Insurance contracts in the financial services segment |
|
Insurance contracts in the Financial Services segment |
|
Significant judgments and estimates for insurance contracts |
|
Measurement methods and inputs for insurance contracts | The methods and main inputs used to measure insurance contracts are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2025 |
|
|
|
|
1.02 |
% |
|
|
1.03 |
% |
Lapse and surrender rates |
|
|
3.57 |
% |
|
|
3.80 |
% | Sony estimates the mortality and morbidity rates based on the historical and most recent actual outcomes and analyzes the historical experience and trends in data using statistical methods. When estimating the mortality and morbidity rates for each group of insurance contracts, Sony takes into account the characteristics of policyholders including gender, health conditions and smoking habits and the characteristics of the group of insurance contracts such as the selective effects over time. The estimates are revised in a timely manner to reflect changes in lifestyle, as well as changes in social conditions such as improvement of mortality and morbidity rates in the future. Sony estimates the lapse and surrender rates based on the historical and most recent actual outcomes and determines the probability-weighted lapse and surrender rates for each group of insurance contracts by analyzing historical experience and trends in data using statistical methods. Lapse and surrender rates are estimated, taking into account both ordinary and dynamic lapses, and reflect the tendency to higher surrender rates when the yield on contracts increases or exceeds the guaranteed minimum for certain insurance contracts. In determining the lapse and surrender rates, historical actual data is considered. If there is no or little historical actual data, the actual results of similar products as well as domestic and overseas practical trends are used as reference. Sony projects estimates of future expenses based on the current expense levels. The expenses comprise expenses directly attributable to the group of insurance contracts, including the allocation of fixed and variable overhead expenses. In addition, Sony applies inflation adjustments to the estimated expenses in future.
|
Discretionary participation features of future cash flows | For certain participating insurance contracts other than direct participating contracts, the effect of discretionary changes on the fulfillment cash flows is adjusted in the CSM. Although Sony has discretionary participation features related to the investment policy for these contracts, the investment policy is established based on the market conditions. Therefore, the effect of changes in assumptions that relate to financial risk on the investment policy is included in insurance finance income or expenses. In addition, since the dividend policy can be changed at Sony’s discretion, the effect of changes in the dividend policy on the fulfillment cash flows is adjusted in the CSM.
|
Risk adjustments for non-financial risk | Risk adjustments for non-financial risk are determined to reflect the compensation that each insurance subsidiary would require for bearing non-financial risk, and are allocated to groups of insurance contracts based on an analysis of the risk profiles of the groups. Risk adjustments for non-financial risk reflect the diversification benefits, in a way that is consistent with the compensation that the insurance company would require and that reflects its degree of risk aversion. The risk adjustments for non-financial risk are determined mainly using a cost of capital technique. In applying a cost of capital technique, Sony determines the risk adjustment for non-financial risk by applying a rate to the amount of capital required for each future reporting date and discounting the result using risk-free rates adjusted for illiquidity. The required capital is determined by estimating the probability distribution of the present value of future cash flows from insurance contracts at each future reporting date and calculating the capital that Sony would require to meet its contractual obligations to pay claims and expenses at a 99.5% confidence level for one year. The rate represents the additional reward that investors require for exposure to the non-financial risk. The weighted average rates of Sony for the fiscal years ended March 31, 2024 and 2025 were 3.0% and 3.0%, respectively. In addition, the risk adjustments determined by applying a cost of capital technique for the fiscal years ended March 31, 2024 and 2025 correspond to the confidence levels of 84.1% and 81.3% (time horizon: the life of the insurance contracts), respectively.
All cash flows are discounted using risk-free yield curves adjusted to reflect the characteristics of the cash flows and the liquidity of the insurance contracts. Sony determines the risk-free yield curves using the yields on government bonds. The yield curve is determined by incorporating long-term real interest rate and inflation expectations. Regarding extrapolation for the periods in which market data is not available, a method using an ultimate forward rate is applied. Specifically, Sony uses an ultimate forward rate of 3.5% and starts extrapolation in the 40th year (or the 30th year for U.S. dollar). The forward rates for the 41st year (or the 31st year for U.S. dollar) and onwards are extrapolated so that they will converge to the level of the ultimate forward rate in 30 years, using the Smith-Wilson method. To reflect the liquidity characteristics of the insurance contracts, the risk-free yield curves are adjusted by an illiquidity premium. Illiquidity premiums are determined by setting up a reference portfolio of Sony’s assets. The table below sets out the yield curves used to discount the cash flows of insurance contracts for major currencies (converted at the spot rate).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06 |
% |
|
|
5.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
0.38 |
% |
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
0.77 |
% |
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
1.58 |
% |
|
|
4.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
1.95 |
% |
|
|
4.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
2.14 |
% |
|
|
4.07 |
% |
|
|
|
|
|
|
|
|
Sony identifies the investment component of an insurance contract by determining the amount that it is required to repay to the policyholder in all circumstances, regardless of whether an insured event occurs or not. These include circumstances in which an insured event occurs, or the contract matures or is terminated without an insured event occurring. Investment components are excluded from insurance revenue and insurance service expenses.
