Financial Instruments (Tables)
|
12 Months Ended |
Mar. 31, 2025 |
Financial Instruments [Abstract] |
|
Schedule of Financial Assets at Fair Value |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2024 | | Financial assets measured at amortized cost | | Measured at fair value through other comprehensive income | | Measured at fair value through profit or loss | | Derivative hedging instruments | | Other financial liabilities | | Total | Financial assets measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Equity instruments | ¥ | — | | | ¥ | 182,887 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 182,887 | | Derivative financial instruments | — | | | — | | | 17,617 | | | 102,606 | | | — | | | 120,223 | | Investments in convertible notes | — | | | — | | | 13,459 | | | — | | | — | | | 13,459 | | Investments in debt instruments | — | | | — | | | 1,113 | | | — | | | — | | | 1,113 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 12,293 | | | — | | | — | | | 12,293 | | Trade and other receivables | — | | | 83,734 | | | — | | | — | | | — | | | 83,734 | | Total | ¥ | — | | | ¥ | 266,621 | | | ¥ | 44,482 | | | ¥ | 102,606 | | | ¥ | — | | | ¥ | 413,709 | | | | | | | | | | | | | | Financial assets not measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Other | ¥ | 25,892 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 25,892 | | Trade and other receivables | 584,669 | | | — | | | — | | | — | | | — | | | 584,669 | | Cash and cash equivalents | 457,800 | | | — | | | — | | | — | | | — | | | 457,800 | | Total | ¥ | 1,068,361 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 1,068,361 | | | | | | | | | | | | | | Financial liabilities measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Derivative financial instruments | ¥ | — | | | ¥ | — | | | ¥ | 13,783 | | | ¥ | 11,325 | | | ¥ | — | | | ¥ | 25,108 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 7,772 | | | — | | | — | | | 7,772 | | Other | — | | | — | | | 1,797 | | | — | | | — | | | 1,797 | | Total | ¥ | — | | | ¥ | — | | | ¥ | 23,352 | | | ¥ | 11,325 | | | ¥ | — | | | ¥ | 34,677 | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Lease liabilities | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 619,639 | | | ¥ | 619,639 | | Other | — | | | — | | | — | | | — | | | 176,938 | | | 176,938 | | Trade and other payables | — | | | — | | | — | | | — | | | 547,521 | | | 547,521 | | Bonds and loans | — | | | — | | | — | | | — | | | 4,843,752 | | | 4,843,752 | | Total | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 6,187,850 | | | ¥ | 6,187,850 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2025 | | Financial assets measured at amortized cost | | Measured at fair value through other comprehensive income | | Measured at fair value through profit or loss | | Derivative hedging instruments | | Other financial liabilities | | Total | Financial assets measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Equity instruments | ¥ | — | | | ¥ | 151,687 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 151,687 | | Derivative financial instruments | — | | | — | | | 12,361 | | | 72,007 | | | — | | | 84,369 | | Investments in convertible notes | — | | | — | | | 10,424 | | | — | | | — | | | 10,424 | | Investments in debt instruments | — | | | 79,342 | | | 12,005 | | | — | | | — | | | 91,348 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 10,197 | | | — | | | — | | | 10,197 | | Trade and other receivables | — | | | 65,568 | | | — | | | — | | | — | | | 65,568 | | Total | ¥ | — | | | ¥ | 296,597 | | | ¥ | 44,987 | | | ¥ | 72,007 | | | ¥ | — | | | ¥ | 413,592 | | | | | | | | | | | | | | Financial assets not measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Other | ¥ | 23,576 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 23,576 | | Trade and other receivables | 643,896 | | | — | | | — | | | — | | | — | | | 643,896 | | Cash and cash equivalents | 385,113 | | | — | | | — | | | — | | | — | | | 385,113 | | Total | ¥ | 1,052,586 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 1,052,586 | | | | | | | | | | | | | | Financial liabilities measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Derivative financial instruments | ¥ | — | | | ¥ | — | | | ¥ | 16,309 | | | ¥ | 219 | | | ¥ | — | | | ¥ | 16,528 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 4,362 | | | — | | | — | | | 4,362 | | | | | | | | | | | | | | Total | ¥ | — | | | ¥ | — | | | ¥ | 20,671 | | | ¥ | 219 | | | ¥ | — | | | ¥ | 20,890 | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Lease liabilities | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 573,325 | | | ¥ | 573,325 | | Other | — | | | — | | | — | | | — | | | 175,805 | | | 175,805 | | Trade and other payables | — | | | — | | | — | | | — | | | 475,541 | | | 475,541 | | Bonds and loans | — | | | — | | | — | | | — | | | 4,515,265 | | | 4,515,265 | | Total | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 5,739,936 | | | ¥ | 5,739,936 | |
