0001769484--06-302025Q3false627126020

Table of Contents

Exhibit 99.1

Graphic

BIOCERES CROP SOLUTIONS CORP.

Unaudited interim condensed consolidated financial statements
as of March 31, 2025 and June 30, 2024, and for the three- and
nine-month periods ended March 31, 2025 and 2024.

Table of Contents

Graphic

INDEX

Unaudited interim condensed consolidated financial statements as of March 31, 2025 and June 30, 2024, and for the three- and nine-month periods ended March 31, 2025 and 2024.

Unaudited interim condensed consolidated statements of financial position as of March 31, 2025 and June 30, 2024

F-3

Unaudited interim condensed consolidated statements of comprehensive income for the three- and nine-month periods ended March 31, 2025 and 2024

F-5

Unaudited interim condensed consolidated statements of changes in equity for the nine-month periods ended March 31, 2025 and 2024

F-6

Unaudited interim condensed consolidated statements of cash flows for the nine-month periods ended March 31, 2025 and 2024

F-7

Notes to the unaudited interim condensed consolidated financial statements

F-9

F-2

Table of Contents

Graphic

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As of March 31, 2025, and June 30, 2024

(Amounts in US$)

    

Notes

    

03/31/2025

    

06/30/2024

ASSETS

 

  

 

  

 

  

CURRENT ASSETS

 

  

 

  

 

  

Cash and cash equivalents

 

5.1

 

38,456,989

 

44,473,270

Other financial assets

 

5.2

 

889,393

 

11,695,528

Trade receivables

 

5.3

 

187,509,041

 

207,320,974

Other receivables

 

5.4

 

16,135,221

 

18,298,672

Recoverable income tax

 

1,790,249

 

655,691

Inventories

 

5.5

 

92,019,649

 

125,929,768

Biological assets

1,407,402

294,134

Total current assets

 

338,207,944

 

408,668,037

NON-CURRENT ASSETS

 

 

Other financial assets

 

5.2

 

444,530

 

634,553

Other receivables

5.4

19,927,005

17,957,121

Recoverable income tax

 

 

17,716

 

10,889

Deferred tax assets

7

 

13,970,973

 

9,698,860

Investments in joint ventures and associates

11

 

39,120,728

 

39,786,353

Investment properties

 

 

525,767

 

560,783

Property, plant and equipment

 

5.6

 

75,344,269

 

74,573,278

Intangible assets

 

5.7

 

181,823,403

 

176,893,136

Goodwill

 

 

112,163,432

 

112,163,432

Right of use asset

14

16,668,470

11,601,752

Total non-current assets

 

  

 

460,006,293

 

443,880,157

Total assets

 

  

 

798,214,237

 

852,548,194

The accompanying Notes are an integral part of these unaudited interim condensed consolidated financial statements. Related parties’ balances and transactions are disclosed in Note 15.

F-3

Table of Contents

Graphic

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As of March 31, 2025, and June 30, 2024

(Amounts in US$)

LIABILITIES

    

Notes

    

03/31/2025

    

06/30/2024

 

  

 

  

 

  

CURRENT LIABILITIES

 

 

 

Trade and other payables

 

5.8

 

128,600,242

168,732,469

Borrowings

 

5.9

 

95,643,533

136,747,198

Employee benefits and social security

 

5.11

 

7,831,902

7,340,958

Deferred revenue and advances from customers

5.12

 

3,862,028

3,923,140

Income tax payable

 

 

3,505,260

4,825,271

Consideration for acquisition

1,795,985

4,617,281

Secured notes

5.10

85,430,719

Lease liabilities

14

 

5,639,789

3,122,778

Total current liabilities

332,309,458

329,309,095

 

 

NON-CURRENT LIABILITIES

Borrowings

5.9

75,693,161

42,104,882

Deferred revenue and advances from customers

5.12

1,436,912

1,925,138

Joint ventures and associates

11

 

800,596

296,455

Deferred tax liabilities

 

7

 

30,487,113

34,995,791

Provisions

 

 

1,135,438

1,255,702

Consideration for acquisition

478,212

2,309,234

Secured notes

5.10

80,809,686

Lease liabilities

14

10,896,775

8,161,359

Total non-current liabilities

 

120,928,207

171,858,247

Total liabilities

 

  

 

453,237,665

501,167,342

EQUITY

 

  

 

 

Equity attributable to owners of the parent

 

  

 

308,456,650

315,041,257

Non-controlling interest

 

  

 

36,519,922

36,339,595

Total equity

 

  

 

344,976,572

351,380,852

Total equity and liabilities

 

  

 

798,214,237

852,548,194

The accompanying Notes are an integral part of these unaudited interim condensed consolidated financial statements. Related parties’ balances and transactions are disclosed in Note 15.

F-4

Table of Contents

Graphic

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the three- and nine-month periods ended of March 31, 2025, and 2024

(Amounts in US$)

Three-month period ended

Nine-month period ended

    

Notes

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

Revenues from contracts with customers

6.1

59,596,050

84,038,761

258,976,239

340,515,393

Initial recognition and changes in the fair value of biological assets at the point of harvest

990,940

(56,756)

1,578,993

281,372

Cost of sales

6.2

(36,738,969)

(41,337,736)

(154,085,421)

(201,664,054)

Changes in the net realizable value of agricultural products after harvest

(218,205)

170,811

(423,115)

(2,021,747)

Research and development expenses

6.3

(3,659,747)

(3,590,101)

(12,263,862)

(11,814,419)

Selling, general and administrative expenses

6.4

(26,153,159)

(27,089,241)

(89,478,363)

(92,187,026)

Share of profit or loss of joint ventures and associates

11

(943,603)

906,136

(1,169,766)

4,467,103

Other income or expenses, net

6.5

8,059,903

158,946

8,085,743

(2,239,292)

Operating profit

933,210

13,200,820

11,220,448

35,337,330

 

 

 

 

 

Financial cost

6.6

(6,106,655)

(7,235,352)

(20,700,288)

(18,713,202)

Other financial results

6.6

(423,673)

2,856,009

(3,175,591)

(480,187)

Profit/ (Loss) before income tax

(5,597,118)

8,821,477

(12,655,431)

