v3.25.2
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
REVENUE, NET $ 3,593,881 $ 6,124,529
COST OF REVENUE 4,882,871 5,966,452
GROSS PROFIT (LOSS) (1,288,990) 158,077
COMMISSIONS 4,490 2,169
SALARIES AND WAGES 1,668,585 1,858,004
DEPRECIATION AND AMORTIZATION 5,866 4,521
OTHER OPERATING EXPENSES 7,147,468 2,525,661
LOSS FROM OPERATIONS (10,115,399) (4,232,278)
OTHER INCOME 51,926 12,708
CHANGE IN FAIR VALUE OF DERIVATIVE AND WARRANT LIABILITIES (354,296) 2,497,088
LOSS ON SETTLEMENT OF DEBT (977,188)
INTEREST EXPENSE (2,060,718) (1,771,942)
NET LOSS (12,478,487) (4,471,612)
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS (12,478,487) (4,471,612)
COMPREHENSIVE LOSS:    
CHANGE IN FOREIGN CURRENCY TRANSLATION ADJUSTMENT 185,169 55,858
COMPREHENSIVE LOSS $ (12,293,318) $ (4,415,754)
Net loss per common share - basic $ (4.15) $ (43.99)
Net loss per common share - diluted $ (4.15) $ (43.99)
Weighted average common shares outstanding - basic 3,005,923  
Weighted average common shares outstanding - diluted 3,005,923 101,650