.000000
Utah 1 6,479,604.53 0.81 5.1250 32 2.560000
Various 5 103,174,876.21 12.84 4.8712 32 2.070955
Virginia 0 0.00 0.00 0.0000 0 0.000000
Total 43 803,718,559.95 100.00 4.5639 35 1.664763

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
MORTGAGE LOAN DETAIL

 

June 12, 2025

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30314370 1   OF Los Angeles CA 06/06/2025 4.27581 % 228,280.75 - 62,000,000.00 62,000,000.00 01/06/2028 0   0   0  
30314384 10 A3 LO Rochester MN 06/06/2025 4.74100 % 110,014.02 60,865.93 26,947,526.35 26,886,660.42 11/06/2027 0   0   0  
30314385 10 A4B LO Rochester MN 06/06/2025 4.74100 % 36,671.34 20,288.64 8,982,508.96 8,962,220.32 11/06/2027 0   0   0  
30314387 12 A2 RT New York NY 06/01/2025 4.11800 % 124,111.94 - 35,000,000.00 35,000,000.00 02/01/2028 0   0   0  
30314388 13   N/A Various XX 06/06/2025 4.89091 % 138,983.36 - 33,000,000.00 33,000,000.00 03/06/2028 0   0   0  
30299556 15 A2 OF New York NY 04/06/2024 4.50500 % 116,379.17 - 30,000,000.00 30,000,000.00 03/06/2028 3   2   0  
30314390 16 A2B OF Jersey City NJ 05/01/2025 4.14000 % 106,950.00 - 30,000,000.00 30,000,000.00 11/01/2027 B   0   0  
30314393 17 A3 MU Newton MA 06/01/2025 3.90000 % 100,750.00 - 30,000,000.00 30,000,000.00 01/01/2028 0   0   0  
30299595 18   MU Philadelphia PA 06/06/2025 4.55200 % 111,713.67 - 28,500,000.00 28,500,000.00 03/06/2028 0   0   0  
30314394 19   RT Orlando FL 06/06/2025 4.98000 % 110,519.90 39,448.09 25,772,226.45 25,732,778.36 04/06/2028 0   8   4  
30314396 21   OF Brooklyn NY 06/01/2025 5.25100 % 106,008.21 32,058.40 23,444,355.49 23,412,297.09 02/01/2028 0   0   0  
30314397 22 A1 OF Various XX 06/06/2025 4.80000 % 90,738.07 40,428.27 21,952,757.73 21,912,329.46 03/06/2028 0   0   0  
30314399 23   RT Asheville NC 06/06/2025 4.92000 % 94,768.11 28,110.73 22,368,555.41 22,340,444.68 03/06/2028 0   0   0  
30314400 24   MF Southgate MI 05/06/2025 5.29000 % 82,214.65 24,284.64 18,048,219.05 18,023,934.41 03/06/2028 A   0   0  
30314401 25   MF Brunswick OH 06/06/2025 4.84100 % 72,622.75 22,263.61 17,421,214.09 17,398,950.48 03/06/2028 0   0   0  
30314402 26   RT Kennesaw GA 06/06/2025 4.69000 % 61,196.07 28,424.32 15,152,751.77 15,124,327.45 03/06/2028 0   0   0  
30314403 27   LO Sacramento CA 06/06/2025 5.24000 % 68,024.90 25,744.46 15,075,698.76 15,049,954.30 03/06/2028 0   0   8  
30314404 28   OF Hilliard OH 06/06/2025 5.26900 % 64,657.02 37,405.74 14,250,440.86 14,213,035.12 03/06/2028 0   0   0  
30314406 30   RT Birmingham AL 06/01/2025 4.51600 % 57,359.47 - 14,750,000.00 14,750,000.00 03/01/2028 0   0   0  
30299392 31   OF Brisbane CA 06/06/2025 4.03500 % 43,664.52 19,141.50 12,566,836.78 12,547,695.28 01/06/2028 0   0   0  
30299513 32   OF Berkeley CA 06/06/2025 4.69800 % 48,546.00 - 12,000,000.00 12,000,000.00 02/06/2028 0   0   0  
30299465 34   RT Sacramento CA 06/06/2025 4.16000 % 22,712.43 13,058.95 6,340,318.19 6,327,259.24 02/06/2028 0   0   0  
30299466 35   SS Park City UT 06/06/2025 5.12500 % 28,642.36 10,560.70 6,490,165.23 6,479,604.53 02/06/2028 0   0   0  
30314408 36   LO Indianapolis IN 06/06/2025 5.21000 % 29,576.55 9,014.41 6,592,507.65 6,583,493.24 03/06/2028 0   0   8  
30314410 38   RT Chicago IL 06/06/2025 4.22000 % 14,958.98 37,594.29 4,116,521.43 4,078,927.14 12/06/2027 0   0   0  
30314411 39   SS Carmel IN 06/06/2025 5.14000 % 18,896.29 5,919.88 4,269,276.09 4,263,356.21 03/06/2028 0   0   0  
30314133 3 A12 N/A Various XX 06/06/2025 4.89000 % 142,439.38 43,102.29 33,826,885.04 33,783,782.75 02/06/2028 0   0   8  
30314134 3 A13 N/A Various XX 06/06/2025 4.89000 % 61,045.45 18,472.41 14,497,236.41 14,478,764.00 02/06/2028 0   0   8  
30314412 40   MU Minneapolis MN 06/06/2025 4.64000 % - 8,076,480.43 4,048,715.62 - 12/06/2027 3   98   0  
30314413 41   MF Vicksburg MS 06/06/2025 5.17000 % 17,029.25 6,612.34 3,825,126.31 3,818,513.97 03/06/2028 0   0   0  
30314414 42   RT Lawton OK 06/06/2025 5.23000 % 14,539.65 5,570.59 3,228,442.53 3,222,871.94 02/06/2028 0   0   0  
30299562 43   RT Reno NV 06/06/2025 4.78500 % 13,086.75 4,721.06 3,176,074.53 3,171,353.47 03/06/2028 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
MORTGAGE LOAN DETAIL

 

June 12, 2025

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30314416 45   N/A Chicago IL 06/06/2025 5.31000 % 10,843.13 4,000.09 2,371,378.96 2,367,378.87 03/06/2028 0   0   0  
30314372 4 A31 RT Novi MI 06/06/2025 4.39850 % 166,483.08 80,281.12 43,954,801.28 43,874,520.16 03/06/2028 0   0   0  
30314373 5 A2 LO San Francisco CA 06/06/2025 4.14500 % 92,148.03 53,595.70 25,816,794.14 25,763,198.44 01/06/2028 0   0   0  
30314374 5 A4 LO San Francisco CA 06/06/2025 4.14500 % 30,716.01 17,865.23 8,605,598.38 8,587,733.15 01/06/2028 0   0   0  
30314375 5 A5 LO San Francisco CA 06/06/2025 4.14500 % 30,716.01 17,865.23 8,605,598.38 8,587,733.15 01/06/2028 0   0   0  
30314376 6   LO Pasadena CA 06/06/2025 4.82011 % 172,471.00 77,322.75 41,552,765.07 41,475,442.32 01/06/2028 0   0   0  
30314377 7 A2C1 OF Tempe AZ 06/06/2025 3.55950 % 137,930.63 - 45,000,000.00 45,000,000.00 01/06/2033 0   0   0  
30314378 8 A1 OF Lowell MA 06/04/2025 4.73400 % 122,295.00 - 30,000,000.00 30,000,000.00 02/06/2028 0   0   0  
30314380 8 A10 OF Lowell MA 06/04/2025 4.73400 % 20,382.50 - 5,000,000.00 5,000,000.00 02/06/2028 0   0   0  
30314379 8 A7 OF Lowell MA 06/04/2025 4.73400 % 40,765.00 - 10,000,000.00 10,000,000.00 02/06/2028 0   0   0  
Total Count = 42               3,161,851.40 8,860,501.80 808,551,296.94 803,718,559.95              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
NOI DETAIL