16,143,941

Income tax

7

4,006,054

955,832

5,471,555

(7,806,595)

Profit/ (Loss) for the period

(1,591,064)

9,777,309

(7,183,876)

8,337,346

Profit (Loss) for the period attributable to:

 

  

 

  

 

  

 

  

Equity holders of the parent

 

(1,303,923)

9,257,226

(7,529,650)

4,774,041

Non-controlling interests

 

(287,141)

520,083

345,774

3,563,305

 

(1,591,064)

9,777,309

(7,183,876)

8,337,346

Profit/ (Loss) per share

Basic loss attributable to ordinary equity holders of the parent

8

(0.0208)

0.1473

(0.1199)

0.0760

Diluted loss attributable to ordinary equity holders of the parent

8

(0.0208)

0.1387

(0.1199)

0.0715

Profit/ (Loss) for the period

(1,591,064)

9,777,309

(7,183,876)

8,337,346

Other comprehensive profit/ (loss)

(788,930)

193,599

(705,969)

(250,655)

Items that may be subsequently reclassified to profit/(loss)

(788,930)

193,599

(705,969)

(250,655)

Foreign exchange differences on translation of foreign operations from joint ventures

(1,136)

(239)

Foreign exchange differences on translation of foreign operations

(788,930)

194,735

(705,969)

(250,416)

Total comprehensive profit/ (loss)

(2,379,994)

9,970,908

(7,889,845)

8,086,691

Total comprehensive profit/ (loss) attributable to:

Equity holders of the parent

(2,121,169)

9,492,441

(8,142,223)

4,639,087

Non-controlling interests

(258,825)

478,467

252,378

3,447,604

(2,379,994)

9,970,908

(7,889,845)

8,086,691

The accompanying Notes are an integral part of these unaudited interim condensed consolidated financial statements. Related parties’ balances and transactions are disclosed in Note 15.

F-5

Table of Contents

Graphic

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the nine-month periods ended of March 31, 2025, and 2024

(Amounts in US$)

Attributable to the equity holders of the parent

Equity /

 

 

 

 

Stock

 

 

 

Revaluation

(deficit)

Changes in

Own

 

options

 

 

Cost of

Foreign

of PP&E

attributable

non-

shares

 

and share

 

 

own

currency

and effect

to owners

Non-

Issued

Share

controlling

trading

based

Convertible

 

shares

Retained

translation

of tax rate

of the

controlling

Total

Description

    

capital

    

premium

    

interests

    

premium

    

incentives

    

instruments

    

held

    

deficit

    

reserve

    

change

    

parent

    

Interests

equity

06/30/2023

6,493

327,028,559

(255,893)

(780,841)

6,645,442

9,285,261

(30,553,591)

(13,903,017)

1,282,377

(160,702)

298,594,088

31,902,019

    

330,496,107

Share-based incentives

6

573,636

10,282,313

10,855,955

10,855,955

Purchase of own shares

(734,388)

(734,388)

(734,388)

Distribution of dividends by subsidiary

(174,800)

(174,800)

Profit for the period

4,774,041

4,774,041

3,563,305

8,337,346

Other comprehensive loss

(134,954)

(134,954)

(115,701)

(250,655)

03/31/2024

6,499

327,602,195

(255,893)

(780,841)

16,927,755

9,285,261

(31,287,979)

(9,128,976)

1,147,423

(160,702)

313,354,742

35,174,823

348,529,565

06/30/2024

6,500

327,640,676

(255,893)

(780,841)

19,427,375

9,285,261

(31,287,979)

(9,627,329)

794,189

(160,702)

315,041,257

36,339,595

351,380,852

Share-based incentives

73,787

2,410,728

2,484,515

2,484,515

Purchase of own shares

(926,899)

(926,899)

(926,899)

Distribution of dividends by subsidiary

(72,051)

(72,051)

(Loss) / profit for the period

(7,529,650)

(7,529,650)

345,774

(7,183,876)

Other comprehensive loss

(612,573)

(612,573)

(93,396)

(705,969)

03/31/2025

 

6,500

 

327,714,463

 

(255,893)

 

(780,841)

 

21,838,103

 

9,285,261

 

(32,214,878)

 

(17,156,979)

181,616

(160,702)

308,456,650

36,519,922

344,976,572

The accompanying Notes are an integral part of these unaudited interim condensed consolidated financial statements. Related parties’ balances and transactions are disclosed in Note 15.

F-6

Table of Contents

Graphic

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month periods ended of March 31, 2025, and 2024

(Amounts in US$)

    

Notes

    

03/31/2025

    

03/31/2024

OPERATING ACTIVITIES

 

 

 

(Loss)/ Profit for the period

 

 

(7,183,876)

8,337,346

Adjustments to reconcile profit to net cash flows

 

 

Income tax

 

7

 

(5,471,555)

7,806,595

Financial results

 

 

23,875,879

19,193,389

Depreciation of property, plant and equipment

 

5.6

 

4,495,318

3,923,274

Amortization of intangible assets

 

5.7

 

8,889,514

8,235,478

Depreciation of leased assets

 

14

 

3,888,743

2,526,174

Transactional expenses

 

 

984,350

Share-based incentive and stock options

 

 

3,353,145

11,481,363

Share of profit or loss of joint ventures and associates

11

 

1,169,766

(4,467,103)

Provisions for contingencies

 

 

209,228

362,248

Allowance for impairment of trade debtors

 

 

1,849,836

463,688

Allowance for obsolescence

 

 

1,112,743

335,763

Initial recognition and changes in the fair value of biological assets

(1,578,993)

(281,372)

Changes in the net realizable value of agricultural products after harvest

 

 

423,115

2,021,747

Gain on sale of equipment and intangible assets

(7,694,896)

(87,599)

 

 

Working capital adjustments

 

 

Trade receivables

 

 

7,508,407

(48,428,426)

Other receivables

 

 

282,729

(2,721,910)

Income and minimum presumed income taxes

 

 

(7,316,783)

4,623,067

Inventories and biological assets

 

 

32,839,986

7,577,552

Trade and other payables

 

 

(42,277,274)

16,662,579

Employee benefits and social security

 

 

(362,311)

(1,791,169)

Deferred revenue and advances from customers

(549,338)

(18,613,875)

Interest collected

 

 

4,592,116

1,408,277

Inflation effects on working capital adjustments

 

 

97,797

(107,285)

Net cash flows generated by operating activities

 

 

23,137,646

18,459,801

The accompanying Notes are an integral part of these unaudited interim condensed consolidated financial statements. Related parties’ balances and transactions are disclosed in Note 15.