|
Determination of coverage units | The amount of the CSM of a group of insurance contracts that is recognized as insurance revenue in each period is determined by identifying the coverage units in the group and recognizing in profit or loss the amount of the CSM allocated to the coverage units provided during the current period. The number of coverage units is determined by considering for each contract the quantity of benefits provided and its expected coverage period. Specifically, Sony determines the quantity of benefits based on:
|
- |
|
the death benefit amount in the case of contracts for which the death benefit amount increases or decreases based on the period (e.g., whole life, term life and variable life insurance contracts); |
|
- |
|
the premium amount proportionate to the insurance period in the case of contracts whose host contract and riders have different coverage types (e.g., disease and health insurance contracts); and |
|
- |
|
the cash surrender value (or the premium reserve during the annuity payment period) in the case of annuity contracts with investment-related services (e.g., individual variable annuity contracts). | Sony considers the characteristics of insurance contracts and aggregates the quantities of benefits related to insurance coverage, investment-return services and investment-related services when determining the relative weighting of the benefits provided to the policyholder by these services.
Given that the actual amounts of claims do not materially differ from the undiscounted amounts of the claims previously estimated, information about claim development has not been disclosed for the fiscal years ended March 31, 2024 and 2025.
|
Reconciliation of insurance contract liabilities | The tables below show the changes in insurance contract liabilities for the fiscal years ended March 31, 2024 and 2025.
(a) |
Changes in liabilities for remaining coverage and liabilities for incurred claims |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability for remaining coverage |
|
|
|
|
|
Liability for incurred claims *4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets *1 |
|
|
(93,283 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
32,532 |
|
|
|
|
|
|
|
(60,751 |
) |
Insurance contract liabilities *2*3 |
|
|
12,331,738 |
|
|
|
|
|
|
|
51,840 |
|
|
|
|
|
|
|
126,452 |
|
|
|
|
|
|
|
12,510,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,238,455 |
|
|
|
|
|
|
|
51,840 |
|
|
|
|
|
|
|
158,984 |
|
|
|
|
|
|
|
12,449,279 |
|
|
|
|
(586,115 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(586,115 |
) |
Insurance service expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred claims and other insurance service expenses |
|
|
- |
|
|
|
|
|
|
|
(3,721 |
) |
|
|
|
|
|
|
276,809 |
|
|
|
|
|
|
|
273,088 |
|
Amortization of insurance acquisition cash flows |
|
|
124,518 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
124,518 |
|
Changes in liabilities for incurred claims |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
5,008 |
|
|
|
|
|
|
|
5,008 |
|
Losses and reversals of losses on onerous contracts |
|
|
- |
|
|
|
|
|
|
|
4,592 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
4,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance service expenses |
|
|
124,518 |
|
|
|
|
|
|
|
871 |
|
|
|
|
|
|
|
281,817 |
|
|
|
|
|
|
|
407,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(461,597 |
) |
|
|
|
|
|
|
871 |
|
|
|
|
|
|
|
281,817 |
|
|
|
|
|
|
|
(178,909 |
) |
Insurance finance expenses (income) |
|
|
244,793 |
|
|
|
|
|
|
|
2,663 |
|
|
|
|
|
|
|
(251 |
) |
|
|
|
|
|
|
247,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amounts recognized in comprehensive income |
|
|
(216,804 |
) |
|
|
|
|
|
|
3,534 |
|
|
|
|
|
|
|
281,566 |
|
|
|
|
|
|
|
68,296 |
|
Investment component excluded from insurance revenue and insurance service expenses |
|
|
(944,520 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
944,520 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,886,124 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
1,886,124 |
|
Insurance acquisition cash flows |
|
|
(153,410 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(153,410 |
) |
Claims and other insurance service expenses paid |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(1,212,518 |
) |
|
|
|
|
|
|
(1,212,518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,732,714 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(1,212,518 |
) |
|
|
|
|
|
|
520,196 |
|
|
|
|
(199 |
) |
|
|
|
|
|
|
(41 |
) |
|
|
|
|
|
|
(167 |
) |
|
|
|
|
|
|
(407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets *1 |
|
|
(90,377 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
33,402 |
|
|
|
|
|
|
|
(56,975 |
) |
Insurance contract liabilities *2*3 |
|
|
12,900,023 |
|
|
|
|
|
|
|
55,333 |
|
|
|
|
|
|
|
138,983 |
|
|
|
|
|
|
|
13,094,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,809,646 |
|
|
|
|
|
|
|
55,333 |
|
|
|
|
|
|
|
172,385 |
|
|
|
|
|
|
|
13,037,364 |
|
|
|
|
(622,959 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(622,959 |
) |
Insurance service expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred claims and other insurance service expenses |
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of insurance acquisition cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in liabilities for incurred claims |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and reversals of losses on onerous contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance service expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
Insurance finance expenses (income) |
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amounts recognized in comprehensive income |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