 

June 12, 2025

 

      Property     Ending Preceding   Most   Most Recent Most Recent
      Type     Scheduled Fiscal   Recent   Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI   NOI   Start Date End Date
 
30314370 1   OF Los Angeles CA 62,000,000.00 3,871,456.22   4,610,289.01   Not Available Not Available
30314384 10 A3 LO Rochester MN 26,886,660.42 11,485,817.00   10,397,205.00   04/01/2024 03/31/2025
30314385 10 A4B LO Rochester MN 8,962,220.32 11,485,817.00   10,397,205.00   04/01/2024 03/31/2025
30314387 12 A2 RT New York NY 35,000,000.00 6,658,935.00   6,658,935.00   Not Available Not Available
30314388 13   N/A Various XX 33,000,000.00 3,883,281.46   2,210,334.63   Not Available Not Available
30299556 15 A2 OF New York NY 30,000,000.00 (2,119,551.46 ) (491,625.41 ) 01/01/2025 03/31/2025
30314390 16 A2B OF Jersey City NJ 30,000,000.00 13,132,148.43   13,240,682.07   Not Available Not Available
30314393 17 A3 MU Newton MA 30,000,000.00 11,005,941.13   11,005,941.13   Not Available Not Available
30299595 18   MU Philadelphia PA 28,500,000.00 3,793,855.65   3,793,855.65   Not Available Not Available
30314394 19   RT Orlando FL 25,732,778.36 3,154,431.47   2,727,441.07   Not Available Not Available
30314396 21   OF Brooklyn NY 23,412,297.09 3,051,001.25   3,051,001.25   Not Available Not Available
30314397 22 A1 OF Various XX 21,912,329.46 658,359.83   658,359.83   Not Available Not Available
30314399 23   RT Asheville NC 22,340,444.68 2,512,770.66   2,512,770.66   Not Available Not Available
30314400 24   MF Southgate MI 18,023,934.41 1,646,800.27   1,619,499.29   Not Available Not Available
30314401 25   MF Brunswick OH 17,398,950.48 2,601,306.38   840,567.96   01/01/2025 03/31/2025
30314402 26   RT Kennesaw GA 15,124,327.45 2,047,545.06   2,047,545.06   Not Available Not Available
30314403 27   LO Sacramento CA 15,049,954.30 1,925,610.30   1,925,610.30   Not Available Not Available
30314404 28   OF Hilliard OH 14,213,035.12 970,550.59   952,545.96   Not Available Not Available
30314406 30   RT Birmingham AL 14,750,000.00 1,440,912.05   1,440,912.05   Not Available Not Available
30299392 31   OF Brisbane CA 12,547,695.28 1,557,756.70   1,557,756.70   Not Available Not Available
30299513 32   OF Berkeley CA 12,000,000.00 1,656,861.03   1,518,918.96   Not Available Not Available
30299465 34   RT Sacramento CA 6,327,259.24 644,731.91   644,531.61   Not Available Not Available
30299466 35   SS Park City UT 6,479,604.53 1,212,621.47   1,212,621.47   Not Available Not Available
30314408 36   LO Indianapolis IN 6,583,493.24 1,025,948.43   964,034.52   04/01/2024 03/31/2025
30314410 38   RT Chicago IL 4,078,927.14 978,830.00   978,830.00   Not Available Not Available
30314411 39   SS Carmel IN 4,263,356.21 359,509.58   346,544.39   Not Available Not Available
30314133 3 A12 N/A Various XX 33,783,782.75 27,800,816.90   352,270.87   01/01/2024 12/31/2024
30314134 3 A13 N/A Various XX 14,478,764.00 27,800,816.90   352,270.87   01/01/2024 12/31/2024
30314413 41   MF Vicksburg MS 3,818,513.97 464,616.04   136,698.84   Not Available Not Available
30314414 42   RT Lawton OK 3,222,871.94 336,608.56   336,608.56   Not Available Not Available
30299562 43   RT Reno NV 3,171,353.47 452,314.63   508,406.76   Not Available Not Available
30314416 45   N/A Chicago IL 2,367,378.87 197,579.43   196,246.61   Not Available Not Available
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 43         © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
NOI DETAIL

 

June 12, 2025

 

      Property     Ending Preceding   Most   Most Recent Most Recent
      Type     Scheduled Fiscal   Recent   Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI   NOI   Start Date End Date
 
30314372 4 A31 RT Novi MI 43,874,520.16 27,950,271.84   27,950,271.84   Not Available Not Available
30314373 5 A2 LO San Francisco CA 25,763,198.44 (6,853,653.00 ) (6,853,653.00 ) Not Available Not Available
30314374 5 A4 LO San Francisco CA 8,587,733.15 (6,853,653.00 ) (6,853,653.00 ) Not Available Not Available
30314375 5 A5 LO San Francisco CA 8,587,733.15 (6,853,653.00 ) (6,853,653.00 ) Not Available Not Available
30314376 6   LO Pasadena CA 41,475,442.32 3,330,976.40   3,648,680.12   Not Available Not Available
30314377 7 A2C1 OF Tempe AZ 45,000,000.00 58,065,878.00   58,056,750.67   Not Available Not Available
30314378 8 A1 OF Lowell MA 30,000,000.00 14,885,545.59   15,658,499.15   Not Available Not Available
30314380 8 A10 OF Lowell MA 5,000,000.00 14,885,545.59   15,658,499.15   Not Available Not Available
30314379 8 A7 OF Lowell MA 10,000,000.00 14,885,545.59   15,658,499.15   Not Available Not Available
Total Count = 41         803,718,559.95 261,138,803.88   204,775,056.75      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
DELINQUENCY LOAN DETAIL

 

June 12, 2025

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
      Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR   Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
30299556 15 A2 30,000,000.00 04/06/2024 27,575.71 566,283.06 26,700.29 - 3   2   06/08/2023 09/20/2023    
30314390 16 A2B 30,000,000.00 05/01/2025 106,950.00 106,820.84 - - B   0          
30314400 24   18,048,219.05 05/06/2025 106,499.29 105,994.19 - - A   0          
Total Count = 3   78,048,219.05   241,025.00 779,098.09 26,700.29 -                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

June 12, 2025

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  0   0   0   0   0   0   1   0   0   0   1   0   0     0  
06/12/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.4 % 0.0 % 0.0 % 0.0 % 2.4 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   0   0   0   1   0   0     0  
05/12/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.4 % 0.0 % 0.0 % 0.0 % 2.4 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   0   0   0   1   0   0     0  
04/11/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.4 % 0.0 % 0.0 % 0.0 % 2.4 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   0   0   0   1   0   0     0  
03/12/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   0   0   0   1   0   0   0   1   0   0     0  
02/12/2025                                                          
  0.0 % 0.0 % 2.3 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 %   0.0 %
 