F-7

Table of Contents

Graphic

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month periods ended of March 31, 2025, and 2024

(Amounts in US$)

    

Notes

    

03/31/2025

    

03/31/2024

INVESTMENT ACTIVITIES

 

  

 

  

 

  

Proceeds from sale of property, plant and equipment

 

170,802

167,868

Proceeds from financial assets

14,740,468

Investment in financial assets

(10,099,929)

(11,873,696)

Purchase of property, plant and equipment

 

5.6

 

(5,211,492)

(7,773,443)

Capitalized development expenditures

 

5.7

 

(6,902,069)

(7,867,528)

Purchase of intangible assets

 

5.7

 

(312,974)

(1,086,398)

Net cash flows used by investing activities

 

(7,615,194)

(28,433,197)

FINANCING ACTIVITIES

 

Proceeds from borrowings

 

140,058,194

139,750,796

Repayment of borrowings and financed payments

 

(140,753,656)

(131,671,711)

Interest payments

 

(16,709,014)

(16,806,711)

Other financial payments

 

(2,199,702)

(1,800,597)

Purchase of own shares

(926,899)

(734,388)

Leased assets payments

14

(4,392,517)

(3,939,771)

Cash dividend distributed by subsidiary

(72,051)

(174,800)

Net cash flows used by financing activities

 

(24,995,645)

(15,377,182)

Net decrease in cash and cash equivalents

 

(9,473,193)

(25,350,578)

Inflation effects on cash and cash equivalents

2,325

(23,071)

Cash and cash equivalents as of beginning of the period

 

5.1

 

44,473,270

48,129,194

Effect of exchange rate changes on cash and equivalents

 

3,454,587

(6,394,346)

Cash and cash equivalents as of the end of the period

 

5.1

 

38,456,989

16,361,199

The accompanying Notes are an integral part of these unaudited interim condensed consolidated financial statements. Related parties’ balances and transactions are disclosed in Note 15.

F-8

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Index

1.

General information.

2.

Accounting standards and basis of preparation.

3.

New standards, amendments and interpretations issued by the IASB.

4.

Acquisitions and other significant transactions.

5.

Information about components of unaudited interim condensed consolidated statement of financial position.

6.

Information about components of unaudited interim condensed consolidated statement of comprehensive income.

7.

Taxation.

8.

Earnings per share.

9.

Equity information.

10.

Cash flow information.

11.

Joint ventures and associates.

12.

Segment information.

13.

Financial instruments – Risk management.

14.

Leases.

15.

Shareholders and other related parties’ balances and transactions.

16.

Key management personnel compensation.

17.

Contingencies, commitments and restrictions on the distribution of profits.

18.

Events occurring after the reporting period.

F-9

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

1.    GENERAL INFORMATION

Bioceres Crop Solutions Corp. (NASDAQ:BIOX) is a leader in the development and commercialization of productivity solutions designed to regenerate agricultural ecosystems while making crops more resilient to climate change. To do this, Bioceres’ products create economic incentives for farmers and other stakeholders to adopt environmentally friendly production practices. Bioceres has a unique biotech platform with high impact, patented technologies for seeds and microbial ag inputs, as well as next generation crop nutrition and protection solutions.

Bioceres is a global company with an extensive geographic footprint. The Group’s agricultural inputs are marketed across more than 45 countries, primarily in South America, the United States and Europe.

Unless the context otherwise requires, “we”, “us”, “our”, “Bioceres”, “BIOX”, “the Group”, and “Bioceres Crop Solutions” will refer to Bioceres Crop Solutions Corp. and its subsidiaries.

2.    ACCOUNTING STANDARDS AND BASIS OF PREPARATION

Statement of compliance with IFRS as issued by IASB

These unaudited interim condensed consolidated financial statements for the three- and nine-month period ended March 31, 2025, have been prepared in accordance with Accounting Standard IAS 34 Interim Financial Reporting.

These unaudited interim condensed consolidated financial statements do not include all notes of the type normally included in an annual financial statement. Accordingly, these unaudited interim condensed consolidated financial statements are to be read in conjunction with the consolidated financial statements for the fiscal year ended June 30, 2024.

Authorization for the issue of the consolidated financial statements

These unaudited interim condensed consolidated financial statements of the Group as of March 31, 2025, and June 30, 2024 and for the three- and nine-month periods ended March 31, 2025 and 2024 were authorized by the Board of Directors of Bioceres Crop Solutions Corp. on June 20, 2025.

Basis of measurement

The consolidated financial statements of the Group have been prepared using:

Going concern basis of accounting, considering the conclusion of the assessment made by the Group’s Management about the ability of the Group and its subsidiaries to continue as a going concern, in accordance with the requirements of paragraph 25 of IAS 1, “Presentation of Financial Statements”.
Accrual basis of accounting (except for cash flows information). Under this basis of accounting, the effects of transactions and other events are recognized as they occur, even when there are no cash flows.

Functional currency and presentation currency

a)

Functional currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic market in which the entity operates (i.e., “the functional currency”).

F-10

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

b)

Presentation currency

The consolidated financial statements of the Group are presented in US dollars.

c)

Foreign currency

Transactions entered into by Group entities in a currency other than their functional currency are recorded at the relevant exchange rates as of the date upon which such transactions occur. Foreign currency monetary assets and liabilities are translated at the prevailing exchanges rates as of the final day of each reporting period. Exchange differences arising from the retranslation of unsettled monetary assets and liabilities are recognized immediately in profit or loss, except for foreign currency borrowings qualifying as a hedge of a net investment in a foreign operation for which exchange differences are recognized in other comprehensive income and accumulated in the foreign exchange reserve along with the exchange differences arising from the retranslation of the foreign operation. Upon the disposal of a foreign operation, the cumulative exchange differences recognized in the foreign exchange reserve relating to such operation up to the date of disposal are transferred to the consolidated statement of profit or loss and other comprehensive income as part of the gain or loss recognized upon such disposal.