|
Schedule of Financial Liabilities at Fair Value |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2024 | | Financial assets measured at amortized cost | | Measured at fair value through other comprehensive income | | Measured at fair value through profit or loss | | Derivative hedging instruments | | Other financial liabilities | | Total | Financial assets measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Equity instruments | ¥ | — | | | ¥ | 182,887 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 182,887 | | Derivative financial instruments | — | | | — | | | 17,617 | | | 102,606 | | | — | | | 120,223 | | Investments in convertible notes | — | | | — | | | 13,459 | | | — | | | — | | | 13,459 | | Investments in debt instruments | — | | | — | | | 1,113 | | | — | | | — | | | 1,113 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 12,293 | | | — | | | — | | | 12,293 | | Trade and other receivables | — | | | 83,734 | | | — | | | — | | | — | | | 83,734 | | Total | ¥ | — | | | ¥ | 266,621 | | | ¥ | 44,482 | | | ¥ | 102,606 | | | ¥ | — | | | ¥ | 413,709 | | | | | | | | | | | | | | Financial assets not measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Other | ¥ | 25,892 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 25,892 | | Trade and other receivables | 584,669 | | | — | | | — | | | — | | | — | | | 584,669 | | Cash and cash equivalents | 457,800 | | | — | | | — | | | — | | | — | | | 457,800 | | Total | ¥ | 1,068,361 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 1,068,361 | | | | | | | | | | | | | | Financial liabilities measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Derivative financial instruments | ¥ | — | | | ¥ | — | | | ¥ | 13,783 | | | ¥ | 11,325 | | | ¥ | — | | | ¥ | 25,108 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 7,772 | | | — | | | — | | | 7,772 | | Other | — | | | — | | | 1,797 | | | — | | | — | | | 1,797 | | Total | ¥ | — | | | ¥ | — | | | ¥ | 23,352 | | | ¥ | 11,325 | | | ¥ | — | | | ¥ | 34,677 | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Lease liabilities | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 619,639 | | | ¥ | 619,639 | | Other | — | | | — | | | — | | | — | | | 176,938 | | | 176,938 | | Trade and other payables | — | | | — | | | — | | | — | | | 547,521 | | | 547,521 | | Bonds and loans | — | | | — | | | — | | | — | | | 4,843,752 | | | 4,843,752 | | Total | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 6,187,850 | | | ¥ | 6,187,850 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2025 | | Financial assets measured at amortized cost | | Measured at fair value through other comprehensive income | | Measured at fair value through profit or loss | | Derivative hedging instruments | | Other financial liabilities | | Total | Financial assets measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Equity instruments | ¥ | — | | | ¥ | 151,687 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 151,687 | | Derivative financial instruments | — | | | — | | | 12,361 | | | 72,007 | | | — | | | 84,369 | | Investments in convertible notes | — | | | — | | | 10,424 | | | — | | | — | | | 10,424 | | Investments in debt instruments | — | | | 79,342 | | | 12,005 | | | — | | | — | | | 91,348 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 10,197 | | | — | | | — | | | 10,197 | | Trade and other receivables | — | | | 65,568 | | | — | | | — | | | — | | | 65,568 | | Total | ¥ | — | | | ¥ | 296,597 | | | ¥ | 44,987 | | | ¥ | 72,007 | | | ¥ | — | | | ¥ | 413,592 | | | | | | | | | | | | | | Financial assets not measured at fair value | | | | | | | | | | | | Other financial assets - | | | | | | | | | | | | Other | ¥ | 23,576 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 23,576 | | Trade and other receivables | 643,896 | | | — | | | — | | | — | | | — | | | 643,896 | | Cash and cash equivalents | 385,113 | | | — | | | — | | | — | | | — | | | 385,113 | | Total | ¥ | 1,052,586 | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 1,052,586 | | | | | | | | | | | | | | Financial liabilities measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Derivative financial instruments | ¥ | — | | | ¥ | — | | | ¥ | 16,309 | | | ¥ | 219 | | | ¥ | — | | | ¥ | 16,528 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 4,362 | | | — | | | — | | | 4,362 | | | | | | | | | | | | | | Total | ¥ | — | | | ¥ | — | | | ¥ | 20,671 | | | ¥ | 219 | | | ¥ | — | | | ¥ | 20,890 | | | | | | | | | | | | | | Financial liabilities not measured at fair value | | | | | | | | | | | | Other financial liabilities - | | | | | | | | | | | | Lease liabilities | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 573,325 | | | ¥ | 573,325 | | Other | — | | | — | | | — | | | — | | | 175,805 | | | 175,805 | | Trade and other payables | — | | | — | | | — | | | — | | | 475,541 | | | 475,541 | | Bonds and loans | — | | | — | | | — | | | — | | | 4,515,265 | | | 4,515,265 | | Total | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | — | | | ¥ | 5,739,936 | | | ¥ | 5,739,936 | |