  1   0   0   0   0   0   1   0   0   0   1   0   0     0  
01/13/2025                                                          
  2.3 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   0   0   0   1   0   0     0  
12/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   0   0   0   1   0   0     0  
11/13/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   2   0   0   0   0   0   0     0  
10/11/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 4.7 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   0   1   0   0   0   0   0   0     0  
09/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 2.3 % 0.0 % 2.3 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   0   0   0   1   0   1   0   0   0   0   0   0     0  
08/12/2024                                                          
  2.2 % 0.0 % 0.0 % 0.0 % 2.2 % 0.0 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   0   0   0   1   0   0   0   0   0   0     0  
07/12/2024                                                          
  0.0 % 0.0 % 2.2 % 0.0 % 0.0 % 0.0 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
APPRAISAL REDUCTION DETAIL

 

June 12, 2025

 

        Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR   Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 22,917,022.71 02/06/2025 88,803.46 1,031,216.94
30314412 40   The Stimson Building 4,048,715.62 - 1,012,178.91 06/06/2025 - -
Total Count = 2     34,048,715.62 30,000,000.00 23,929,201.62   88,803.46 1,031,216.94

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL APPRAISAL REDUCTION DETAIL

 

June 12, 2025

 

Distribution         Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR   Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
6/12/2025 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 22,917,022.71 02/06/2025 88,803.46   1,031,216.94
6/12/2025 30314412 40   The Stimson Building 4,048,715.62 - 1,012,178.91 06/06/2025 -   -
5/12/2025 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 22,917,022.71 02/06/2025 85,938.84   942,413.48
5/12/2025 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
4/11/2025 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 22,917,022.71 02/06/2025 88,803.46   856,474.64
4/11/2025 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
3/12/2025 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 22,917,022.71 02/06/2025 80,209.58   767,671.18
3/12/2025 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   -
2/12/2025 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 22,917,022.71 02/06/2025 88,803.46   687,461.60
2/12/2025 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
1/13/2025 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 68,829.71   598,658.14
1/13/2025 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
12/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 66,609.39   529,828.43
12/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
11/13/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 68,829.71   463,219.04
11/13/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
10/11/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 66,609.39   394,389.33
10/11/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
9/12/2024 30314386 11   Various 22,524,753.14 - - 07/08/2024 -   -
9/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 68,829.71   327,779.94
9/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   14,974.60
8/12/2024 30314386 11   Various 22,641,318.47 22,524,753.14 - 07/08/2024 -   -
8/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 68,829.71   258,950.23
8/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   14,974.60
7/12/2024 30314386 11   Various 22,760,457.87 22,641,318.47 - 07/08/2024 -   -
7/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 66,609.39   190,120.52
7/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   14,974.60
6/12/2024 30314386 11   Various 22,876,040.89 22,760,457.87 - 10/06/2023 -   -
6/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 17,762,504.56 06/06/2024 68,829.71   123,511.13
6/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
5/10/2024 30314386 11   Various 37,514,046.46 22,876,040.89 - 10/06/2023 (36,881.75 ) -
5/10/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 54,681.42   54,681.42
5/10/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL APPRAISAL REDUCTION DETAIL

 

June 12, 2025

 

Distribution         Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR   Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
4/12/2024 30314386 11   Various 37,568,143.03 37,514,046.46 - 10/06/2023 -   36,881.75
4/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 -   -
4/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
3/12/2024 30314386 11   Various 37,632,132.48 37,568,143.03 - 10/06/2023 -   36,881.75
3/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 -   -
3/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
2/12/2024 30314386 11   Various 37,685,736.92 37,632,132.48 - 10/06/2023 -   36,881.75
2/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 -   -
2/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
1/12/2024 30314386 11   Various 37,739,117.96 37,685,736.92 - 10/06/2023 -   36,881.75
1/12/2024 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 -   -
1/12/2024 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
12/12/2023 30314386 11   Various 37,797,357.91 37,739,117.96 - 10/06/2023 -   36,881.75
12/12/2023 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 -   -
12/12/2023 30314412 40   The Stimson Building 4,048,715.62 4,048,715.62 3,477,241.06 10/06/2023 -   48,654.99
11/10/2023 30314386 11   Various 37,850,273.76 37,797,357.91 8,853,834.07 10/06/2023 36,881.75   36,881.75
11/10/2023 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 (54,681.42 ) -
11/10/2023 30314412 40   The Stimson Building 4,055,687.58 4,048,715.62 3,751,855.57 10/06/2023 14,974.60   48,654.99
10/13/2023 30299556 15 A2 315-325 W 36th Street 30,000,000.00 30,000,000.00 14,581,712.91 10/06/2023 54,681.42   54,681.42
10/13/2023 30314412 40   The Stimson Building 4,063,153.41 4,055,687.58 - 06/06/2022 -   33,680.39
9/12/2023 30314412 40   The Stimson Building 4,070,067.92 4,063,153.41 - 06/06/2022 -   33,680.39
8/11/2023 30314412 40   The Stimson Building 4,076,954.91 4,070,067.92 - 06/06/2022 -   33,680.39
7/12/2023 30314412 40   The Stimson Building 4,084,338.82 4,076,954.91 - 06/06/2022 -   33,680.39
6/12/2023 30314394 19   Dellagio Town Center 26,714,424.21 26,679,016.58 - 08/06/2021 -   -
6/12/2023 30314403 27   Residence Inn Sacramento 15,687,307.84 15,664,323.10 - 11/06/2020 -   -
6/12/2023 30314412 40   The Stimson Building 4,091,169.02 4,084,338.82 - 06/06/2022 -   33,680.39
5/12/2023 30314394 19   Dellagio Town Center 26,753,365.73 26,714,424.21 - 08/06/2021 -   -
5/12/2023 30314403 27   Residence Inn Sacramento 15,712,466.10 15,687,307.84 - 11/06/2020 -   -
5/12/2023 30314412 40   The Stimson Building 4,098,498.18 4,091,169.02 - 06/06/2022 -   33,680.39
4/13/2023 30314394 19   Dellagio Town Center 26,788,455.89 26,753,365.73 - 08/06/2021 -   -
4/13/2023 30314403 27   Residence Inn Sacramento 15,735,234.58 15,712,466.10 - 11/06/2020 -   -
4/13/2023 30314412 40   The Stimson Building 4,105,272.03 4,098,498.18 - 06/06/2022 -   33,680.39
3/10/2023 30314394 19   Dellagio Town Center 26,834,484.97 26,788,455.89 - 08/06/2021 -   -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL APPRAISAL REDUCTION DETAIL

 