Changes in accounting policies

The accounting policies adopted in the preparation of these unaudited interim condensed consolidated financial statements are consistent with those adopted for the preparation of the consolidated financial statements as of June 30, 2024.

3.    NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS ISSUED BY THE IASB

a)The following new standards, amendments and interpretations became applicable for the current reporting period and adopted by the Group.

-Amendments to IFRS 16 - Lease Liability in a Sale and Leaseback.
-Amendments to IAS1 - Non-current liabilities with covenants.
-Amendments to IAS 7- Statement of Cash Flows & to IFRS 7- Financial Instruments: Disclosures.
-Amendment to IAS 7 and IFRS 7 - Supplier Financing.

These new standards and amendments did not have any material impact on the Group.

b)The following new standards are not yet adopted by the Group.

-Amendments to IAS 21- The Effects of Changes in Foreign Exchange Ratestitled Lack of Exchangeability. The amendments are effective for annual reporting periods beginning on or after 1 January 2025.
-Amendment to IFRS 9 and IFRS 7 – Classification and measurement of financial instruments. The amendments are effective for annual periods beginning on or after January 1, 2026.
-IFRS 19 - Subsidiaries without Public Accountability: Disclosures- The amendments are effective for annual periods beginning on or after January 1, 2027.
-Annual Improvements to IFRS Accounting Standards—Volume 11. The amendments are effective for annual periods beginning on or after January 1, 2026.
-Amendments to IFRS 9 and IFRS 7 – Contracts Referencing Nature-dependent Electricity. The amendments are effective for annual periods beginning on or after January 1, 2026.

F-11

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

The above amendments are not expected to have material impact on the Group.

-IFRS 18 – Presentation and Disclosure in Financial Statements. This standard sets out requirements for the presentation and disclosure of information in general purpose financial statements to help ensure they provide relevant information that faithfully represents an entity’s assets, liabilities, equity, income and expenses. It is effective for annual periods beginning on or after January 1, 2027.

The Group is analyzing the potential impact of this standard on our financial statements.

4.    ACQUISITIONS AND OTHER SIGNIFICANT TRANSACTIONS

Natal Agro S.R.L.

On June 10, 2024, we acquired a controlling interest in Natal Agro S.R.L (“Natal”), an Argentine company that breeds and develops corn varieties. The interest acquired is represented by a total of 116,225 shares of AR$ 10 nominal value each, representing 51% of equity and voting interest.

The consideration for the acquisition was $0.22 million in cash and the commitment to carrying out, at our own expense, the regulatory activities for HB4 corn to obtain authorization for its commercialization in Argentina, and the regulatory activities for HB4 corn in Brazil, once the commercialization strategy of HB4 corn in Brazil has been defined by the Company.

Fair value of the consideration of payment

Cash payment

    

215,415

Regulatory activities

 

727,985

Total consideration

 

943,400

The consideration of payment was measured at fair value, which was calculated as the sum of cash paid and the acquisition‑date fair values of the regulatory services to be provided. The fair values measured were based on discounting future cash flow using market discount rates. The difference between fair value and nominal value of consideration will be recognized as finance cost over the period the consideration will be paid.

F-12

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Assets acquired, liabilities assumed, and non-controlling interest recognized

Cash and cash equivalents

    

252,923

Other financial assets

 

73,950

Trade receivables

 

596,463

Other receivables

 

288,861

Income and minimum presumed recoverable income taxes

 

19,998

Inventories

 

4,031,412

Property, plant and equipment

 

816,576

Intangible assets

 

2,217,985

Right of use asset

 

168,988

Trade and other payables

 

(2,302,332)

Borrowings

 

(743,279)

Employee benefits and social security

 

(23,346)

Deferred revenue and advances from customers

 

(2,515)

Provisions

 

(355,898)

Lease liabilities

 

(168,988)

Deferred tax liabilities

 

(996,824)

Total net assets identified

 

3,873,974

Non-controlling interest

 

(1,898,247)

Gain from a bargain purchase

 

(1,032,327)

Total consideration

943,400

The business combination was executed in a context of financial setbacks faced by the acquired company. To address these, in addition to the initial cash payment, Bioceres has committed to providing a working capital loan of up to $3 million to help alleviate the financial strain.

Bioceres will also provide regulatory services related to its proprietary technologies, which will enable strategic business development for Natal and create a new product pipeline leveraging Bioceres’ technology. Specifically, Bioceres has agreed to grant Natal an exclusive license for certain technologies to be applied to corn, with Natal committing to pay 15% of the revenues generated from this technology.

Since the issuance of the annual financial statements for the period ending June 30, 2024, we have revisited the fair value of the services we committed to providing in exchange for payment and have made progress in identifying and valuing specific intangible assets.

As required by the standards, measurement period adjustments are incorporated into the business combination accounting. The effect of the adjustment corresponds to the identification of an intangible asset for an amount of $0.8 million (net of deferred income tax liability and non-controlling interest of $0.5 million and $0.8 million, respectively) and a change in the fair value of the consideration by $0.4 million, generating a bargain purchase gain of $1.0 million as opposed to the $0.2 million goodwill recognized as of June 30, 2024. Comparative prior period information in the financial statements has been updated to reflect these adjustments, as if the business combination had been fully accounted for on the acquisition date.

Non-controlling interest was measured at the present ownership instruments’ proportionate share in the recognized amounts of the acquiree’s identifiable net assets.

F-13

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

5.    INFORMATION ABOUT COMPONENTS OF CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

5.1.  Cash and cash equivalents

    

03/31/2025

    

06/30/2024

Cash at bank and on hand

38,456,989

44,473,270

 

38,456,989

44,473,270

5.2.  Other financial assets

    

03/31/2025

    

06/30/2024

Current

 

 

  

US Treasury bills

 

1,993,668

Mutual funds

6,658,805

Shares of Moolec Science S.A.