|
Schedule of Fair Value Measurement of Assets |
| | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2024 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Financial assets measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 8,511 | | | ¥ | 9,106 | | | ¥ | 17,617 | | Investment in convertible notes | — | | | — | | | 13,459 | | | 13,459 | | Investment in debt instruments | — | | | — | | | 1,113 | | | 1,113 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 12,293 | | | 12,293 | | Derivatives for which hedge accounting is applied | — | | | 102,606 | | | — | | | 102,606 | | Financial assets measured at fair value through OCI | | | | | | | | Trade and other receivables | — | | | 83,734 | | | — | | | 83,734 | | Equity instruments | 93,962 | | | — | | | 88,925 | | | 182,887 | | Total | ¥ | 93,962 | | | ¥ | 194,851 | | | ¥ | 124,896 | | | ¥ | 413,709 | | | | | | | | | | Liabilities: | | | | | | | | Financial liabilities measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 4,677 | | | ¥ | 9,106 | | | ¥ | 13,783 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 7,772 | | | 7,772 | | Other | — | | | — | | | 1,797 | | | 1,797 | | Derivatives for which hedge accounting is applied | — | | | 11,325 | | | — | | | 11,325 | | Total | ¥ | — | | | ¥ | 16,002 | | | ¥ | 18,675 | | | ¥ | 34,677 | |
| | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2025 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Financial assets measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 2,892 | | | ¥ | 9,470 | | | ¥ | 12,361 | | Investment in convertible notes | — | | | — | | | 10,424 | | | 10,424 | | Investment in debt instruments | — | | | — | | | 12,005 | | | 12,005 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 10,197 | | | 10,197 | | Derivatives for which hedge accounting is applied | — | | | 72,007 | | | — | | | 72,007 | | Financial assets measured at fair value through OCI | | | | | | | | Trade and other receivables | — | | | 65,568 | | | — | | | 65,568 | | Equity instruments | 78,073 | | | — | | | 73,614 | | | 151,687 | | Investments in debt instruments | 79,342 | | | — | | | — | | | 79,342 | | Total | ¥ | 157,415 | | | ¥ | 140,467 | | | ¥ | 115,709 | | | ¥ | 413,592 | | | | | | | | | | Liabilities: | | | | | | | | Financial liabilities measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 6,475 | | | ¥ | 9,834 | | | ¥ | 16,309 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 4,362 | | | 4,362 | | | | | | | | | | Derivatives for which hedge accounting is applied | — | | | 219 | | | — | | | 219 | | Total | ¥ | — | | | ¥ | 6,694 | | | ¥ | 14,196 | | | ¥ | 20,890 | |
| | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) For the Year Ended March 31 | | 2024 | | 2025 | | Financial assets associated with contingent consideration arrangements | | Equity instruments | | Financial assets associated with contingent consideration arrangements | | Equity instruments | As of the beginning of the year | ¥ | 23,806 | | | ¥ | 83,236 | | | ¥ | 12,293 | | | ¥ | 88,925 | | | | | | | | | | Recognition of financial assets associated with contingent consideration arrangements | — | | | — | | | 147 | | | — | | Changes recognized as finance income (expenses) | (702) | | | — | | | 516 | | | — | | Changes in fair value of financial assets associated with contingent consideration due to other elements than time value | (12,415) | | | — | | | (1,789) | | | — | | Changes in fair value of financial assets measured at fair value through OCI and exchange differences on translation of foreign operations | 1,604 | | | 4,900 | | | (970) | | | (16,846) | | | | | | | | | | Purchases | — | | | 1,760 | | | — | | | 2,843 | | Sales | — | | | (217) | | | — | | | (361) | | Transfers to Level 1 | — | | | (5,008) | | | — | | | (1,626) | | | | | | | | | | Acquisition from conversion of convertible notes | — | | | 4,254 | | | — | | | 1,488 | | | | | | | | | | Transfers to investments accounted for using the equity method | — | | | — | | | — | | | (809) | | | | | | | | | | As of the end of the year | ¥ | 12,293 | | | ¥ | 88,925 | | | ¥ | 10,197 | | | ¥ | 73,614 | |
|
Schedule of Fair Value Measurement of Liabilities |
| | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2024 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Financial assets measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 8,511 | | | ¥ | 9,106 | | | ¥ | 17,617 | | Investment in convertible notes | — | | | — | | | 13,459 | | | 13,459 | | Investment in debt instruments | — | | | — | | | 1,113 | | | 1,113 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 12,293 | | | 12,293 | | Derivatives for which hedge accounting is applied | — | | | 102,606 | | | — | | | 102,606 | | Financial assets measured at fair value through OCI | | | | | | | | Trade and other receivables | — | | | 83,734 | | | — | | | 83,734 | | Equity instruments | 93,962 | | | — | | | 88,925 | | | 182,887 | | Total | ¥ | 93,962 | | | ¥ | 194,851 | | | ¥ | 124,896 | | | ¥ | 413,709 | | | | | | | | | | Liabilities: | | | | | | | | Financial liabilities measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 4,677 | | | ¥ | 9,106 | | | ¥ | 13,783 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 7,772 | | | 7,772 | | Other | — | | | — | | | 1,797 | | | 1,797 | | Derivatives for which hedge accounting is applied | — | | | 11,325 | | | — | | | 11,325 | | Total | ¥ | — | | | ¥ | 16,002 | | | ¥ | 18,675 | | | ¥ | 34,677 | |
| | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2025 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Financial assets measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 2,892 | | | ¥ | 9,470 | | | ¥ | 12,361 | | Investment in convertible notes | — | | | — | | | 10,424 | | | 10,424 | | Investment in debt instruments | — | | | — | | | 12,005 | | | 12,005 | | Financial assets associated with contingent consideration arrangements | — | | | — | | | 10,197 | | | 10,197 | | Derivatives for which hedge accounting is applied | — | | | 72,007 | | | — | | | 72,007 | | Financial assets measured at fair value through OCI | | | | | | | | Trade and other receivables | — | | | 65,568 | | | — | | | 65,568 | | Equity instruments | 78,073 | | | — | | | 73,614 | | | 151,687 | | Investments in debt instruments | 79,342 | | | — | | | — | | | 79,342 | | Total | ¥ | 157,415 | | | ¥ | 140,467 | | | ¥ | 115,709 | | | ¥ | 413,592 | | | | | | | | | | Liabilities: | | | | | | | | Financial liabilities measured at fair value through profit or loss | | | | | | | | Derivatives | ¥ | — | | | ¥ | 6,475 | | | ¥ | 9,834 | | | ¥ | 16,309 | | Financial liabilities associated with contingent consideration arrangements | — | | | — | | | 4,362 | | | 4,362 | | | | | | | | | | Derivatives for which hedge accounting is applied | — | | | 219 | | | — | | | 219 | | Total | ¥ | — | | | ¥ | 6,694 | | | ¥ | 14,196 | | | ¥ | 20,890 | |
|
Schedule of Fair Value of Contingent Consideration Classified as Level 3 |
The fair value of financial liabilities associated with contingent consideration arrangements are classified as Level 3 in the fair value hierarchy. The following table shows a reconciliation from the opening balances to the closing balances and payment term for financial liabilities associated with contingent consideration arrangements for the years ended March 31, 2024 and 2025, respectively. There are no significant changes in fair value during the changes in significant assumptions which influence the fair value measurement for financial liabilities associated with contingent consideration arrangements. | | | | | | | | | | | | | JPY (millions) For the Year Ended March 31 | | 2024 | | 2025 | As of the beginning of the year | ¥ | 8,139 | | | ¥ | 7,772 | | | | | | | | | | Changes in the fair value during the period | 8,678 | | | (2,059) | | Settled and paid during the period | (9,032) | | | (774) | | | | | | Foreign currency translation differences | (13) | | | (577) | | | | | | As of the end of the year | ¥ | 7,772 | | | ¥ | 4,362 | | | | | | | JPY (millions) As of March 31 | | 2024 | | 2025 | Payment term (undiscounted) | | | | Within one year | ¥ | 2,207 | | | ¥ | 3,003 | | Between one and three years | 3,698 | | | 1,398 | | Between three and five years | 1,855 | | | — | | More than five years | 1,171 | | | — | |
|
Schedule of Financial Liabilities Not Measured at Fair Value |
The carrying amount and fair value of financial instruments that are not measured at fair value in the consolidated statements of financial position are as follows. Fair value information is not provided for financial instruments, if the carrying amount is a reasonable estimate of fair value due to the relatively short period of maturity of these instruments. | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31 | | 2024 | | 2025 | | Carrying amount | | Fair value | | Carrying amount | | Fair value | Bonds | ¥ | 3,775,879 | | | ¥ | 3,420,668 | | | ¥ | 3,920,632 | | | ¥ | 3,578,117 | | Long-term loans | 750,622 | | | 746,831 | | | 250,012 | | | 245,220 | |
|
Schedule of Derivative Assets and Liabilities |
| | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2024 | | Contract amount | | Contract amount to be settled in more than one year | | Fair value | Forward exchange contracts: | | | | | | Selling: | | | | | | Euro | ¥ | 710,301 | | | ¥ | — | | | ¥ | (9,663) | | United States Dollar | 170,364 | | | — | | | (2,618) | | Buying: | | | | | | Euro | 336,271 | | | — | | | 6,268 | | | | | | | | | | | | | | Cross currency interest rate swaps: | | | | | | Buying: | | | | | | United States Dollar | 874,974 | | | 874,974 | | | 95,368 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2025 | | Contract amount | | Contract amount to be settled in more than one year | | Fair value | Forward exchange contracts: | | | | | | Selling: | | | | | | Euro | ¥ | 1,178,796 | | | ¥ | — | | | ¥ | (3,120) | | United States Dollar | 128,717 | | | — | | | 1,673 | | Buying: | | | | | | Euro | 305,964 | | | — | | | 1,054 | | United States Dollar | 129,574 | | | — | | | (1,693) | | | | | | | | Cross currency interest rate swaps: | | | | | | Buying: | | | | | | United States Dollar | 774,089 | | | 774,089 | | | 68,154 | | | | | | | | | | | | | | | | | | | | | | | | | |
The following summarizes interest rate swaps, forward interest rate contracts, and cross currency interest rate swaps designated as cash flow hedges as of March 31: | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31 | | Contract amount | | Contract amount to be settled in more than one year | | Fair value | 2024 | ¥ | 1,322,069 | | | ¥ | 1,052,069 | | | ¥ | 101,128 | | 2025 | 1,103,099 | | | 829,089 | | | 70,291 | |
The following tables represent the items designated as hedging instruments, amounts within other components of equity related to items designated as hedged items and amounts of changes in fair value of hedging instruments recorded in other comprehensive income and the amounts reclassified from the hedging reserve to profit or loss as of and for the year ended March 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2024 | | | | | | Notional | | Carrying amount – assets | | Carrying amount – liabilities | | Line item in the statement of financial position where hedging instrument is included | | Average rate used for the fair value of the hedging instrument | Cash flow hedges | | | | | | | | | | Interest risk | | | | | | | | | | Interest rate swaps | USD 575 million | | ¥ | 7,172 | | | ¥ | — | | | Other financial assets | | 2.83 | % | | JPY 90,000 million | | 33 | | | 0 | | | Other financial assets /liabilities | | 0.57 | % | Forward interest rate | JPY 270,000 million | | 34 | | | 1,477 | | | Other financial assets /liabilities | | 0.53 | % | | | | | | | | | | | Currency and interest risk | | | | | | | | | | Cross currency interest rate swaps | USD 6,675 million | | 95,368 | | | — | | | Other financial assets | | 131.08 JPY (0.09)% | Net investment hedges | | | | | | | | | | Foreign currency denominated bonds and loans | USD 3,581 million | | — | | | 542,399 | | | Bonds and loans | | | | EUR 6,628 million | | — | | | 1,081,796 | | | Bonds and loans | | | Forward exchange contracts | USD 1,168 million | | — | | | 2,618 | | | Other financial liabilities | | | | EUR 1,000 million | | — | | | 7,229 | | | Other financial liabilities | | | | | | | | | | | | |
| | | | | | | | | | | | | JPY (millions) As of March 31, 2024 | | Balance in cash flow hedges and net investment hedges | | Balance in hedge cost reserve | Cash flow hedges | | | | Interest risk | | | | Interest rate swaps | ¥ | 4,063 | | | ¥ | — | | Forward interest rate | (19,283) | | | — | | Currency and interest risk | | | | Cross currency interest rate swaps | (52,236) | | | (15,930) | | Currency risk | | | | Hedge related to acquisition | 3,560 | | | — | | Net investment hedges | | | | Foreign currency denominated bonds and loans | 344,866 | | | — | | Forward exchange contracts | 189,796 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) For the year ended March 31, 2024 | | Amounts recognized in OCI | | Amount reclassified to profit or loss | | Change in fair value of hedging instruments | | Hedging costs | | Cash flow hedge | | Hedging costs | | Line item in which reclassification adjustment is included | Cash flow hedges | | | | | | | | | | Interest risk | | | | | | | | | | Interest rate swaps | ¥ | 4,098 | | | ¥ | — | | | ¥ | (2,492) | | | ¥ | — | | | Finance income | Forward interest rate | 387 | | | — | | | 2,349 | | | — | | | Finance expenses | Currency and interest risk | | | | | | | | | | Cross currency interest rate swaps | 166,574 | | | 12,392 | | | (137,122) | | | (2,024) | | | Finance income and Finance expenses | | | | | | | | | | | | | | | | | | | | | Net investment hedges | | | | | | | | | | Foreign currency denominated bonds and loans | 169,111 | | | — | | | — | | | — | | | | Forward exchange contracts | 109,212 | | | — | | | — | | | — | | | |