Investment component excluded from insurance revenue and insurance service expenses |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance acquisition cash flows |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
Claims and other insurance service expenses paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets *1 |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
Insurance contract liabilities *2*3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*1 |
Insurance contract assets are included in other current assets or other non-current assets in the consolidated statements of financial position. |
*2 |
The current portion of insurance contract liabilities is included in other current liabilities in the consolidated statements of financial position. |
*3 |
As of April 1, 2023, March 31, 2024 and March 31, 2025, the carrying amounts of the current portion of insurance contract liabilities were 145,057 million yen, 162,344 million yen and 181,332 million yen, respectively, and the carrying amounts of the non-current portion of insurance contract liabilities were 12,364,973 million yen, 12,931,995 million yen and 12,689,306 million yen, respectively. |
*4 |
Risk adjustment for non-financial risk of insurance contracts measured under the PAA is not presented separately from the estimates of the present value of future cash flows but included in liabilities for incurred claims, since the amount is not considered material. |
(b) |
Changes in insurance contract liabilities from insurance contracts not measured under the PAA by measurement component |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates of present value of future cash flows |
|
|
|
|
|
Risk adjustment for non-financial risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets |
|
|
(341,096 |
) |
|
|
|
|
|
|
39,067 |
|
|
|
|
|
|
|
241,278 |
|
|
|
|
|
|
|
(60,751 |
) |
Insurance contract liabilities |
|
|
10,217,895 |
|
|
|
|
|
|
|
381,950 |
|
|
|
|
|
|
|
1,811,339 |
|
|
|
|
|
|
|
12,411,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,876,799 |
|
|
|
|
|
|
|
421,017 |
|
|
|
|
|
|
|
2,052,617 |
|
|
|
|
|
|
|
12,350,433 |
|
Changes that relate to future service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in estimates that adjust the CSM |
|
|
233,415 |
|
|
|
|
|
|
|
(18,328 |
) |
|
|
|
|
|
|
(215,087 |
) |
|
|
|
|
|
|
- |
|
Changes in estimates that do not adjust the CSM |
|
|
6,008 |
|
|
|
|
|
|
|
(3,532 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
2,476 |
|
Effect of contracts initially recognized during the period |
|
|
(403,124 |
) |
|
|
|
|
|
|
40,912 |
|
|
|
|
|
|
|
364,328 |
|
|
|
|
|
|
|
2,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes that relate to future service |
|
|
(163,701 |
) |
|
|
|
|
|
|
19,052 |
|
|
|
|
|
|
|
149,241 |
|
|
|
|
|
|
|
4,592 |
|
Changes that relate to current service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSM recognized in profit or loss for the services provided |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(151,841 |
) |
|
|
|
|
|
|
(151,841 |
) |
Change in risk adjustment for non-financial risk due to release of risk |
|
|
- |
|
|
|
|
|
|
|
(26,899 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(26,899 |
) |
|
|
|
5,076 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
5,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes that relate to current service |
|
|
5,076 |
|
|
|
|
|
|
|
(26,899 |
) |
|
|
|
|
|
|
(151,841 |
) |
|
|
|
|
|
|
(173,664 |
) |
Changes that relate to past service |
|
|
255 |
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(158,370 |
) |
|
|
|
|
|
|
(7,849 |
) |
|
|
|
|
|
|
(2,600 |
) |
|
|
|
|
|
|
(168,819 |
) |
Insurance finance expenses (income) |
|
|
185,948 |
|
|
|
|
|
|
|
3,262 |
|
|
|
|
|
|
|
57,995 |
|
|
|
|
|
|
|
247,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amounts recognized in comprehensive income |
|
|
27,578 |
|
|
|
|
|
|
|
(4,587 |
) |
|
|
|
|
|
|
55,395 |
|
|
|
|
|
|
|
78,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,748,139 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
1,748,139 |
|
Insurance acquisition cash flows |
|
|
(138,544 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(138,544 |
) |
Claims and other insurance service expenses paid |
|
|
(1,107,850 |
) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(1,107,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
501,745 |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
501,745 |
|
|
|
|
(834 |
) |
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
(706 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets |
|
|
(291,878 |
) |
|
|
|
|
|
|
27,824 |
|
|
|
|
|
|
|
207,079 |
|
|
|
|
|
|
|
(56,975 |
) |
Insurance contract liabilities |
|
|
10,697,166 |
|
|
|
|
|
|
|
388,658 |
|
|
|
|
|
|
|
1,901,009 |
|
|
|
|
|
|
|
12,986,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,405,288 |
|
|
|
|
|
|
|
416,482 |
|
|
|
|
|
|
|
2,108,088 |
|
|
|
|
|
|
|
12,929,858 |
|
Changes that relate to future service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in estimates that adjust the CSM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
Changes in estimates that do not adjust the CSM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of contracts initially recognized during the period |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes that relate to future service |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes that relate to current service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSM recognized in profit or loss for the services provided |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
Change in risk adjustment for non-financial risk due to release of risk |