June 12, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
3/10/2023 30314403 27 Residence Inn Sacramento 15,764,753.81 15,735,234.58 - 11/06/2020 - -
3/10/2023 30314412 40 The Stimson Building 4,113,603.18 4,105,272.03 - 06/06/2022 - 33,680.39
2/10/2023 30314394 19 Dellagio Town Center 26,869,228.75 26,834,484.97 - 08/06/2021 - -
2/10/2023 30314403 27 Residence Inn Sacramento 15,787,287.42 15,764,753.81 - 11/06/2020 - -
2/10/2023 30314412 40 The Stimson Building 4,120,316.91 4,113,603.18 - 06/06/2022 - 33,680.39
1/12/2023 30314394 19 Dellagio Town Center 26,903,824.17 26,869,228.75 - 08/06/2021 - -
1/12/2023 30314403 27 Residence Inn Sacramento 15,809,719.81 15,787,287.42 - 11/06/2020 - -
1/12/2023 30314412 40 The Stimson Building 4,127,003.93 4,120,316.91 - 06/06/2022 - 33,680.39
12/12/2022 30314394 19 Dellagio Town Center 26,941,982.93 26,903,824.17 - 08/06/2021 - -
12/12/2022 30314403 27 Residence Inn Sacramento 15,834,345.86 15,809,719.81 - 11/06/2020 - -
12/12/2022 30314412 40 The Stimson Building 4,134,195.07 4,127,003.93 - 06/06/2022 - 33,680.39
11/14/2022 30314412 40 The Stimson Building 4,140,826.86 4,134,195.07 - 06/06/2022 - 33,680.39
10/13/2022 30314412 40 The Stimson Building 4,147,964.75 4,140,826.86 - 06/06/2022 - 33,680.39
9/12/2022 30314412 40 The Stimson Building 4,154,541.74 4,147,964.75 - 06/06/2022 - 33,680.39
8/12/2022 30314412 40 The Stimson Building 4,161,092.55 4,154,541.74 - 06/06/2022 - 33,680.39
7/12/2022 30314412 40 The Stimson Building 4,168,152.38 4,161,092.55 - 06/06/2022 - 33,680.39
6/10/2022 30314412 40 The Stimson Building 4,174,649.03 4,168,152.38 - 06/06/2022 - 37,838.47
5/12/2022 30314412 40 The Stimson Building 4,181,656.65 4,174,649.03 - 05/06/2022 - 37,838.47
4/12/2022 30314412 40 The Stimson Building 4,188,099.56 4,181,656.65 - 07/06/2021 - 37,838.47
3/11/2022 30314412 40 The Stimson Building 4,196,132.87 4,188,099.56 - 07/06/2021 - 37,838.47
2/11/2022 30314412 40 The Stimson Building 4,202,518.17 4,196,132.87 - 07/06/2021 - 37,838.47
1/12/2022 30314412 40 The Stimson Building 4,208,878.05 4,202,518.17 - 07/06/2021 - 37,838.47
12/10/2021 30314412 40 The Stimson Building 4,215,753.83 4,208,878.05 - 07/06/2021 - 37,838.47
11/15/2021 30314412 40 The Stimson Building 4,222,061.04 4,215,753.83 - 07/06/2021 - 37,838.47
10/13/2021 30314412 40 The Stimson Building 4,228,886.04 4,222,061.04 - 07/06/2021 - 37,838.47
9/13/2021 30314394 19 Dellagio Town Center 27,470,348.63 27,438,182.65 - 08/06/2021 - -
9/13/2021 30314412 40 The Stimson Building 4,235,140.99 4,228,886.04 - 07/06/2021 - 37,838.47
8/12/2021 30314394 19 Dellagio Town Center 27,502,377.26 27,470,348.63 - 08/06/2021 - -
8/12/2021 30314412 40 The Stimson Building 4,241,371.05 4,235,140.99 - 07/06/2021 - 37,838.47
7/12/2021 30314394 19 Dellagio Town Center 27,538,062.29 27,502,377.26 - 07/06/2021 - -
7/12/2021 30314412 40 The Stimson Building 4,248,121.67 4,241,371.05 - 07/06/2021 - 37,838.47
6/11/2021 30314394 19 Dellagio Town Center 27,569,801.78 27,538,062.29 - 06/07/2021 - -
6/11/2021 30314412 40 The Stimson Building 4,254,300.07 4,248,121.67 1,076,523.92 10/06/2020 4,296.67 37,838.47

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL APPRAISAL REDUCTION DETAIL

 

June 12, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
5/12/2021 30314394 19 Dellagio Town Center 27,605,208.16 27,569,801.78 - 05/06/2021 - -
5/12/2021 30314412 40 The Stimson Building 4,261,000.89 4,254,300.07 1,076,523.92 10/06/2020 4,158.07 33,541.80
4/12/2021 30314394 19 Dellagio Town Center 27,636,660.94 27,605,208.16 - 04/06/2021 - -
4/12/2021 30314412 40 The Stimson Building 4,267,128.03 4,261,000.89 1,076,523.92 10/06/2020 4,296.68 29,383.73
3/12/2021 30314394 19 Dellagio Town Center 27,679,417.32 27,636,660.94 - 03/08/2021 - -
3/12/2021 30314403 27 Residence Inn Sacramento 16,309,900.51 16,282,603.06 - 11/06/2020 - -
3/12/2021 30314412 40 The Stimson Building 4,274,877.16 4,267,128.03 1,076,523.92 10/06/2020 3,880.87 25,087.05
2/12/2021 30314394 19 Dellagio Town Center 27,710,553.22 27,679,417.32 - 02/08/2021 - -
2/12/2021 30314403 27 Residence Inn Sacramento 16,329,985.35 16,309,900.51 - 11/06/2020 - -
2/12/2021 30314412 40 The Stimson Building 4,280,949.08 4,274,877.16 1,076,523.92 10/06/2020 4,296.68 21,206.68
1/12/2021 30314394 19 Dellagio Town Center 27,741,556.17 27,710,553.22 - 01/06/2021 - -
1/12/2021 30314403 27 Residence Inn Sacramento 16,349,979.97 16,329,985.35 - 11/06/2020 - -
1/12/2021 30314412 40 The Stimson Building 4,286,996.84 4,280,949.08 1,076,523.92 10/06/2020 4,296.67 16,909.50
12/11/2020 30314394 19 Dellagio Town Center 27,776,252.71 27,741,556.17 - 12/07/2020 - -
12/11/2020 30314403 27 Residence Inn Sacramento 16,372,257.14 16,349,979.97 - 11/06/2020 - -
12/11/2020 30314412 40 The Stimson Building 4,293,571.72 4,286,996.84 1,076,523.92 10/06/2020 4,158.07 12,612.83
11/13/2020 30314403 27 Residence Inn Sacramento 16,392,061.87 16,372,257.14 - 11/06/2020 - -
11/13/2020 30314412 40 The Stimson Building 4,299,569.24 4,293,571.72 1,076,523.92 10/06/2020 4,296.68 4,296.68

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
LOAN MODIFICATION DETAIL

 

June 12, 2025

 

          Modification Modification
Loan ID   OMCR   Property Name Date Code (4)
 
30314394   19   Dellagio Town Center 06/23/2021 4
30314403   27   Residence Inn Sacramento 10/06/2020 8
30314408   36   Courtyard Indy 04/07/2021 8
30314133   3 A12 Various 12/08/2023 8
30314134   3 A13 Various 12/08/2023 8
Total Count = 5          

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL LOAN MODIFICATION DETAIL

 

June 12, 2025

 

Distribution         Modification Modification
Date Loan ID OMCR   Property Name Date Code (4)
 
