v3.25.2
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash $ 1,540 $ 2,076
Restricted deposit 20 65
Short-term deposit 3,000
Trade receivables 10 22
Other accounts receivable 1,079 540
Investments in short-term financial assets 517
Bridge loan to related parties 4,224
Inventory 113 742
Total current assets 7,503 6,445
NON-CURRENT ASSETS:    
Intangible assets, net 1,479 3,189
Investments in company accounted for at equity 952 781
Investments in financial assets 354 659
Property and equipment, net 59 108
Total non-current assets 2,844 4,737
Total assets 10,347 11,182
CURRENT LIABILITIES:    
Trade payables 816 802
Other accounts payable 205 185
Warrants 191 [1]
Other short-term liability 341 341 [1]
Lease liability 37 52
Total current liabilities 1,399 1,571
NON-CURRENT LIABILITIES:    
Lease liability 9 24
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:    
Share capital and premium 70,886 64,526
Reserve from share-based payment transactions 5,746 5,282
Warrants 5,190 5,190
Foreign currency translation reserve 497 497
Transactions with non-controlling interests 810 810
Accumulated deficit (74,975) (68,691)
Total equity attributable to equity holders of the company 8,154 7,614
Non-controlling interests 785 1,973
Total equity 8,939 9,587
Total liabilities and equity $ 10,347 $ 11,182
[1] Reclassified