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes that relate to current service |
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
Changes that relate to past service |
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
Insurance finance expenses (income) |
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amounts recognized in comprehensive income |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance acquisition cash flows |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
Claims and other insurance service expenses paid |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract assets |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
Insurance contract liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of contracts initially recognized in the year | The table below shows the effect of contracts initially recognized during the fiscal years ended March 31, 2024 and 2025 on measurement components of insurance contracts not measured under the PAA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended March 31 |
|
|
|
|
|
|
|
|
|
|
Profitable contracts issued |
|
|
|
|
|
|
|
|
Profitable contracts issued |
|
|
|
|
|
|
|
Estimates of the present value of future cash outflows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other insurance service expenses |
|
|
2,117,351 |
|
|
|
4,844 |
|
|
|
2,122,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance acquisition cash flows |
|
|
143,674 |
|
|
|
2,203 |
|
|
|
145,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimates of the present value of future cash outflows |
|
|
2,261,025 |
|
|
|
7,047 |
|
|
|
2,268,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates of the present value of future cash inflows |
|
|
(2,666,256 |
) |
|
|
(4,940 |
) |
|
|
(2,671,196 |
) |
|
|
|
) |
|
|
|
) |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimates of the present value of future cash flows |
|
|
(405,231 |
) |
|
|
2,107 |
|
|
|
(403,124 |
) |
|
|
|
) |
|
|
|
|
|
|
|
) |
Risk adjustment for non-financial risk |
|
|
40,903 |
|
|
|
9 |
|
|
|
40,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364,328 |
|
|
|
- |
|
|
|
364,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total effect on measurement components |
|
|
- |
|
|
|
2,116 |
|
|
|
2,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below shows the breakdown of insurance revenue for the fiscal years ended March 31, 2023, 2024 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended March 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contracts not measured under the PAA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts relating to the changes in the liability for remaining coverage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected incurred claims and insurance service expenses |
|
|
152,732 |
|
|
|
|
|
|
|
163,182 |
|
|
|
|
|
|
|
|
|
Changes in risk adjustments for non-financial risk due to release of risk |
|
|
23,466 |
|
|
|
|
|
|
|
26,899 |
|
|
|
|
|
|
|
|
|
CSM recognized in profit or loss for services provided |
|
|
151,483 |
|
|
|
|
|
|
|
151,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amounts relating to the changes in the liability for remaining coverage |
|
|
327,681 |
|
|
|
|
|
|
|
341,922 |
|
|
|
|
|
|
|
|
|
Recovery of insurance acquisition cash flows |
|
|
98,234 |
|
|
|
|
|
|
|
109,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance revenue for the insurance contracts not measured under the PAA |
|
|
425,915 |
|
|
|
|
|
|
|
451,746 |
|
|
|
|
|
|
|
|
|
Insurance contracts measured under the PAA |
|
|
128,655 |
|
|
|
|
|
|
|
134,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
554,570 |
|
|
|
|
|
|
|
586,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of when the CSM is expected to be recognized in profit or loss | The table below shows when Sony expects to recognize the CSM in profit or loss for insurance contracts not measured under the PAA as of March 31, 2024 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,233 |
|
|
|
117,663 |
|
|
|
109,776 |
|
|
|
100,912 |
|
|
|
92,671 |
|
|
|
376,011 |
|
|
|
1,185,822 |
|
|
|
2,108,088 |
|
As of March 31, 2025 |
|
|
122,591 |
|
|
|
114,961 |
|
|
|
107,412 |
|
|
|
97,307 |
|
|
|
89,960 |
|
|
|
362,794 |
|
|
|
1,192,724 |
|
|
|
2,087,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information of net investment returns and insurance finance income or expenses | The table below shows the information related to net investment returns on assets and insurance finance expenses (income) recognized in profit or loss and other comprehensive income for the fiscal years ended March 31, 2023, 2024 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended March 31 |
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at FVPL |
|
|
(59,193 |
) |
|
|
715,388 |
|
|
|
10,104 |
|
Interest income from debt instruments required to be measured at FVOCI |
|
|
179,207 |
|
|
|
180,822 |
|
|
|
182,436 |
|
Currency exchange differences |
|
|
93,858 |
|
|
|
156,970 |
|
|
|
(16,412 |
) |
|
|
|
(12,374 |
) |
|
|
(35,463 |
) |
|
|
(36,466 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net investment returns |
|
|
201,498 |
|
|
|
1,017,717 |
|
|
|
139,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance finance expenses (income) *2 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in the value of underlying items of variable life insurance and individual variable annuity contracts and changes in interest rates and other financial risks |
|
|
(176,328 |
) |
|
|
685,726 |
|
|
|
(5,684 |
) |
|
|
|
174,107 |
|
|
|
183,188 |
|
|
|
193,523 |
|
Currency exchange differences |
|
|
103,391 |
|
|
|
173,230 |
|
|
|
(20,958 |
) |
|
|
|
(15,771 |
) |
|
|
(12,444 |
) |
|
|