06/12/2025 30314394 19   Dellagio Town Center 06/23/2021 4
06/12/2025 30314403 27   Residence Inn Sacramento 10/06/2020 8
06/12/2025 30314408 36   Courtyard Indy 04/07/2021 8
06/12/2025 30314133 3 A12 Various 12/08/2023 8
06/12/2025 30314134 3 A13 Various 12/08/2023 8
05/12/2025 30314394 19   Dellagio Town Center 06/23/2021 4
05/12/2025 30314403 27   Residence Inn Sacramento 10/06/2020 8
05/12/2025 30314408 36   Courtyard Indy 04/07/2021 8
05/12/2025 30314133 3 A12 Various 12/08/2023 8
05/12/2025 30314134 3 A13 Various 12/08/2023 8
04/11/2025 30314394 19   Dellagio Town Center 06/23/2021 4
04/11/2025 30314403 27   Residence Inn Sacramento 10/06/2020 8
04/11/2025 30314408 36   Courtyard Indy 04/07/2021 8
04/11/2025 30314133 3 A12 Various 12/08/2023 8
04/11/2025 30314134 3 A13 Various 12/08/2023 8
03/12/2025 30314394 19   Dellagio Town Center 06/23/2021 4
03/12/2025 30314403 27   Residence Inn Sacramento 10/06/2020 8
03/12/2025 30314408 36   Courtyard Indy 04/07/2021 8
03/12/2025 30314133 3 A12 Various 12/08/2023 8
03/12/2025 30314134 3 A13 Various 12/08/2023 8
02/12/2025 30314394 19   Dellagio Town Center 06/23/2021 4
02/12/2025 30314403 27   Residence Inn Sacramento 10/06/2020 8
02/12/2025 30314408 36   Courtyard Indy 04/07/2021 8
02/12/2025 30314133 3 A12 Various 12/08/2023 8
02/12/2025 30314134 3 A13 Various 12/08/2023 8
01/13/2025 30314394 19   Dellagio Town Center 06/23/2021 4
01/13/2025 30314403 27   Residence Inn Sacramento 10/06/2020 8
01/13/2025 30314408 36   Courtyard Indy 04/07/2021 8
01/13/2025 30314133 3 A12 Various 12/08/2023 8
01/13/2025 30314134 3 A13 Various 12/08/2023 8
12/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
12/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
12/12/2024 30314408 36   Courtyard Indy 04/07/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL LOAN MODIFICATION DETAIL

 

June 12, 2025

 

Distribution         Modification Modification
Date Loan ID OMCR   Property Name Date Code (4)
 
12/12/2024 30314133 3 A12 Various 12/08/2023 8
12/12/2024 30314134 3 A13 Various 12/08/2023 8
11/13/2024 30314394 19   Dellagio Town Center 06/23/2021 4
11/13/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
11/13/2024 30314408 36   Courtyard Indy 04/07/2021 8
11/13/2024 30314133 3 A12 Various 12/08/2023 8
11/13/2024 30314134 3 A13 Various 12/08/2023 8
10/11/2024 30314394 19   Dellagio Town Center 06/23/2021 4
10/11/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
10/11/2024 30314408 36   Courtyard Indy 04/07/2021 8
10/11/2024 30314133 3 A12 Various 12/08/2023 8
10/11/2024 30314134 3 A13 Various 12/08/2023 8
09/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
09/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
09/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
09/12/2024 30314133 3 A12 Various 12/08/2023 8
09/12/2024 30314134 3 A13 Various 12/08/2023 8
08/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
08/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
08/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
08/12/2024 30314133 3 A12 Various 12/08/2023 8
08/12/2024 30314134 3 A13 Various 12/08/2023 8
07/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
07/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
07/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
07/12/2024 30314133 3 A12 Various 12/08/2023 8
07/12/2024 30314134 3 A13 Various 12/08/2023 8
06/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
06/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
06/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
06/12/2024 30314133 3 A12 Various 12/08/2023 8
06/12/2024 30314134 3 A13 Various 12/08/2023 8
05/10/2024 30314394 19   Dellagio Town Center 06/23/2021 4

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL LOAN MODIFICATION DETAIL

 

June 12, 2025

 

Distribution         Modification Modification
Date Loan ID OMCR   Property Name Date Code (4)
 
05/10/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
05/10/2024 30314408 36   Courtyard Indy 04/07/2021 8
05/10/2024 30314133 3 A12 Various 12/08/2023 8
05/10/2024 30314134 3 A13 Various 12/08/2023 8
04/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
04/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
04/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
04/12/2024 30314133 3 A12 Various 12/08/2023 8
04/12/2024 30314134 3 A13 Various 12/08/2023 8
03/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
03/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
03/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
03/12/2024 30314133 3 A12 Various 12/08/2023 8
03/12/2024 30314134 3 A13 Various 12/08/2023 8
02/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
02/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
02/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
02/12/2024 30314133 3 A12 Various 12/08/2023 8
02/12/2024 30314134 3 A13 Various 12/08/2023 8
01/12/2024 30314394 19   Dellagio Town Center 06/23/2021 4
01/12/2024 30314403 27   Residence Inn Sacramento 10/06/2020 8
01/12/2024 30314408 36   Courtyard Indy 04/07/2021 8
12/12/2023 30314394 19   Dellagio Town Center 06/23/2021 4
12/12/2023 30314403 27   Residence Inn Sacramento 10/06/2020 8
12/12/2023 30314408 36   Courtyard Indy 04/07/2021 8
11/10/2023 30314394 19   Dellagio Town Center 06/23/2021 4
11/10/2023 30314403 27   Residence Inn Sacramento 10/06/2020 8
11/10/2023 30314408 36   Courtyard Indy 04/07/2021 8
10/13/2023 30314394 19   Dellagio Town Center 06/23/2021 4
10/13/2023 30314403 27   Residence Inn Sacramento 10/06/2020 8
10/13/2023 30314408 36   Courtyard Indy 04/07/2021 8
09/12/2023 30314394 19   Dellagio Town Center 06/23/2021 4
09/12/2023 30314403 27   Residence Inn Sacramento 10/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL LOAN MODIFICATION DETAIL

 

June 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
09/12/2023 30314408 36 Courtyard Indy 04/07/2021 8
08/11/2023 30314394 19 Dellagio Town Center 06/23/2021 4
08/11/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
08/11/2023 30314408 36 Courtyard Indy 04/07/2021 8
07/12/2023 30314394 19 Dellagio Town Center 06/23/2021 4
07/12/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
07/12/2023 30314408 36 Courtyard Indy 04/07/2021 8
06/12/2023 30314394 19 Dellagio Town Center 06/23/2021 4
06/12/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
06/12/2023 30314408 36 Courtyard Indy 04/07/2021 8
05/12/2023 30314394 19 Dellagio Town Center 06/23/2021 4
05/12/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
05/12/2023 30314408 36 Courtyard Indy 04/07/2021 8
04/13/2023 30314394 19 Dellagio Town Center 06/23/2021 4
04/13/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
04/13/2023 30314408 36 Courtyard Indy 04/07/2021 8
03/10/2023 30314394 19 Dellagio Town Center 06/23/2021 4
03/10/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
03/10/2023 30314408 36 Courtyard Indy 04/07/2021 8
02/10/2023 30314394 19 Dellagio Town Center 06/23/2021 4
02/10/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
02/10/2023 30314408 36 Courtyard Indy 04/07/2021 8
01/12/2023 30314394 19 Dellagio Town Center 06/23/2021 4
01/12/2023 30314403 27 Residence Inn Sacramento 10/06/2020 8
01/12/2023 30314408 36 Courtyard Indy 04/07/2021 8
12/12/2022 30314394 19 Dellagio Town Center 06/23/2021 4
12/12/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
12/12/2022 30314408 36 Courtyard Indy 04/07/2021 8
11/14/2022 30314394 19 Dellagio Town Center 06/23/2021 4
11/14/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
11/14/2022 30314408 36 Courtyard Indy 04/07/2021 8
10/13/2022 30314394 19 Dellagio Town Center 06/23/2021 4
10/13/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL LOAN MODIFICATION DETAIL