The following tables represent the items designated as hedging instruments, amounts within other components of equity related to items designated as hedged items and amounts of changes in fair value of hedging instruments recorded in other comprehensive income and the amounts reclassified from the hedging reserve to profit or loss as of and for the year ended March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) As of March 31, 2025 | | | | | | Notional | | Carrying amount – assets | | Carrying amount – liabilities | | Line item in the statement of financial position where hedging instrument is included | | Average rate used for the fair value of the hedging instrument | Cash flow hedges | | | | | | | | | | Interest risk | | | | | | | | | | | | | | | | | | | | Interest rate swaps | JPY 130,000 million | | 1,412 | | | — | | | Other financial assets | | 1.04 | % | Forward interest rate | JPY 50,000 million | | 119 | | | 37 | | | Other financial assets /liabilities | | 1.32 | % | | USD 1,000 million | | 650 | | | 7 | | | Other financial asset/liability | | 4.20 | % | Currency and interest risk | | | | | | | | | | Cross currency interest rate swaps | USD 5,750 million | | 68,154 | | | — | | | Other financial assets | | 134.62 JPY (0.11)% | Net investment hedges | | | | | | | | | | Foreign currency denominated bonds and loans | USD 6,506 million | | — | | | 969,495 | | | Bonds and loans | | | | EUR 6,632 million | | — | | | 1,070,017 | | | Bonds and loans | | | Forward exchange contracts | USD 863 million | | 1,673 | | | — | | | Other financial assets | | | | EUR 1,000 million | | — | | | 175 | | | Other financial liabilities | | | | | | | | | | | | |
| | | | | | | | | | | | | JPY (millions) As of March 31, 2025 | | Balance in cash flow hedges and net investment hedges | | Balance in hedge cost reserve | Cash flow hedges | | | | Interest risk | | | | Interest rate swaps | ¥ | 1,010 | | | ¥ | — | | Forward interest rate | (15,795) | | | — | | Currency and interest risk | | | | Cross currency interest rate swaps | (53,627) | | | (7,967) | | Currency risk | | | | Hedge related to acquisition | 3,560 | | | — | | Net investment hedges | | | | Foreign currency denominated bonds and loans | 324,759 | | | — | | Forward exchange contracts | 203,262 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) For the year ended March 31, 2025 | | Amounts recognized in OCI | | Amount reclassified to profit or loss | | Change in fair value of hedging instruments | | Hedging costs | | Cash flow hedge | | Hedging costs | | Line item in which reclassification adjustment is included | Cash flow hedges | | | | | | | | | | Interest risk | | | | | | | | | | Interest rate swaps | ¥ | 2,037 | | | ¥ | — | | | ¥ | (6,415) | | | ¥ | — | | | Finance income | Forward interest rate | 2,301 | | | — | | | 2,317 | | | — | | | Finance expenses | Currency and interest risk | | | | | | | | | | Cross currency interest rate swaps | (711) | | | 18,663 | | | (2,355) | | | (7,350) | | | Finance income and Finance expenses | | | | | | | | | | | | | | | | | | | | | Net investment hedges | | | | | | | | | | Foreign currency denominated bonds and loans | (19,662) | | | — | | | — | | | — | | | | Forward exchange contracts | 13,466 | | | — | | | — | | | — | | | |
|
Schedule of Age of Trade Receivables that are Past Due but not Impaired and Analysis of Impairment Analysis |
The following represents the carrying amount of the trade receivables categorized by due date and the analysis of impairment loss allowance as of March 31, 2024 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) except for percentage As of March 31, 2024 | | | | Amount past due | | | | Current | | Within 30 days | | Over 30 days but within 60 days | | Over 60 days but within 90 days | | Over 90 days but within one year | | Over one year | | Total | Gross carrying amount | ¥ | 527,383 | | | ¥ | 34,960 | | | ¥ | 12,645 | | | ¥ | 3,956 | | | ¥ | 21,492 | | | ¥ | 20,379 | | | ¥ | 620,815 | | Impairment loss allowance | (2,482) | | | (107) | | | (143) | | | (99) | | | (450) | | | (5,095) | | | (8,376) | | Net carrying amount | 524,901 | | | 34,853 | | | 12,502 | | | 3,857 | | | 21,042 | | | 15,284 | | | 612,439 | | Weighted average loss rate (%) | 0.5 | % | | 0.3 | % | | 1.1 | % | | 2.5 | % | | 2.1 | % | | 25.0 | % | | 1.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) except for percentage As of March 31, 2025 | | | | Amount past due | | | | Current | | Within 30 days | | Over 30 days but within 60 days | | Over 60 days but within 90 days | | Over 90 days but within one year | | Over one year | | Total | Gross carrying amount | ¥ | 585,910 | | | ¥ | 28,481 | | | ¥ | 9,162 | | | ¥ | 5,605 | | | ¥ | 19,894 | | | ¥ | 12,127 | | | ¥ | 661,178 | | Impairment loss allowance | (1,965) | | | (299) | | | (459) | | | (505) | | | (2,171) | | | (4,364) | | | (9,763) | | Net carrying amount | 583,945 | | | 28,181 | | | 8,702 | | | 5,100 | | | 17,723 | | | 7,763 | | | 651,414 | | Weighted average loss rate (%) | 0.3 | % | | 1.1 | % | | 5.0 | % | | 9.0 | % | | 10.9 | % | | 36.0 | % | | 1.5 | % |
|
Summary of Increase (Decrease) in Loss Allowance for Trade Receivables |