(13,320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance finance expenses (income) |
|
|
85,399 |
|
|
|
1,029,700 |
|
|
|
153,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in profit or loss |
|
|
116,099 |
|
|
|
(11,983 |
) |
|
|
(13,899 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,131,508 |
) |
|
|
(969,774 |
) |
|
|
(969,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net investment returns |
|
|
(1,131,508 |
) |
|
|
(969,774 |
) |
|
|
(969,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance finance expenses (income) *2 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in interest rates and other financial risks |
|
|
(1,010,761 |
) |
|
|
(782,495 |
) |
|
|
(788,366 |
) |
|
|
|
44 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance finance expenses (income) |
|
|
(1,010,717 |
) |
|
|
(782,495 |
) |
|
|
(788,366 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in other comprehensive income |
|
|
(120,791 |
) |
|
|
(187,279 |
) |
|
|
(180,965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net investment returns and insurance finance income or expenses |
|
|
(4,692 |
) |
|
|
(199,262 |
) |
|
|
(194,864 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
*1 |
Included in other financial services revenue in the consolidated statements of income. |
*2 |
Expenses are presented as positive and income is presented as negative. |
|
Underlying items of insurance contracts measured under the variable fee approach | The table below shows the underlying items of insurance contracts measured under the variable fee approach and their fair values as of March 31, 2024 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
19,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japanese national/local government bonds and corporate bonds |
|
|
42,349 |
|
|
|
|
|
Foreign national/local government bonds and corporate bonds |
|
|
312,919 |
|
|
|
|
|
|
|
|
1,855,432 |
|
|
|
|
|
|
|
|
2,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair values of the underlying items of insurance contracts measured under the variable fee approach |
|
|
2,232,501 |
|
|
|
2,926,180 |
|
|
|
|
|
|
|
|
|
|
|
Disclosure of transition to IFRS 17 | IFRS 17 was effective for Sony as of April 1, 2023. As a result, the effect of adopting IFRS 17 on Sony’s total equity as of April 1, 2022, the transition date for IFRS 17, was a decrease of 1,490,667 million yen, which consisted of an increase of 409,654 million yen of retained earnings and a decrease of 1,900,321 million yen of accumulated other comprehensive income, mainly due to the effect of the changes in the discount rate used in measuring insurance contract liabilities and other measurement method differences between IFRS 4 “Insurance Contracts” and IFRS 17. Upon transition to IFRS 17 as of April 1, 2022, Sony determined that it would be impracticable to apply the full retrospective approach to certain groups of insurance contracts, as the necessary information was unavailable due to restrictions of contract data and systems in the past or it was impossible to recreate past estimation without the use of hindsight. Sony has applied alternative transition methods (the modified retrospective approach or the fair value approach) to groups of insurance contracts for which the full retrospective approach is impracticable as of the date of the transition. Sony has applied the following approaches on transition to IFRS 17:
|
|
|
Year of issue (fiscal year) |
|
|
|
|
For all groups of insurance contracts: Full retrospective approach |
|
|
For groups of insurance contracts with direct participation features and certain groups of insurance contracts without direct participation features: Fair value approach |
|
For other groups of insurance contracts: Modified retrospective approach |
|
|
For all groups of insurance contracts: Fair value approach | Modified retrospective approach The objective of the modified retrospective approach was to achieve the closest outcome to retrospective application possible using reasonable and supportable information available without undue cost or effort. Sony has applied each of the following modifications only to the extent that it did not have reasonable and supportable information to apply IFRS 17 retrospectively. Sony has applied the following modifications to certain groups of insurance contracts:
|
- |
for groups of contracts issued, initiated or acquired from April 1, 1993 to March 31, 2015, the future cash flows on initial recognition were estimated by adjusting the amount as of April 1, 2015, which can be determined retrospectively, for the cash flows that were known to have occurred before that date; |
|
- |
for groups of contracts issued, initiated or acquired from April 1, 1993 to March 31, 2013, the illiquidity premiums applied to the observable risk-free yield curves on initial recognition were estimated by determining an average spread between the observable risk-free yield curves and the discount rates, which can be determined retrospectively, for the period from April 1, 2013 to March 31, 2022. The amount of insurance finance income or expenses recognized in accumulated other comprehensive income as of April 1, 2022 was calculated by using this discount rate; and |
|
- |
the risk adjustment for non-financial risk on initial recognition was determined by adjusting the amount as of April 1, 2022 for the expected release of risk before that date. | After applying such modifications to fulfillment cash flows, the CSM (or the loss component) on initial recognition was determined as follows:
|
- |
the amount of the CSM recognized as profit or loss before April 1, 2022 was determined by comparing the remaining coverage units as of April 1, 2022 and the coverage units provided based on groups of insurance contracts before that date; and |