 

June 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
10/13/2022 30314408 36 Courtyard Indy 04/07/2021 8
09/12/2022 30314394 19 Dellagio Town Center 06/23/2021 4
09/12/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
09/12/2022 30314408 36 Courtyard Indy 04/07/2021 8
08/12/2022 30314394 19 Dellagio Town Center 06/23/2021 4
08/12/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
08/12/2022 30314408 36 Courtyard Indy 04/07/2021 8
07/12/2022 30314394 19 Dellagio Town Center 06/23/2021 4
07/12/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
07/12/2022 30314408 36 Courtyard Indy 04/07/2021 8
06/10/2022 30314394 19 Dellagio Town Center 06/23/2021 4
06/10/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
06/10/2022 30314408 36 Courtyard Indy 04/07/2021 8
05/12/2022 30314394 19 Dellagio Town Center 06/23/2021 4
05/12/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
05/12/2022 30314408 36 Courtyard Indy 04/07/2021 8
04/12/2022 30314394 19 Dellagio Town Center 06/23/2021 4
04/12/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
04/12/2022 30314408 36 Courtyard Indy 04/07/2021 8
03/11/2022 30314394 19 Dellagio Town Center 06/23/2021 4
03/11/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
03/11/2022 30314408 36 Courtyard Indy 04/07/2021 8
02/11/2022 30314394 19 Dellagio Town Center 06/23/2021 4
02/11/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
02/11/2022 30314408 36 Courtyard Indy 04/07/2021 8
01/12/2022 30314394 19 Dellagio Town Center 06/23/2021 4
01/12/2022 30314403 27 Residence Inn Sacramento 10/06/2020 8
01/12/2022 30314408 36 Courtyard Indy 04/07/2021 8
12/10/2021 30314394 19 Dellagio Town Center 06/23/2021 4
12/10/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
12/10/2021 30314408 36 Courtyard Indy 04/07/2021 8
11/15/2021 30314394 19 Dellagio Town Center 06/23/2021 4
11/15/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL LOAN MODIFICATION DETAIL

 

June 12, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
11/15/2021 30314408 36 Courtyard Indy 04/07/2021 8
10/13/2021 30314394 19 Dellagio Town Center 06/23/2021 4
10/13/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
10/13/2021 30314408 36 Courtyard Indy 04/07/2021 8
09/13/2021 30314394 19 Dellagio Town Center 06/23/2021 4
09/13/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
09/13/2021 30314408 36 Courtyard Indy 04/07/2021 8
08/12/2021 30314394 19 Dellagio Town Center 06/23/2021 4
08/12/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
08/12/2021 30314408 36 Courtyard Indy 04/07/2021 8
07/12/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
07/12/2021 30314408 36 Courtyard Indy 04/07/2021 8
06/11/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
06/11/2021 30314408 36 Courtyard Indy 04/07/2021 8
05/12/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
05/12/2021 30314408 36 Courtyard Indy 04/06/2020 8
04/12/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
04/12/2021 30314408 36 Courtyard Indy 04/06/2020 8
03/12/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
03/12/2021 30314408 36 Courtyard Indy 04/06/2020 8
02/12/2021 30314403 27 Residence Inn Sacramento 10/06/2020 8
02/12/2021 30314408 36 Courtyard Indy 04/06/2020 8
01/12/2021 30314403 27 Residence Inn Sacramento 04/06/2020 8
01/12/2021 30314408 36 Courtyard Indy 04/06/2020 8
12/11/2020 30314403 27 Residence Inn Sacramento 04/06/2020 8
12/11/2020 30314408 36 Courtyard Indy 04/06/2020 8
11/13/2020 30314403 27 Residence Inn Sacramento 04/06/2020 8
11/13/2020 30314408 36 Courtyard Indy 04/06/2020 8
10/13/2020 30314403 27 Residence Inn Sacramento 04/06/2020 8
10/13/2020 30314408 36 Courtyard Indy 04/06/2020 8
09/14/2020 30314403 27 Residence Inn Sacramento 04/06/2020 8
09/14/2020 30314408 36 Courtyard Indy 04/06/2020 8
08/12/2020 30314403 27 Residence Inn Sacramento 04/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2018-B3
HISTORICAL LOAN MODIFICATION DETAIL

 

June 12, 2025
 
 
 
 
Modification
Code (4)

 

Distribution       Modification  
Date Loan ID OMCR Property Name Date  
 
08/12/2020 30314408 36 Courtyard Indy 04/06/2020 8
07/10/2020 30314403 27 Residence Inn Sacramento 04/06/2020 8
07/10/2020 30314408 36 Courtyard Indy 04/06/2020 8
06/12/2020 30314403 27 Residence Inn Sacramento 04/06/2020 8
06/12/2020 30314408 36 Courtyard Indy 04/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 43 © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust        
Commercial Mortgage Pass-Through Certificates, Series 2018-B3         June 12, 2025
SPECIALLY SERVICED LOAN DETAIL

 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
      Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 26,400,000.00 11/05/2024 06/08/2023  
30314412 40   98 (210,000.00 ) - - 3,210,000.00 05/09/2023 06/11/2020  
Total Count = 2     (203,541.67 ) 30,000,000.00 30,000,000.00 29,610,000.00      
 
 
 