The following is a summary of the change in the impairment loss allowance for trade receivables for the years ended March 31, 2024 and 2025. The impairment loss allowance recognized for other than trade receivables is immaterial. | | | | | | | | | | | | | | | | | | | JPY (millions) | | Bad debt provision calculated by simplified approach | | Bad debt provision recognized to credit- impaired financial assets | | Total | As of April 1, 2023 | ¥ | 3,327 | | | ¥ | 4,029 | | | ¥ | 7,356 | | Increases | 857 | | | 561 | | | 1,419 | | Decreases (written off) | (437) | | | (377) | | | (814) | | Decreases (reversed) | (324) | | | (231) | | | (555) | | Foreign currency translation differences | 410 | | | 561 | | | 971 | | As of March 31, 2024 | ¥ | 3,833 | | | ¥ | 4,543 | | | ¥ | 8,376 | | Increases | 3,249 | | | 550 | | | 3,799 | | Decreases (written off) | (1,590) | | | (391) | | | (1,981) | | Decreases (reversed) | (258) | | | (56) | | | (314) | | Foreign currency translation differences | (26) | | | (91) | | | (117) | | As of March 31, 2025 | ¥ | 5,207 | | | ¥ | 4,556 | | | ¥ | 9,763 | |
|
Schedule of Derivative Financial Liabilities by Maturity |
The table below presents the balances of financial liabilities by maturity. The total contract amount below reflects cash flows presented on an undiscounted cash flow basis, including interest expense. The amounts disclosed as of March 31, 2024 and 2025 are undiscounted cash flows using the respective spot foreign exchange rates as of March 31, 2024 and 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) | | Carrying amount | | Total | | Within one year | | Between one and two years | | Between two and three years | | Between three and four years | | Between four and five years | | More than five years | As of March 31, 2024 | | | | | | | | | | | | | | | | Bonds and loans | | | | | | | | | | | | | | | | Bonds | ¥ | 4,092,879 | | | ¥ | 5,090,592 | | | ¥ | 913,282 | | | ¥ | 206,481 | | | ¥ | 774,784 | | | ¥ | 185,176 | | | ¥ | 326,949 | | | ¥ | 2,683,919 | | Loans | 750,873 | | | 805,847 | | | 66,983 | | | 100,467 | | | 113,605 | | | 347,612 | | | 76,162 | | | 101,019 | | | | | | | | | | | | | | | | | | Trade and other payables | 547,521 | | | 547,521 | | | 547,521 | | | — | | | — | | | — | | | — | | | — | | Lease liabilities | 619,639 | | | 900,755 | | | 66,208 | | | 60,944 | | | 55,831 | | | 53,459 | | | 51,235 | | | 613,078 | | Derivative liabilities | 25,108 | | | 27,590 | | | 16,547 | | | 762 | | | 1,053 | | | 1,113 | | | 1,096 | | | 7,019 | | Derivative assets | (120,223) | | | (400,354) | | | (56,538) | | | (40,327) | | | (39,186) | | | (73,404) | | | (35,218) | | | (155,681) | | | | | | | | | | | | | | | | | | As of March 31, 2025 | | | | | | | | | | | | | | | | Bonds and loans | | | | | | | | | | | | | | | | Bonds | ¥ | 4,190,632 | | | ¥ | 5,635,859 | | | ¥ | 499,779 | | | ¥ | 570,054 | | | ¥ | 216,517 | | | ¥ | 355,414 | | | ¥ | 1,046,745 | | | ¥ | 2,947,350 | | Loans | 324,633 | | | 334,907 | | | 161,958 | | | 1,837 | | | 1,903 | | | 76,945 | | | 41,495 | | | 50,769 | | | | | | | | | | | | | | | | | | Trade and other payables | 475,541 | | | 475,541 | | | 475,541 | | | — | | | — | | | — | | | — | | | — | | Lease liabilities | 573,325 | | | 825,819 | | | 64,443 | | | 57,426 | | | 54,117 | | | 50,974 | | | 49,114 | | | 549,744 | | Derivative liabilities | 16,528 | | | 18,043 | | | 7,766 | | | 1,078 | | | 1,047 | | | 1,013 | | | 1,081 | | | 6,057 | | Derivative assets | (84,369) | | | (269,425) | | | (35,404) | | | (29,400) | | | (29,428) | | | (30,556) | | | (18,240) | | | (126,397) | |
|
Schedule of Non-Derivative Financial Liabilities by Maturity |
The table below presents the balances of financial liabilities by maturity. The total contract amount below reflects cash flows presented on an undiscounted cash flow basis, including interest expense. The amounts disclosed as of March 31, 2024 and 2025 are undiscounted cash flows using the respective spot foreign exchange rates as of March 31, 2024 and 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) | | Carrying amount | | Total | | Within one year | | Between one and two years | | Between two and three years | | Between three and four years | | Between four and five years | | More than five years | As of March 31, 2024 | | | | | | | | | | | | | | | | Bonds and loans | | | | | | | | | | | | | | | | Bonds | ¥ | 4,092,879 | | | ¥ | 5,090,592 | | | ¥ | 913,282 | | | ¥ | 206,481 | | | ¥ | 774,784 | | | ¥ | 185,176 | | | ¥ | 326,949 | | | ¥ | 2,683,919 | | Loans | 750,873 | | | 805,847 | | | 66,983 | | | 100,467 | | | 113,605 | | | 347,612 | | | 76,162 | | | 101,019 | | | | | | | | | | | | | | | | | | Trade and other payables | 547,521 | | | 547,521 | | | 547,521 | | | — | | | — | | | — | | | — | | | — | | Lease liabilities | 619,639 | | | 900,755 | | | 66,208 | | | 60,944 | | | 55,831 | | | 53,459 | | | 51,235 | | | 613,078 | | Derivative liabilities | 25,108 | | | 27,590 | | | 16,547 | | | 762 | | | 1,053 | | | 1,113 | | | 1,096 | | | 7,019 | | Derivative assets | (120,223) | | | (400,354) | | | (56,538) | | | (40,327) | | | (39,186) | | | (73,404) | | | (35,218) | | | (155,681) | | | | | | | | | | | | | | | | | | As