Schedule of Segment Reporting Information, by Segment |
Adjusted Operating Income (Loss) by segment, and the reconciliation to Income (Loss) before taxes for the years ended April 30: | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | Research | | Learning | | Held for Sale or Sold | | Total | Revenue | $ | 1,075,459 | | | $ | 584,768 | | | $ | 17,382 | | | $ | 1,677,609 | | Cost of sales | 278,867 | | | 144,758 | | | 7,755 | | | 431,380 | | Direct expenses | 336,484 | | | 142,204 | | | 10,365 | | | 489,053 | | Allocated Corporate expenses | 160,959 | | | 114,703 | | | 2,840 | | | 278,502 | | Amortization of intangible assets | 43,569 | | | 8,253 | | | — | | | 51,822 | | Adjusted Operating Income (Loss) by segment | $ | 255,580 | | | $ | 174,850 | | | $ | (3,578) | | | $ | 426,852 | | Reconciliation of Adjusted Operating Income by segment to Income before taxes | | | | | | | | Corporate expenses(1) | | | | | | | (179,882) | | Restructuring and related charges(2) | | | | | | | (25,561) | | Interest expense | | | | | | | (52,547) | | Net foreign exchange transaction losses | | | | | | | (8,142) | | Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale | | | | | | | (23,340) | | Other income, net | | | | | | | 5,498 | | Income before taxes | | | | | | | $ | 142,878 | |
| | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | Research | | Learning | | Held for Sale or Sold | | Total | Revenue | $ | 1,042,705 | | | $ | 574,739 | | | $ | 255,543 | | | $ | 1,872,987 | | Cost of sales | 281,109 | | | 145,054 | | | 153,559 | | | 579,722 | | Direct expenses | 323,392 | | | 145,514 | | | 48,127 | | | 517,033 | | Allocated Corporate expenses | 155,495 | | | 132,394 | | | 23,142 | | | 311,031 | | Amortization of intangible assets | 44,946 | | | 9,044 | | | 2,004 | | | 55,994 | | Adjusted Operating Income by segment | $ | 237,763 | | | $ | 142,733 | | | $ | 28,711 | | | $ | 409,207 | | Reconciliation of Adjusted Operating Income by segment to Loss before taxes | | | | | | | | Corporate expenses(1) | | | | | | | (185,456) | | Impairment of goodwill(2) | | | | | | | (108,449) | | Restructuring and related charges(2) | | | | | | | (63,041) | | Interest expense | | | | | | | (49,003) | | Net foreign exchange transaction losses | | | | | | | (2,959) | | Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale | | | | | | | (183,389) | | Other expense, net | | | | | | | (3,957) | | Loss before taxes | | | | | | | $ | (187,047) | |
| | | | | | | | | | | | | | | | | | | | | | | | | 2023 | | Research | | Learning | | Held for Sale or Sold | | Total | Revenue | $ | 1,080,311 | | | $ | 546,395 | | | $ | 393,194 | | | $ | 2,019,900 | | Cost of sales | 286,361 | | | 148,925 | | | 257,255 | | | 692,541 | | Direct expenses | 312,383 | | | 157,694 | | | 71,310 | | | 541,387 | | Allocated Corporate expenses | 151,348 | | | 130,654 | | | 38,534 | | | 320,536 | | Amortization of intangible assets | 46,235 | | | 9,022 | | | 24,909 | | | 80,166 | | Adjusted Operating Income by segment | $ | 283,984 | | | $ | 100,100 | | | $ | 1,186 | | | $ | 385,270 | | Reconciliation of Adjusted Operating Income by segment to Income before taxes | | | | | | | | Corporate expenses(1) | | | | | | | (171,926) | | Impairment of goodwill(2) | | | | | | | (99,800) | | Restructuring and related charges(2) | | | | | | | (49,389) | | Interest expense | | | | | | | (37,745) | | Net foreign exchange transaction gains | | | | | | | 894 | | Net gain on sale of businesses and assets | | | | | | | 10,177 | | Other income, net | | | | | | | 3,884 | | Legal settlement(3) | | | | | | | (3,671) | | Accelerated amortization of an intangible asset(4) | | | | | | | (4,594) | | Income before taxes | | | | | | | $ | 33,100 | |
| | | | | | (1) | Corporate expenses include certain costs that are not allocated to the reportable segments. | (2) | See Note 7, “Restructuring and Related Charges” and Note 11, “Goodwill and Intangible Assets” for more information of these charges by segment. | (3) | In the three months ended January 31, 2023, we settled a litigation matter related to consideration for a previous acquisition for $3.7 million which is included in Corporate Operating and administrative expenses. | (4) | We discontinued use of the mthree trademark that resulted in a change in the useful life and accelerated amortization expense of 4.6 million in the three months ended July 31, 2022. This amortization expense was an adjustment to the Held for Sale or Sold Adjusted operating income. In addition, it was included in Depreciation and amortization in the table below. |
See Note 3, “Revenue Recognition, Contracts with Customers,” for revenue from contracts with customers disaggregated by segment and product type for the years ended April 30, 2025, 2024, and 2023. Depreciation and amortization expense for the years ended April 30 were as follows: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | Research | $ | 89,302 | | | $ | 93,422 | | | $ | 93,008 | | Learning | 43,900 | | | 57,696 | | | 57,698 | | Held for Sale or Sold(1) | — | | | 3,437 | | | 46,085 | | Total depreciation and amortization | $ | 133,202 | | | $ | 154,555 | | | $ | 196,791 | | Corporate depreciation and amortization | 13,924 | | | 22,434 | | | 16,462 | | Total depreciation and amortization | $ | 147,126 | | | $ | 176,989 | | | $ | 213,253 | |
| | | | | | (1) | We ceased to record depreciation and amortization of long-lived assets for these businesses as of the date the assets were classified as held-for-sale. |
|
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas |
Revenue for the years ended April 30 from external customers based on the location of the customer were as follows: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | United States | $ | 729,833 | | | $ | 881,795 | | | $ | 995,918 | | China | 141,239 | | | 120,213 | | | 150,939 | | United Kingdom | 118,328 | | | 165,457 | | | 150,601 | | Japan | 83,152 | | | 84,846 | | | 89,084 | | Australia | 75,102 | | | 74,986 | | | 79,802 | | Other countries | 529,955 | | | 545,690 | | | 553,556 | | Total | $ | 1,677,609 | | | $ | 1,872,987 | | | $ | 2,019,900 | |
Total long-lived assets, consisting of technology, property and equipment, net and operating lease ROU assets by geographical area as of April 30 were as follows: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | United States | $ | 185,610 | | | $ | 213,192 | | | $ | 275,229 | | United Kingdom | 25,315 | | | 27,584 | | | 34,748 | | Other countries | 17,328 | | | 20,736 | | | 28,369 | | Total | $ | 228,253 | | | $ | 261,512 | | | $ | 338,346 | |
|