 
Reports Available at sf.citidirect.com   v. 21.09.28     Page 33 of 43     © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust        
Commercial Mortgage Pass-Through Certificates, Series 2018-B3         June 12, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
          Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution       Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
06/12/2025 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 26,400,000.00 11/05/2024 06/08/2023  
05/12/2025 30299556 15 A2 2 6,250.00   30,000,000.00 30,000,000.00 26,400,000.00 11/05/2024 06/08/2023  
04/11/2025 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 26,400,000.00 11/05/2024 06/08/2023  
03/12/2025 30299556 15 A2 2 5,833.33   30,000,000.00 30,000,000.00 26,400,000.00 11/05/2024 06/08/2023  
02/12/2025 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 26,400,000.00 11/05/2024 06/08/2023  
01/13/2025 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
12/12/2024 30299556 15 A2 2 6,250.00   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
11/13/2024 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
10/11/2024 30299556 15 A2 13 6,250.00   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
09/12/2024 30299556 15 A2 13 6,458.33   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
08/12/2024 30299556 15 A2 13 6,458.33   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
07/12/2024 30299556 15 A2 13 6,250.00   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
06/12/2024 30299556 15 A2 13 6,458.33   30,000,000.00 30,000,000.00 36,200,000.00 03/05/2024 06/08/2023  
05/10/2024 30299556 15 A2 13 6,250.00   30,000,000.00 30,000,000.00 42,400,000.00 07/19/2023 06/08/2023  
04/12/2024 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 42,400,000.00 07/19/2023 06/08/2023  
03/12/2024 30299556 15 A2 2 6,041.67   30,000,000.00 30,000,000.00 42,400,000.00 07/19/2023 06/08/2023  
02/12/2024 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 42,400,000.00 07/19/2023 06/08/2023  
01/12/2024 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 42,400,000.00 07/19/2023 06/08/2023  
12/12/2023 30299556 15 A2 2 6,250.00   30,000,000.00 30,000,000.00 42,400,000.00 12/06/2023 06/08/2023  
11/10/2023 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 42,400,000.00 07/19/2023 06/08/2023  
10/13/2023 30299556 15 A2 2 6,250.00   30,000,000.00 30,000,000.00 42,400,000.00 07/19/2023 06/08/2023  
09/12/2023 30299556 15 A2 2 6,458.33   30,000,000.00 30,000,000.00 127,000,000.00 01/22/2018 06/08/2023  
08/11/2023 30299556 15 A2 98 6,458.33   30,000,000.00 30,000,000.00 127,000,000.00 01/22/2018 06/08/2023  
07/12/2023 30299556 15 A2 98 5,833.33   30,000,000.00 30,000,000.00 127,000,000.00 01/22/2018 06/08/2023  
09/12/2024 30314386 11   98 (2,584.86 ) - - 18,600,000.00 04/26/2023 03/22/2023  
08/12/2024 30314386 11   98 (12,607.12 ) 22,524,753.14 22,641,318.47 18,600,000.00 04/26/2023 03/22/2023  
07/12/2024 30314386 11   98 4,741.76   22,641,318.47 22,760,457.87 18,600,000.00 04/26/2023 03/22/2023  
06/12/2024 30314386 11   98 4,924.70   22,760,457.87 22,876,040.89 39,500,000.00 04/26/2023 03/22/2023  
05/10/2024 30314386 11   98 (91,874.52 ) 22,876,040.89 22,935,428.25 39,500,000.00 04/26/2023 03/22/2023  
04/12/2024 30314386 11   2 8,087.59   37,514,046.46 38,229,696.76 39,500,000.00 04/26/2023 03/22/2023  
03/12/2024 30314386 11   2 7,578.69   37,568,143.03 38,229,696.76 39,500,000.00 04/26/2023 03/22/2023  
02/12/2024 30314386 11   2 8,112.90   37,632,132.48 38,229,696.76 39,500,000.00 04/26/2023 03/22/2023  
Reports Available at sf.citidirect.com     v. 21.09.28     Page 34 of 43     © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust        
Commercial Mortgage Pass-Through Certificates, Series 2018-B3         June 12, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
01/12/2024 30314386 11 2 8,124.39   37,685,736.92 38,229,696.76 39,500,000.00 04/26/2023 03/22/2023  
12/12/2023 30314386 11 98 7,874.45   37,739,117.96 38,229,696.76 39,500,000.00 04/26/2023 03/22/2023  
11/10/2023 30314386 11 98 8,148.32   37,797,357.91 38,229,696.76 39,500,000.00 04/26/2023 03/22/2023  
10/13/2023 30314386 11 98 7,897.51   37,850,273.76 38,229,696.76 62,500,000.00 02/06/2018 03/22/2023  
09/12/2023 30314386 11 98 8,172.06   37,908,065.35 38,229,696.76 62,500,000.00 02/06/2018 03/22/2023  
08/11/2023 30314386 11 98 8,183.30   37,960,519.82 38,229,696.76 62,500,000.00 02/06/2018 03/22/2023  
07/12/2023 30314386 11 98 7,931.23   38,012,755.69 38,229,696.76 62,500,000.00 02/06/2018 03/22/2023  
06/12/2023 30314386 11 98 8,206.74   38,069,891.88 38,229,696.76 62,500,000.00 02/06/2018 03/22/2023  
05/12/2023 30314386 11 98 7,953.83   38,121,671.93 38,229,696.76 62,500,000.00 02/06/2018 03/22/2023  
04/13/2023 30314386 11 98 1,129.03   38,178,368.79 38,229,696.76 62,500,000.00 02/06/2018 03/22/2023  
10/13/2021 30314394 19 8 (197.47 ) 27,402,083.12 27,402,083.12 35,000,000.00 07/29/2020 06/08/2020 09/29/2021
09/13/2021 30314394 19 1 (6.89 ) 27,438,182.65 27,470,348.63 35,000,000.00 07/29/2020 06/08/2020  
08/12/2021 30314394 19 1 183.55   27,470,348.63 27,502,377.26 35,000,000.00 07/29/2020 06/08/2020  
07/12/2021 30314394 19 1 (63,274.99 ) 27,502,377.26 27,538,062.29 35,000,000.00 07/29/2020 06/08/2020  
06/11/2021 30314394 19 1 5,935.17   27,538,062.29 27,806,975.12 35,000,000.00 07/29/2020 06/08/2020  
05/12/2021 30314394 19 1 5,751.09   27,569,801.78 27,806,975.12 35,000,000.00 07/29/2020 06/08/2020  
04/12/2021 30314394 19 1 5,949.56   27,605,208.16 27,841,401.29 35,000,000.00 07/29/2020 06/08/2020  
03/12/2021 30314394 19 1 5,382.11   27,636,660.94 27,841,401.29 35,000,000.00 07/29/2020 06/08/2020  
02/12/2021 30314394 19 1 5,965.47   27,679,417.32 27,841,401.29 35,000,000.00 07/29/2020 06/08/2020  
01/12/2021 30314394 19 1 5,972.14   27,710,553.22 27,936,192.54 35,000,000.00 07/29/2020 06/08/2020  
12/11/2020 30314394 19 1 5,786.72   27,741,556.17 27,936,192.54 35,000,000.00 07/29/2020 06/08/2020  
11/13/2020 30314394 19 1 5,986.22   27,776,252.71 27,936,192.54 40,100,000.00 01/05/2018 06/08/2020  
10/13/2020 30314394 19 1 5,800.29   27,806,975.12 27,936,192.54 40,100,000.00 01/05/2018 06/08/2020  
09/14/2020 30314394 19 1 6,000.19   27,841,401.29 27,936,192.54 40,100,000.00 01/05/2018 06/08/2020  
08/12/2020 30314394 19 1 6,006.71   27,871,845.52 28,000,000.00 40,100,000.00 01/05/2018 06/08/2020  
07/10/2020 30314394 19 98 4,462.03   27,902,159.75 28,000,000.00 40,100,000.00 01/05/2018 06/08/2020  
04/11/2025 30314409 37 98 -   - - 12,770,000.00 11/20/2017 03/14/2025  
06/12/2025 30314412 40 98 (210,000.00 ) - - 3,210,000.00 05/09/2023 06/11/2020  
05/12/2025 30314412 40 98 3,500.00   4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
04/11/2025 30314412 40 98 3,500.00   4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
03/12/2025 30314412 40 98 3,500.00   4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
02/12/2025 30314412 40 98 3,500.00   4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
Reports Available at sf.citidirect.com   v. 21.09.28     Page 35 of 43     © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust          
Commercial Mortgage Pass-Through Certificates, Series 2018-B3         June 12, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
01/13/2025 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
12/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
11/13/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
10/11/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
09/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
08/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
07/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
06/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
05/10/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
04/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
03/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
02/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
01/12/2024 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
12/12/2023 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
11/10/2023 30314412 40 98 3,500.00 4,048,715.62 4,336,705.80 3,210,000.00 05/09/2023 06/11/2020  
10/13/2023 30314412 40 98 3,500.00 4,055,687.58 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
09/12/2023 30314412 40 98 3,500.00 4,063,153.41 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
08/11/2023 30314412 40 98 3,500.00 4,070,067.92 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
07/12/2023 30314412 40 98 3,500.00 4,076,954.91 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
06/12/2023 30314412 40 13 3,500.00 4,084,338.82 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
05/12/2023 30314412 40 13 3,500.00 4,091,169.02 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
04/13/2023 30314412 40 13 3,500.00 4,098,498.18 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
03/10/2023 30314412 40 13 3,500.00 4,105,272.03 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
02/10/2023 30314412 40 13 3,500.00 4,113,603.18 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
01/12/2023 30314412 40 13 3,500.00 4,120,316.91 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
12/12/2022 30314412 40 2 3,500.00 4,127,003.93 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
11/14/2022 30314412 40 2 3,500.00 4,134,195.07 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
10/13/2022 30314412 40 2 3,500.00 4,140,826.86 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
09/12/2022 30314412 40 2 3,500.00 4,147,964.75 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
08/12/2022 30314412 40 2 3,500.00 4,154,541.74 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
07/12/2022 30314412 40 2 3,500.00 4,161,092.55 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
06/10/2022 30314412 40 2 3,500.00 4,168,152.38 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
Reports Available at sf.citidirect.com   v. 21.09.28   Page 36 of 43     © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust          
Commercial Mortgage Pass-Through Certificates, Series 2018-B3         June 12, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
05/12/2022 30314412 40 2 3,500.00 4,174,649.03 4,336,705.80 6,300,000.00 05/04/2022 06/11/2020  
04/12/2022 30314412 40 2 3,500.00 4,181,656.65 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
03/11/2022 30314412 40 2 3,500.00 4,188,099.56 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
02/11/2022 30314412 40 2 3,500.00 4,196,132.87 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
01/12/2022 30314412 40 2 3,500.00 4,202,518.17 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
12/10/2021 30314412 40 2 3,500.00 4,208,878.05 4,336,705.80 7,850,000.00 11/30/2017 06/11/2020  
11/15/2021 30314412 40 2 3,500.00 4,215,753.83 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
10/13/2021 30314412 40 2 3,500.00 4,222,061.04 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
09/13/2021 30314412 40 2 911.73 4,228,886.04 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
08/12/2021 30314412 40 2 3,500.00 4,235,140.99 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
07/12/2021 30314412 40 13 3,500.00 4,241,371.05 4,336,705.80 7,400,000.00 05/04/2021 06/11/2020  
06/11/2021 30314412 40 13 3,500.00 4,248,121.67 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
05/12/2021 30314412 40 13 3,500.00 4,254,300.07 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
04/12/2021 30314412 40 13 3,500.00 4,261,000.89 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
03/12/2021 30314412 40 13 3,500.00 4,267,128.03 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
02/12/2021 30314412 40 13 3,500.00 4,274,877.16 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
01/12/2021 30314412 40 13 3,500.00 4,280,949.08 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
12/11/2020 30314412 40 13 3,500.00 4,286,996.84 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
11/13/2020 30314412 40 13 3,500.00 4,293,571.72 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
10/13/2020 30314412 40 13 3,500.00 4,299,569.24 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
09/14/2020 30314412 40 13 3,500.00 4,306,095.69 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
08/12/2020 30314412 40 98 3,500.00 4,312,043.37 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
07/10/2020 30314412 40 98 2,333.33 4,317,967.38 4,336,705.80 7,850,000.00 11/07/2017 06/11/2020  
 