of March 31, 2025 | | | | | | | | | | | | | | | | Bonds and loans | | | | | | | | | | | | | | | | Bonds | ¥ | 4,190,632 | | | ¥ | 5,635,859 | | | ¥ | 499,779 | | | ¥ | 570,054 | | | ¥ | 216,517 | | | ¥ | 355,414 | | | ¥ | 1,046,745 | | | ¥ | 2,947,350 | | Loans | 324,633 | | | 334,907 | | | 161,958 | | | 1,837 | | | 1,903 | | | 76,945 | | | 41,495 | | | 50,769 | | | | | | | | | | | | | | | | | | Trade and other payables | 475,541 | | | 475,541 | | | 475,541 | | | — | | | — | | | — | | | — | | | — | | Lease liabilities | 573,325 | | | 825,819 | | | 64,443 | | | 57,426 | | | 54,117 | | | 50,974 | | | 49,114 | | | 549,744 | | Derivative liabilities | 16,528 | | | 18,043 | | | 7,766 | | | 1,078 | | | 1,047 | | | 1,013 | | | 1,081 | | | 6,057 | | Derivative assets | (84,369) | | | (269,425) | | | (35,404) | | | (29,400) | | | (29,428) | | | (30,556) | | | (18,240) | | | (126,397) | |
|
Schedule of Reconciliation of Liabilities Arising from Financing Activities |
Reconciliation of liabilities arising from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) | | Bonds | | Long-term loans | | Short-term loans | | Lease liabilities | | Derivative assets used for hedge of debts | | Derivative liabilities used for hedge of debts | | Total | As of April 1, 2023 | ¥ | 3,658,314 | | | ¥ | 723,772 | | | ¥ | 256 | | | ¥ | 479,351 | | | ¥ | (55,223) | | | ¥ | 14,179 | | | ¥ | 4,820,649 | | Cash flows from financing activities | | | | | | | | | | | | | | Net increase (decrease) in short-term loans and commercial papers | 277,000 | | | — | | | — | | | — | | | — | | | — | | | 277,000 | | Proceeds from long-term loans | — | | | 100,000 | | | — | | | — | | | — | | | — | | | 100,000 | | Repayments of long-term loans | — | | | (100,351) | | | — | | | — | | | — | | | — | | | (100,351) | | | | | | | | | | | | | | | | Repayments of bonds | (220,550) | | | — | | | — | | | — | | | — | | | — | | | (220,550) | | Proceeds from the settlement of cross currency interest rate swaps related to bonds | — | | | — | | | — | | | — | | | 60,063 | | | — | | | 60,063 | | Repayments of lease liabilities | — | | | — | | | — | | | (54,586) | | | — | | | — | | | (54,586) | | Interest paid | — | | | — | | | — | | | (20,826) | | | — | | | — | | | (20,826) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-cash items | | | | | | | | | | | | | | Foreign exchange movement | 369,442 | | | 27,686 | | | 39 | | | 58,169 | | | — | | | — | | | 455,336 | | Change in fair value | — | | | — | | | — | | | — | | | (100,207) | | | (14,179) | | | (114,386) | | New, amended and terminated leases | — | | | — | | | — | | | 136,705 | | | — | | | — | | | 136,705 | | Others | 8,673 | | | (485) | | | (44) | | | 20,826 | | | — | | | — | | | 28,970 | | As of March 31, 2024 | ¥ | 4,092,879 | | | ¥ | 750,622 | | | ¥ | 251 | | | ¥ | 619,639 | | | ¥ | (95,368) | | | ¥ | — | | | ¥ | 5,368,024 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | JPY (millions) | | Bonds | | Long-term loans | | Short-term loans | | Lease liabilities | | Derivative assets used for hedge of debts | | Derivative liabilities used for hedge of debts | | Total | As of April 1, 2024 | ¥ | 4,092,879 | | | ¥ | 750,622 | | | ¥ | 251 | | | ¥ | 619,639 | | | ¥ | (95,368) | | | ¥ | — | | | ¥ | 5,368,024 | | Cash flows from financing activities | | | | | | | | | | | | | | Net increase (decrease) in short-term loans and commercial papers | (47,000) | | | — | | | 74,490 | | | — | | | — | | | — | | | 27,490 | | Proceeds from long-term loans | — | | | 90,000 | | | — | | | — | | | — | | | — | | | 90,000 | | Repayments of long-term loans | — | | | (587,246) | | | — | | | — | | | — | | | — | | | (587,246) | | Proceeds from bonds | 934,460 | | | — | | | — | | | — | | | — | | | — | | | 934,460 | | Repayments of bonds | (733,844) | | | — | | | — | | | — | | | — | | | — | | | (733,844) | | Proceeds from the settlement of cross currency interest rate swaps related to bonds and loans | — | | | — | | | — | | | — | | | 46,880 | | | — | | | 46,880 | | Repayments of lease liabilities | — | | | — | | | — | | | (45,174) | | | — | | | — | | | (45,174) | | Interest paid | — | | | — | | | — | | | (24,511) | | | — | | | — | | | (24,511) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-cash items | | | | | | | | | | | | | | Foreign exchange movement | (62,248) | | | (3,603) | | | (0) | | | (8,892) | | | — | | | — | | | (74,744) | | Change in fair value | — | | | — | | | — | | | — | | | (19,666) | | | — | | | (19,666) | | New, amended and terminated leases | — | | | — | | | — | | | 7,752 | | | — | | | — | | | 7,752 | | Others | 6,385 | | | 239 | | | (119) | | | 24,511 | | | — | | | — | | | 31,016 | | As of March 31, 2025 | ¥ | 4,190,632 | | | ¥ | 250,012 | | | ¥ | 74,621 | | | ¥ | 573,325 | | | ¥ | (68,154) | | | ¥ | — | | | ¥ | 5,020,436 | |
Others includes an increase in debts due to application of amortized cost method.
|