|
- |
the amount allocated to the loss component before April 1, 2022 was determined using the proportion of the loss component relative to the total estimate of the present value of the future cash outflows plus the risk adjustment for non-financial risk on initial recognition. | Under the fair value approach, the CSM (or the loss component) as of April 1, 2022 was determined as the difference between the fair value of a group of insurance contracts and the fulfillment cash flows at that date. For all insurance contracts measured under the fair value approach, Sony used reasonable and supportable information available as of April 1, 2022 to determine the following matters:
|
- |
how to identify groups of contracts; |
|
- |
whether a contract meets the definition of an insurance contract with direct participation features; and |
|
- |
how to identify discretionary cash flows for contracts without direct participation features. | For groups of contracts measured under the fair value approach, the discount rates on initial recognition were determined as of April 1, 2022 rather than at the date of initial recognition. For all insurance contracts measured under the fair value approach, the amount of insurance finance income or expenses recognized in accumulated in other comprehensive income as of April 1, 2022 was determined to be zero. The effects of transition to IFRS 17 on Sony’s consolidated financial statements are as follows:
|
Insurance revenue and the CSM by transition approach | Upon transition to IFRS 17, Sony applied either the modified retrospective approach or the fair value approach for groups of insurance contracts where it was impracticable to fully apply IFRS 17 retrospectively. The table below shows insurance revenues by transition approach for the fiscal years ended March 31, 2023, 2024 and 2025, as well as the balances of the CSM by transition approach as of March 31, 2024 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended March 31 |
|
|
|
Contracts measured under the modified retrospective approach at transition |
|
|
Contracts measured under the fair value |
|
|
New contracts and contracts measured under the full retrospective approach at transition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,199 |
|
|
|
26,988 |
|
|
|
337,383 |
|
|
|
554,570 |
|
|
|
|
185,731 |
|
|
|
27,079 |
|
|
|
373,305 |
|
|
|
586,115 |
|
|
|
|
172,003 |
|
|
|
29,206 |
|
|
|
421,750 |
|
|
|
622,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended March 31 |
|
|
|
|
|
|
|
|
|
|
Contracts measured under the modified retrospective approach at transition |
|
|
Contracts measured under the fair value |
|
|
New contracts and contracts measured under the full retrospective approach at transition |
|
|
|
|
|
Contracts measured under the modified retrospective approach at transition |
|
|
Contracts measured under the fair value |
|
|
New contracts and contracts measured under the full retrospective approach at transition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance of the fiscal year |
|
|
864,530 |
|
|
|
58,008 |
|
|
|
1,130,079 |
|
|
|
2,052,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes that relate to future service |
|
|
(61,165 |
) |
|
|
32,341 |
|
|
|
178,065 |
|
|
|
149,241 |
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
Changes that relate to current service |
|
|
(66,827 |
) |
|
|
(5,834 |
) |
|
|
(79,180 |
) |
|
|
(151,841 |
) |
|
|
|
) |
|
|
|
) |
|
|
|
) |
|
|
|
) |
Insurance finance expense (income) |
|
|
26,954 |
|
|
|
1,673 |
|
|
|
29,368 |
|
|
|
57,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177 |
|
|
|
83 |
|
|
|
(184 |
) |
|
|
76 |
|
|
|
|
) |
|
|
|
|
|
|
|
) |
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance of the fiscal year |
|
|
763,669 |
|
|
|
86,271 |
|
|
|
1,258,148 |
|
|
|
2,108,088 |
|
|
|
640,610 |
|
|
|
80,588 |
|
|
|
1,366,551 |
|
|
|
2,087,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in accumulated other comprehensive income for financial assets measured at fair value through other comprehensive income due to the application of IFRS 17. | The table below shows the changes in accumulated other comprehensive income during the fiscal years ended March 31, 2024 and 2025 for financial assets measured at fair value through other comprehensive income, among investment assets related to groups of insurance contracts to which Sony applied the modified retrospective approach or the fair value approach as of the date of the transition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended March 31 |
|
|
|
|
|
|
|
Beginning balance of the fiscal year |
|
|
(448,390 |
) |
|
|
9,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
618,978 |
|
|
|
|
|
Net amount reclassified to profit or loss |
|
|
16,903 |
|
|
|
|
|
|
|
|
(178,046 |
) |
|
|
|
) |
|
|
|
|
|
|
|
|
|
Ending balance of the fiscal year |
|
|
9,445 |
|
|
|
563,483 |
|
|
|
|
|
|
|
|
|
|
|
Insurance and market risks | Risk management policy and exposure In the life insurance business, Sony manages various market-related risks in the following manner:
|
Insurance risk management | With respect to insurance underwriting risk, based on the level of policy reserves and capital levels, the life insurance subsidiary manages the insurance portfolio appropriately, such as setting policy limits for each type of insurance as necessary. In addition, underwriting standards and standards for revising and abolishing each product are clearly defined as internal rules and are regularly reviewed. Concentration of insurance risk The insurance contract portfolio does not have an excessively concentrated insurance risk.