 
 
 
Reports Available at sf.citidirect.com   v. 21.09.28   Page 37 of 43     © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust        
Commercial Mortgage Pass-Through Certificates, Series 2018-B3       June 12, 2025
UNSCHEDULED PRINCIPAL DETAIL

 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
30314412 40 05/21/2025 6 20,950.81 - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 38 of 43     © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust        
Commercial Mortgage Pass-Through Certificates, Series 2018-B3       June 12, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution       Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR   Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
6/12/2025 30314412 40   05/21/2025 6 20,950.81 - - - -
4/11/2025 30314409 37   04/04/2025 5 6,575,021.76 - - - -
9/12/2024 30314386 11   08/28/2024 6 21,704,598.05 - - - -
9/12/2024 30314371 2 A2 09/01/2024 2 60,000,000.00 - - - -
5/10/2024 30314386 11   05/01/2024 1 14,578,618.21 - - - -
11/10/2023 30314407 33 A1B 11/01/2023 8 10,520,687.69 - - 105,349.17 -
3/10/2023 30314415 44   03/06/2023 5 2,634,040.68 - - - -
12/12/2022 30314395 20   12/01/2022 2 24,448,756.93 - - - -
6/10/2022 30314383 9 A3 06/01/2022 5 43,000,000.00 - - - -
12/10/2021 30314389 14   12/01/2021 9 30,883,000.00 - - - 1,507,792.35
11/15/2021 30314405 29   11/01/2021 9 15,282,861.68 - - - 1,230,893.56
6/12/2018 30314372 4 A31   0 136.79 - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 39 of 43     © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust            
Commercial Mortgage Pass-Through Certificates, Series 2018-B3           June 12, 2025
LIQUIDATED LOAN DETAIL

 
    Beginning Most Liquidation Net   Net Realized Date of     Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
30314412 40 4,048,715.62 3,210,000.00 - 3,753,071.20 3,732,120.39 20,950.81 4,027,764.81   - - 4,027,764.81
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 40 of 43         © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2018-B3             June 12, 2025  
HISTORICAL LIQUIDATED LOAN

 
      Beginning Most Liquidation Net   Net Realized   Date of     Loss with  
Distribution     Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to   Current Current Cumulative Cumulative  
Date Loan ID OMCR Balance Value Price Received Expense Available Trust   Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust  
06/12/2025 30314412 40 4,048,715.62 3,210,000.00 - 3,753,071.20 3,732,120.39 20,950.81 4,027,764.81     - - 4,027,764.81  
04/11/2025 30314386 11 - - - - - - (570,827.83 )   - - (570,827.83 )
09/12/2024 30314386 11 22,524,753.14 18,600,000.00 - 22,559,972.91 738,321.70 21,821,651.21 703,101.93     - - 703,101.93  
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 41 of 43           © Copyright 2025 Citigroup  

 


 

Benchmark 2018-B3 Commercial Mortgage Trust    
Commercial Mortgage Pass-Through Certificates, Series 2018-B3   June 12, 2025
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)

  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 42 of 43   © Copyright 2025 Citigroup

 


 

Benchmark 2018-B3 Commercial Mortgage Trust  
Commercial Mortgage Pass-Through Certificates, Series 2018-B3 June 12, 2025
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 43 of 43 © Copyright 2025 Citigroup