v3.25.2
Equity (Tables)
 12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Share Capital Composition of share capital:
   December 31, 2024   December 31, 2023 
   Authorized   Issued and outstanding   Authorized   Issued and outstanding 
   Number of shares 
Ordinary shares   75,000,000    10,828,251    75,000,000    706,683 
Schedule of Issued and Outstanding Share Capital

Issued and outstanding share capital:

 

    Number of
ordinary shares		  
Balance at January 1, 2024     706,683  
         
Issuance of share capital – in respect of exercise of October 2023 pre-funded warrants  (Note 18h     3,677,311  
         
Share issued to consultants (Note 18(e), and Note 19 (a) (3)     646,179  
         
Issuance of share capital – in respect of January 2024 SEPA (Note 18(i))     5,798,078  
         
Balance at December 31, 2024     10,828,251  
Schedule of Warrants’ Fair Value was Calculated Using the Black-Scholes Option Pricing Model

The June 2022 Warrants’ fair value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:

 

    December 31,
2024		     December 31,
2023		  
Dividend yield (%)     0       0  
Expected volatility (%)     72       72  
Risk-free interest rate (%)     4.38       3.872  
Underlying share price ($)     0.36       4.88  
Exercise price ($)     68.38       68.38  
Warrants fair value ($)     - (*)      192  

 

(*)Less than $1 thousand