779,100

1,530,375

Other investments

 

110,293

1,512,680

 

889,393

11,695,528

    

03/31/2025

    

06/30/2024

Non-current

 

  

 

  

Shares of Bioceres Group PLC.

 

444,413

444,473

Other investments

 

117

190,080

 

444,530

634,553

5.3.  Trade receivables

    

03/31/2025

    

06/30/2024

Current

Trade debtors

184,726,068

205,057,590

Allowance for impairment of trade debtors

 

(8,695,786)

(7,050,280)

Shareholders and other related parties (Note 15)

 

248,776

141,224

Allowance for credit notes to be issued

 

(2,905,624)

Trade debtors - Joint ventures and associates (Note 15)

 

4,179

782,142

Deferred checks

 

11,225,804

11,295,922

187,509,041

207,320,974

The book value is reasonably approximate to the fair value given its short-term nature.

F-14

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

5.4.  Other receivables

    

03/31/2025

    

06/30/2024

Current

 

  

 

  

Taxes

 

7,195,697

 

5,019,659

Shareholders and other related parties (Note 15)

550,789

Other receivables - Joint ventures and associates (Note 15)

 

322,051

 

207,449

Prepayments to suppliers

 

6,497,954

 

10,242,075

Prepaid expenses and other receivables

 

109,125

1,594,152

Miscellaneous

 

1,459,605

1,235,337

 

16,135,221

18,298,672

    

03/31/2025

    

06/30/2024

Non-current

 

 

Taxes

 

563,343

752,045

Other receivables - Joint ventures and associates (Note 15)

18,032,217

15,495,543

Reimbursements over exports

 

1,093,919

1,461,038

Loans receivables

 

230,000

230,000

Miscellaneous

 

7,526

18,495

 

19,927,005

17,957,121

In September 2024, we entered into a note purchase agreement (the “Note Purchase Agreement”) and a HB4 soy supply agreement (the “HB4 Soy Supply Agreement”) with one of our associates, Moolec Science SA (“Moolec”). In June 2024, under the terms of the HB4 Soy Supply Agreement, we supplied to Moolec an amount of HB4 soy equivalent to $6.6 million. In exchange, Moolec Science issued convertible notes to us in an aggregate principal amount of $6.6 million (the “Moolec Convertible Notes”).

The Moolec Convertible Notes will mature 36 months after and include a “payment-in-kind” feature. If the trading price of Moolec’s ordinary shares exceeds the strike price of $6.00 per ordinary share for 10 trading days, we have the option to exercise the early conversion option pursuant to which the principal amount outstanding under the Moolec Convertible Notes may be converted into ordinary shares of Moolec at the strike price. At maturity, Moolec has the option to convert the principal amount outstanding under the Moolec Convertible Notes into ordinary shares. In connection with our early conversion option and Moolec’s optional conversion at maturity, Moolec may deliver ordinary shares, cash, or a combination of cash and ordinary shares.

5.5.  Inventories

    

03/31/2025

    

06/30/2024

Seeds

 

10,212,302

5,967,231

Resale products

 

42,023,289

53,788,333

Manufactured products

 

18,980,865

26,081,250

Goods in transit

 

2,372,095

5,618,540

Supplies

 

16,187,828

22,546,093

Agricultural products

 

5,004,599

15,015,884

Allowance for obsolescence

 

(2,761,329)

(3,087,563)

92,019,649

125,929,768

Net of agricultural products

 

87,015,050

110,913,884

F-15

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

5.6.  Property, plant and equipment

Property, plant and equipment as of March 31, 2025 and 2024 included the following:

Net

Net

carrying

Foreign

carrying

amount

Depreciation

currency

amount

Class

    

06/30/2024

    

Additions

    

Transfers

    

Disposals

    

of the period

    

translation

    

03/31/2025

Office equipment

410,338

18,636

(59,886)

(4,125)

364,963

Vehicles

2,200,349

70,085

(8,276)

(665,031)

(3,470)

1,593,657

Equipment and computer software

507,469

62,231

(191,373)

3,579

381,906

Fixtures and fittings

2,786,470

9,083

(617,240)

4,256

2,182,569

Machinery and equipment

 

16,710,328

551,031

 

136,734

 

(1,649)

 

(2,200,283)

 

(101,283)

 

15,094,878

Land and buildings

 

39,677,902

 

46,430

 

 

(761,505)

 

(69,309)

 

38,893,518

Buildings in progress

 

12,280,422

4,744,861

 

(183,164)

 

 

 

(9,341)

 

16,832,778

Total

 

74,573,278

5,455,927

 

 

(9,925)

 

(4,495,318)

 

(179,693)

 

75,344,269

Net

Net

carrying

Foreign

carrying

amount

Depreciation

currency

amount

Class

    

06/30/2023

    

Additions

    

Disposals

    

of the period

    

translation

    

03/31/2024

Office equipment

263,892

56,301

(51,251)

(1,462)

267,480

Vehicles

2,032,853

588,368

(9,013)

(635,040)

12,805

1,989,973

Equipment and computer software

174,399

152,174

(152,719)

(2,180)

171,674

Fixtures and fittings

2,862,949

11,085

(592,248)

(2,228)

2,279,558

Machinery and equipment

 

14,463,756

 

572,889

 

(71,256)

 

(1,789,498)

 

(68,933)

 

13,106,958

Land and buildings

 

36,144,792

 

3,228,807

 

 

(702,518)

 

2,060

 

38,673,141

Buildings in progress

11,911,194

6,367,797

(204,184)

18,074,807

Total

 

67,853,835

 

10,977,421

 

(80,269)

 

(3,923,274)

 

(264,122)

 

74,563,591

The depreciation charge is included in Notes 6.3 and 6.4. The Group has no commitments to purchase property, plant and equipment items.

