v3.25.2
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 6,756,500 $ 8,870,800
Trading securities 7,000 7,000
Accounts receivable 509,800 422,800
Prepaid expenses and other assets 2,850,100 3,175,100
Current content assets, net 1,856,000 1,566,800
Total current assets 12,738,200 14,908,500
Non-current Assets:    
Long-term investments 1,479,400 1,480,800
Goodwill 2,889,200 2,889,200
Content assets, net 196,700 183,800
Total non-current assets 4,565,300 4,553,800
Total assets 17,303,500 19,462,300
Current liabilities:    
Accounts payable 444,900 1,000,500
Contract liabilities 2,347,100 2,095,500
Income taxes payable 3,100 2,700
Other current liabilities and accrued expenses 2,587,600 2,255,300
Total liabilities 5,382,700 5,354,000
Commitments and contingencies (Note 10)
Shareholders’ Equity:    
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding
Paid-in capital 40,695,600 40,405,400
Accumulated deficit (28,815,500) (26,337,600)
Total shareholder’s equity 11,920,800 14,108,300
Total liabilities and shareholder’ equity 17,303,500 19,462,300
Class A Ordinary Shares    
Shareholders’ Equity:    
Ordinary shares, value 34,800 34,600
Class B Ordinary Shares    
Shareholders’ Equity:    
Ordinary shares, value 5,900 5,900
Related Party    
Current Assets:    
Loans receivable – a related party $ 758,800 $ 866,000