v3.25.2
Equity (Tables)
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Schedule of Fair Value of the Warrants On January 17, 2024, the relative fair value of the warrants was $1,867,400, calculated using the Black-Scholes pricing model with the following assumptions:
    As of
January 17,
2024
 
Risk-free rate of return     4.02 %
Estimated volatility rate     99.86 %
Dividend yield     0 %
Spot price of underling ordinary share   $ 2.8  
Exercise price   $ 1.5  
Relative fair value of warrant   $ 1,867,400  
On August 5, 2024, the relative fair value of the Series A common stock warrants and Series B common stock warrants were $26,720 and $88,766, respectively, calculated using the Black-Scholes pricing model with the following assumptions:
   August 5, 2024 
   Series A Warrants   Series B Warrants 
Risk-free rate of return   3.89%   3.62%
Estimated volatility rate   136.12%   166.01%
Dividend yield   0%   0%
Spot price of underling ordinary share  $2.07   $2.07 
Exercise price  $2.20   $2.20