F-16

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

5.7.  Intangible assets

Intangible assets as of March 31, 2025 and 2024 included the following:

Net carrying

Foreign

Net carrying

amount

Amortization

currency

amount

Class

    

06/30/2024

    

Additions

    

Transfers

    

of the period

    

translation

    

03/31/2025

Seed and integrated products

HB4 technology and breeding program

35,574,371

3,009,617

(1,566,261)

37,017,727

Integrated seed products

2,681,826

(147,900)

78,973

2,612,899

Crop nutrition

Microbiological products

 

41,187,249

 

(2,746,385)

(3,031)

 

38,437,833

Microbiological products in progress

 

10,452,861

3,892,452

14,345,313

Other intangible assets

 

 

 

Trademarks and patents

 

47,906,064

 

152,802

(3,061,504)

 

44,997,362

Trademarks and patents with indefinite useful lives

10,045,294

10,045,294

Software

1,827,983

7,190

146,145

(340,820)

(103)

1,640,395

Software in progress

 

580,728

 

152,982

(146,145)

 

587,565

Customer loyalty

21,636,760

(1,026,644)

20,610,116

RG/RS/OX Wheat in progress

5,000,000

6,528,899

11,528,899

Total

 

176,893,136

 

13,743,942

(8,889,514)

75,839

 

181,823,403

Net

Net

carrying

Foreign

carrying

amount

Amortization

currency

amount

Class

    

06/30/2023

    

Additions

    

of the period

    

translation

    

03/31/2024

Seed and integrated products

  

  

  

  

HB4 technology and breeding program

31,679,681

3,409,547

(1,282,642)

33,806,586

Integrated seed products

2,841,008

(139,914)

(42,748)

2,658,346

Crop nutrition

Microbiological products

37,295,460

(2,238,036)

35,057,424

Microbiological products in progress

12,213,341

4,457,981

16,671,322

Other intangible assets

Trademarks and patents

51,933,444

36,249

(3,059,216)

48,910,477

Trademarks and patents with indefinite useful lives

7,827,309

7,827,309

Software

1,638,519

491,707

(488,422)

(5,781)

1,636,023

Software in progress

349,171

558,442

907,613

Customer loyalty

 

23,006,023

 

(1,027,248)

 

21,978,775

RG/RS/OX Wheat in progress

 

5,000,000

 

 

5,000,000

Total

 

173,783,956

8,953,926

 

(8,235,478)

(48,529)

 

174,453,875

F-17

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

5.8. Trade and other payables

    

03/31/2025

    

06/30/2024

Trade creditors

 

86,775,650

108,307,192

Shareholders and other related parties (Note 15)

 

269,498

37,985

Trade creditors - Parent company (Note 15)

 

818,754

729,171

Trade creditors - Joint ventures and associates (Note 15)

 

36,008,045

52,888,732

Taxes

 

3,640,496

5,647,550

Miscellaneous

 

1,087,799

1,121,839

 

128,600,242

168,732,469

5.9. Borrowings

    

03/31/2025

    

06/30/2024

Current

Bank borrowings

 

86,419,392

91,816,134

Corporate bonds

 

8,518,783

42,035,925

Trust debt securities

705,358

2,895,139

 

95,643,533

136,747,198

Non-current

 

 

Bank borrowings

 

33,012,724

15,316,612

Corporate bonds

 

42,680,437

25,071,823

Trust debt securities

1,716,447

75,693,161

42,104,882

In November 2024, we completed a $25.9 million public offering of Series X corporate bonds in the Argentine market. The bonds were issued in two tranches: Class A: Approximately $2.4 million 7.0% p.a. bonds due November 2026; and Class B: Approximately $23.5 million 8.0% p.a. bonds due November 2027.

In this regard, the Group has a pre-approved financing program authorized by the Argentine National Securities Commission (Comisión Nacional de Valores – CNV), which allows for the issuance of public corporate bonds for up to $200 million. As of March 31, 2025, the Group had utilized $51 million under this program, with $149 million remaining available for future use. The facility remains fully discretionary and may be utilized as needed by the Group.

In January 2025, we completed a $20 million financing agreement with Coöperatieve Rabobank U.A. The capital will be repaid in seven semi-annual installments between June 15, 2026, and June 15, 2029. The annual interest rate is Term SOFR plus a margin ranging from 5.15% to 6.15%, with interest payable semi-annually at the end of each interest period. Our subsidiary, Rizobacter Argentina S.A., must annually comply with specific financial covenants outlined in the agreement.

F-18

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

The carrying value of some borrowings as of March 31, 2025 are measured at amortized cost differ from their fair value. The following fair values measured are based on discounted cash flows (Level 3) due to the use of unobservable inputs, including own credit risk.

03/31/2025

06/30/2024

    

Amortized cost

    

Fair value

    

Amortized cost

    

Fair value

Current

Bank borrowings

 

86,419,392

 

83,980,058

 

91,816,134

 

89,874,010

Corporate Bonds

 

8,518,783

 

8,030,530

 

42,035,925

 

41,492,963

Non-current

 

 

 

 

Bank borrowings

 

33,012,724

 

28,345,049

 

15,316,612

 

14,850,783

Corporate Bonds

 

42,680,437

 

39,190,945

 

25,071,823

 

23,845,583

5.10. Secured Notes

Secured Guaranteed Notes

The Secured Guaranteed Notes due 2026 matured 48 months after the issue date and bore interest at 9.0% from the issue date through 24 months after the issue date, 13.0% from 25 through 36 months after the issue date and 14.0% from 37 through 48 months after the issue date. Interest was payable semi-annually. The Secured Guaranteed Notes due 2026 did not have any conversion rights into our ordinary shares.

Secured Convertible Guaranteed Notes

The Secured Guaranteed Convertible Notes were issued for a total principal amount of $55 million. The notes had a 4- year maturity and accrued interest at an annual interest rate of 9%, of which 5% was payable in cash and 4% in-kind. At any time up to maturity the note holders could opt to convert the outstanding principal amount into common share of Bioceres at a strike price of $18 per share. The Company had the option to repurchase the notes voluntarily 30 months after the issue date.

Both Secure Notes are subject to identical financial covenants. As of March 31, 2025, we were required to maintain a maximum Consolidated Total Net Leverage Ratio of 3.75x and a minimum Interest Coverage Ratio of 2.00x, tested on a quarterly basis.

During the current period, we experienced a temporary setback due to challenges in the Argentine market—most notably, the deterioration in farmer economics driven by declining commodity prices and weak yield forecasts. These external pressures significantly impacted per-hectare income for Argentine farmers, leading to reduced investment in key inputs such as fertilizers and crop protection products.