Interest rate risk management Interest rate risk is managed by the risk management division of the life insurance subsidiary based on the policies for interest rate risk management that specify details such as risk management methods and procedures. Based on ALM policies that are determined through such methods as deliberation by the life insurance subsidiary’s Executive Committee, the subsidiary determines and confirms actual risk conditions with its Board of Directors. The division maintains an overall understanding of the interest rates and durations of financial instruments, monitors them based on the analysis of the quantity of risk using VaR, and periodically reports the status of each risk to the life insurance subsidiary’s Board of Directors and Executive Committee. As part of the ALM management, the life insurance subsidiary invests in financial assets that match the characteristics of the insurance contract obligations, and thereby reduces interest rate risk as much as possible. Through the purchase and sale of financial assets included in their portfolio, the interest rate sensitivity (duration) of financial assets and insurance contract obligations is matched as much as possible so that they ensure sufficient cash flow to settle insurance claims as they come due. Exchange rate risk management Exchange rate risk is managed by the risk management division of the life insurance subsidiary based on the policies for exchange rate risk management that specify details such as risk management methods and procedures. The division periodically reports the status of each risk to the life insurance subsidiary’s Board of Directors and Executive Committee. Equity market price fluctuation risk management Equity market price fluctuation risk is managed by the risk management division of the life insurance subsidiary based on the policies for equity market price fluctuation risk management that specify details such as risk management methods and procedures. The division periodically reports the status of each risk to the life insurance subsidiary’s Board of Directors and Executive Committee. Derivative transactions risk management Derivative transactions are managed by the risk management division of the life insurance subsidiary based on the policies for derivative transactions that specify details such as risk management methods and procedures. The division periodically reports the status of each risk to the life insurance subsidiary’s Board of Directors and Executive Committee. The table below shows the effects on income before income taxes and equity as of March 31, 2024 and 2025 if the underlying assumptions of the insurance contracts and financial instruments which Sony has in the life insurance business had changed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assumptions, etc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50bp decrease |
|
|
(152,232 |
) |
|
|
(653,432 |
) |
|
|
165,181 |
|
|
|
806,432 |
|
|
|
12,949 |
|
|
|
153,000 |
|
|
|
50bp increase |
|
|
112,418 |
|
|
|
548,289 |
|
|
|
(143,050 |
) |
|
|
(705,029 |
) |
|
|
(30,632 |
) |
|
|
(156,740 |
) |
|
|
10% decrease |
|
|
339,421 |
|
|
|
244,383 |
|
|
|
(341,783 |
) |
|
|
(246,544 |
) |
|
|
(2,362 |
) |
|
|
(2,161 |
) |
|
|
10% increase |
|
|
(344,921 |
) |
|
|
(248,343 |
) |
|
|
341,783 |
|
|
|
246,544 |
|
|
|
(3,138 |
) |
|
|
(1,799 |
) |
|
|
10% appreciation of the Yen |
|
|
468,851 |
|
|
|
315,357 |
|
|
|
(470,452 |
) |
|
|
(287,872 |
) |
|
|
(1,601 |
) |
|
|
27,485 |
|
|
|
10% depreciation of the Yen |
|
|
(475,489 |
) |
|
|
(320,136 |
) |
|
|
470,452 |
|
|
|
287,872 |
|
|
|
(5,037 |
) |
|
|
(32,264 |
) |
Maintenance expenses rates |
|
10% increase |
|
|
(4,780 |
) |
|
|
(8,024 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,780 |
) |
|
|
(8,024 |
) |
Lapse and surrender rates |
|
10% increase |
|
|
(13,351 |
) |
|
|
(13,140 |
) |
|
|
- |
|
|
|
- |
|
|
|
(13,351 |
) |
|
|
(13,140 |
) |
Mortality rates (death protection) |
|
5% increase |
|
|
(4,892 |
) |
|
|
(5,501 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,892 |
) |
|
|
(5,501 |
) |
Mortality rates (third sector / annuity products) |
|
5% increase |
|
|
1,382 |
|
|
|
2,054 |
|
|
|
- |
|
|
|
- |
|
|
|
1,382 |
|
|
|
2,054 |
|
|
|
5% increase |
|