This reduction in demand, combined with a well-supplied ag-input market resulting from aggressive purchasing in prior years, has led to increased price pressure and lower adoption of high-value technologies like ours. However, we are encouraged that we maintained our market share in key product families, despite the overall Argentine market contraction.

As a result of these temporary conditions, our performance metrics were constrained, leading us to exceed the leverage ratio threshold outlined in the Secured Notes. Since, as of March 31, 2025, we were unable to demonstrate an unconditional right to defer settlement of the liability for at least twelve months, we reclassified it as a current liability for this reporting period. However, on June 18, 2025, we reached an agreement with the noteholders to amend both secured notes, introducing revised financial covenants. Under the amended terms, we are now required to maintain a maximum Consolidated Total Net Leverage Ratio of 5.00x and a minimum Interest Coverage Ratio of 1.50x as of March 31 and June 30, 2025—placing us in full compliance with the updated financial requirements. See Note 18.

F-19

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

5.11. Employee benefits and social security

    

03/31/2025

    

06/30/2024

Salaries, accrued incentives, vacations and social security

 

7,350,959

7,192,492

Key management personnel (Note 15)

480,943

148,466

7,831,902

7,340,958

5.12. Deferred revenue and advances from customers

    

03/31/2025

    

06/30/2024

Current

 

  

 

  

Advances from customers

 

3,862,028

3,335,740

Deferred revenue

 

587,400

 

3,862,028

3,923,140

Non-current

 

 

Advances from customers

52,511

Deferred revenue

 

1,436,912

1,872,627

 

1,436,912

1,925,138

6.    INFORMATION ABOUT COMPONENTS OF CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

6.1.  Revenue from contracts with customers

Three-month period ended

Nine-month period ended

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

Sale of goods and services

 

59,152,948

68,189,956

 

257,590,381

 

324,017,247

Royalties

 

443,102

189,175

 

1,385,858

 

838,516

Right of use licenses

15,659,630

15,659,630

 

59,596,050

84,038,761

 

258,976,239

 

340,515,393

Transactions of sales of goods and services with joint ventures and with shareholders and other related parties are reported in Note 15.

6.2.  Cost of sales

Three-month period ended

Nine-month period ended

Item

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

Inventories as of the beginning of the period

 

92,225,654

 

109,616,865

 

110,913,884

 

111,990,145

Purchases of the period

 

24,204,058

 

42,105,886

 

111,766,055

 

186,878,728

Production costs

 

6,617,198

 

5,709,030

 

18,460,676

 

18,690,702

Foreign currency translation

 

707,109

 

(413,314)

 

(40,144)

 

(214,790)

Subtotal

 

123,754,019

 

157,018,467

 

241,100,471

 

317,344,785

Inventories as of the end of the period (*)

 

(87,015,050)

 

(115,680,731)

 

(87,015,050)

 

(115,680,731)

Cost of sales

36,738,969

41,337,736

154,085,421

201,664,054

(*)Net of agricultural products.

F-20

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

6.3.  R&D classified by nature

Three-month period ended

Nine-month period ended

    

Research and

    

Research and

    

Research and

    

Research and

development

development

development

development

 

expenses

 

expenses

 

expenses

 

expenses

Item

 

03/31/2025

    

03/31/2024

 

03/31/2025

 

03/31/2024

Amortization of intangible assets

 

1,561,329

 

1,216,712

 

4,310,213

 

3,669,870

Analysis and storage

5,302

Commissions and royalties

3,960

Depreciation of property, plant and equipment

84,874

154,000

505,406

466,453

Freight and haulage

 

2,693

 

9,646

 

13,174

 

23,924

Employee benefits and social securities

 

645,210

 

1,635,391

 

3,624,237

 

3,847,298

Maintenance

119,868

124,172

267,568

220,228

Energy and fuel

 

 

3,110

 

4,352

 

8,337

Supplies and materials

 

609,797

 

235,982

 

1,385,609

 

1,418,048

Mobility and travel

 

10,172

 

68,087

 

118,837

 

157,561

Share-based incentives

 

15,784

 

251,248

 

106,881

 

394,997

Professional fees and outsourced services

 

511,001

 

(145,481)

 

1,551,122

 

848,716

Professional fees related parties

 

7,175

 

(53,784)

 

23,548

 

163,008

Office supplies

 

52,015

 

57,580

 

227,441

 

527,956

Information technology expenses

13,498

17,076

34,275

26,716

Insurance

 

12,727

 

16,104

 

36,221

 

35,690

Depreciation of leased assets

13,152

50,404

Miscellaneous

 

452

 

258

 

614

 

315

Total

 

3,659,747

 

3,590,101

 

12,263,862

 

11,814,419

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

R&D capitalized (Note 5.7)

    

1,879,280

    

3,412,635

6,902,069

 

7,867,528

R&D profit and loss

 

3,659,747

 

3,590,101

12,263,862

 

11,814,419

Total

 

5,539,027

 

7,002,736

19,165,931

 

19,681,947

F-21

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

6.4.  Expenses classified by nature and function

Three-month period ended

Nine-month period ended

    

    

Selling,

    

    

    

Selling,

    

general and

 

general and

Production

administrative

Total

Production

administrative

Total

Item

    

costs

    

expenses

    

03/31/2025

    

costs

expenses

03/31/2025

Amortization of intangible assets

56,143

1,327,796

1,383,939

 

212,267

4,367,034

4,579,301

Analysis and storage

3,613

3,613

 

86,768

86,768

Commissions and royalties

162,739

155,302

318,041

 

723,110

1,240,907

1,964,017

Import and export expenses

149,987

149,987

 

805,165

805,165

Depreciation of property, plant and equipment

759,452

615,808

1,375,260

 

2,138,289

1,851,623

3,989,912

Depreciation of leased assets

1,014,262

641,381

1,655,643

1,762,674

2,075,665

3,838,339

Impairment of receivables

(130,890)

(130,890)

 

1,849,836

1,849,836

Freight and haulage

(706,534)

3,174,488

2,467,954

 

508,818

8,495,641

9,004,459

Employee benefits and social securities

2,979,173

10,320,519

13,299,692

 