|
(8,239 |
) |
|
|
(11,700 |
) |
|
|
- |
|
|
|
- |
|
|
|
(8,239 |
) |
|
|
(11,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assumptions, etc. |
|
Income before income taxes |
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
50bp decrease |
|
|
(96,388 |
) |
|
|
(489,064 |
) |
|
|
98,806 |
|
|
|
620,061 |
|
|
|
2,418 |
|
|
|
130,997 |
|
|
|
50bp increase |
|
|
69,393 |
|
|
|
413,835 |
|
|
|
(87,517 |
) |
|
|
(546,554 |
) |
|
|
(18,124 |
) |
|
|
(132,719 |
) |
|
|
10% decrease |
|
|
404,020 |
|
|
|
290,894 |
|
|
|
(412,232 |
) |
|
|
(297,160 |
) |
|
|
(8,212 |
) |
|
|
(6,266 |
) |
|
|
10% increase |
|
|
(407,812 |
) |
|
|
(293,625 |
) |
|
|
412,232 |
|
|
|
297,160 |
|
|
|
4,420 |
|
|
|
3,535 |
|
|
|
10% appreciation of the Yen |
|
|
539,518 |
|
|
|
366,832 |
|
|
|
(546,899 |
) |
|
|
(339,178 |
) |
|
|
(7,381 |
) |
|
|
27,654 |
|
|
|
10% depreciation of the Yen |
|
|
(543,155 |
) |
|
|
(369,450 |
) |
|
|
546,899 |
|
|
|
339,178 |
|
|
|
3,744 |
|
|
|
(30,272 |
) |
Maintenance expenses rates |
|
10% increase |
|
|
(4,313 |
) |
|
|
(5,390 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,313 |
) |
|
|
(5,390 |
) |
Lapse and surrender rates |
|
10% increase |
|
|
(23,254 |
) |
|
|
(34,971 |
) |
|
|
- |
|
|
|
- |
|
|
|
(23,254 |
) |
|
|
(34,971 |
) |
Mortality rates (death protection) |
|
5% increase |
|
|
(4,838 |
) |
|
|
(4,710 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,838 |
) |
|
|
(4,710 |
) |
Mortality rates (third sector / annuity products) |
|
5% increase |
|
|
960 |
|
|
|
(467 |
) |
|
|
- |
|
|
|
- |
|
|
|
960 |
|
|
|
(467 |
) |
|
|
5% increase |
|
|
(7,191 |
) |
|
|
(4,639 |
) |
|
|
- |
|
|
|
- |
|
|
|
(7,191 |
) |
|
|
(4,639 |
) |
|
Risk management policy and exposure | In line with liquidity risk management policies, the accounting division of each insurance subsidiary prepares and updates cash flow plans in a timely manner based on the reports from departments and manages cash flows, and the risk management division of each insurance subsidiary manages the liquidity risk. The accounting division and risk management division periodically or as needed report such information to each insurance subsidiary’s Board of Directors and Executive Committee.
The following table summarizes the estimated timing of the remaining undiscounted net cash outflows from insurance contract liabilities and investment contract liabilities and the contractual timing of the remaining undiscounted cash inflows arising from securities held in the insurance business as of March 31, 2024 and 2025. The cash flows of insurance contract liabilities are based on assumptions regarding morbidity rates, mortality rates, and lapse rates, which are consistent with the estimates used for the carrying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract liabilities and investment contract liabilities |
|
|
19,173,131 |
|
|
|
- |
|
|
|
60,673 |
|
|
|
86,008 |
|
|
|
127,079 |
|
|
|
175,412 |
|
|
|
248,021 |
|
|
|
18,475,938 |
|
Securities held in the insurance business |
|
|
20,808,629 |
|
|
|
3,687,375 |
|
|
|
780,798 |
|
|
|
341,277 |
|
|
|
355,062 |
|
|
|
374,354 |
|
|
|
305,612 |
|
|
|
14,964,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contract liabilities and investment contract liabilities |
|
|
22,740,658 |
|
|
|
- |
|
|
|
64,000 |
|
|
|
95,151 |
|
|
|
157,008 |
|
|
|
246,745 |
|
|
|
288,630 |
|
|
|
21,889,124 |
|
Securities held in the insurance business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Since the total of the above estimated amounts is the amount before discounting, it exceeds the amount of insurance contract liabilities and securities which is included in investments and advances in the Financial Services segment shown in the consolidated statements of financial position.
|
Amounts payable on demand | The table below shows the amounts payable on demand from insurance contracts issued by Sony and the carrying amounts of the related insurance contract portfolios. The amounts payable on demand represent the amount of the cash surrender value to be paid if the insurance contracts are surrendered as of March 31, 2024 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts payable on demand |
|
|
12,580,674 |
|
|
|
13,214,887 |
|
|
|
|
12,870,195 |
|
|
|
12,642,981 |
|
|