7,250,051

32,116,790

39,366,841

Maintenance

990,788

803,908

1,794,696

 

1,881,863

2,169,739

4,051,602

Energy and fuel

133,160

33,169

166,329

 

427,261

75,324

502,585

Supplies and materials

144,789

331,067

475,856

 

494,511

1,841,654

2,336,165

Mobility and travel

30,675

809,528

840,203

 

99,046

2,968,604

3,067,650

Publicity and advertising

964,840

964,840

 

3,198,268

3,198,268

Contingencies

6,953

26,788

33,741

 

62,474

146,754

209,228

Share-based incentives

45,572

953,383

998,955

309,832

2,936,432

3,246,264

Professional fees and outsourced services

224,674

2,601,966

2,826,640

 

1,118,694

6,965,171

8,083,865

Professional fees related parties

10,499

10,499

 

281,178

281,178

Office supplies and registrations fees

33,382

55,826

89,208

 

85,247

618,878

704,125

Insurance

32,525

729,922

762,447

 

147,087

2,160,893

2,307,980

Information technology expenses

10,939

635,373

646,312

 

23,536

2,305,305

2,328,841

Obsolescence

634,987

634,987

 

1,036,799

75,944

1,112,743

Taxes

43,223

1,726,377

1,769,600

 

145,883

10,236,359

10,382,242

Miscellaneous

20,296

212,509

232,805

 

33,234

608,431

641,665

Total

6,617,198

26,153,159

32,770,357

 

18,460,676

89,478,363

107,939,039

F-22

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Three-month period ended

Nine-month period ended

    

    

Selling,

    

    

    

Selling,

    

general and

 

general and

Production

administrative

Total

Production

administrative

Total

Item

    

costs

    

expenses

03/31/2024

    

costs

expenses

03/31/2024

Amortization of intangible assets

50,341

1,493,454

1,543,795

 

111,190

4,454,418

4,565,608

Analysis and storage

3,239

3,239

 

570

156,402

156,972

Commissions and royalties

(2,588)

334,560

331,972

 

419,089

1,342,811

1,761,900

Import and export expenses

12,887

184,109

196,996

 

56,789

502,588

559,377

Depreciation of property, plant and equipment

705,657

507,195

1,212,852

 

2,014,248

1,442,573

3,456,821

Depreciation of leased assets

304,822

510,096

814,918

1,003,866

1,522,308

2,526,174

Impairment of receivables

167,637

167,637

 

463,688

463,688

Freight and haulage

372,691

2,448,482

2,821,173

 

1,006,879

9,326,846

10,333,725

Employee benefits and social securities

2,121,995

7,928,190

10,050,185

 

8,057,497

29,437,292

37,494,789

Maintenance

558,214

513,129

1,071,343

 

1,565,609

1,665,461

3,231,070

Energy and fuel

170,718

90,477

261,195

 

671,376

363,024

1,034,400

Supplies and materials

346,960

707,442

1,054,402

 

714,346

2,398,596

3,112,942

Mobility and travel

32,083

1,067,945

1,100,028

 

126,559

3,216,650

3,343,209

Publicity and advertising

435

1,129,157

1,129,592

 

1,735

3,434,408

3,436,143

Contingencies

42,359

270,799

313,158

 

43,598

318,650

362,248

Share-based incentives

105,249

2,597,652

2,702,901

445,153

10,641,213

11,086,366

Professional fees and outsourced services

532,085

2,715,149

3,247,234

 

1,496,057

6,257,187

7,753,244

Professional fees related parties

67,748

67,748

 

134,366

134,366

Office supplies and registrations fees

59,747

275,634

335,381

 

139,983

927,625

1,067,608

Insurance

77,044

500,341

577,385

 

158,218

1,602,483

1,760,701

Information technology expenses

3,989

896,757

900,746

 

31,175

2,821,390

2,852,565

Obsolescence

52,927

52,927

 

335,763

335,763

Taxes

160,527

2,592,307

2,752,834

 

288,287

9,611,667

9,899,954

Miscellaneous

888

87,742

88,630

 

2,715

145,380

148,095

Total

5,709,030

27,089,241

32,798,271

 

18,690,702

92,187,026

110,877,728

6.5.  Other income or expenses, net

Three-month period ended

Nine-month period ended

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

Net result from commercialization of agricultural products

 

(81,282)

241,372

(1,114,996)

(2,718,633)

Expenses recovery

 

131,014

83,737

636,733

319,843

Result of intangible sales

7,694,896

7,694,896

Others

 

315,275

(166,163)

869,110

159,498

 

8,059,903

158,946

8,085,743

(2,239,292)

On March 28, 2025, we agree to transfer all rights, licenses, and materials containing or pertaining to the Soy ANF trait and pay $750,000 to a Arcadia Biosciences Inc in exchange for (i) RG and OX Wheat Patents and RS exclusive rights; (ii) the cancellation of all Royalty Payments, which included 25% of the Net Wheat Technology Licensing Revenues and 6% of the Net HB4 Soybean Revenues up to $10 million; and (iii) the release from any Performance Benchmark Obligations related to the RG, OX, and RS Varieties which amounted to $8.1 million. This transaction resulted in the accounting of a gain from the exchange of intangible assets amounting to $7.5 million.

F-23

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

6.6.  Finance results

Three-month period ended

Nine-month period ended

    

03/31/2025

    

03/31/2024

 

03/31/2025

 

03/31/2024

Financial costs

Interest expenses with the Parent (Note 15)

 

(61,691)

 

 

(255,816)

Interest expenses

 

(6,156,351)

(6,661,877)

 

(18,500,586)

 

(16,656,789)

Financial commissions

 

49,696

(511,784)

 

(2,199,702)

 

(1,800,597)

 

(6,106,655)

(7,235,352)

 

(20,700,288)

 

(18,713,202)

Other financial results

    

    

    

Exchange differences generated by assets

 

(4,740,534)

(5,318,937)

 

(7,037,588)

 

(17,368,288)

Exchange differences generated by liabilities

4,498,458

4,133,443

4,755,094

25,808,288

Changes in fair value of financial assets or liabilities and other financial results

(321,496)

3,799,295

(1,080,142)

(9,928,530)

Net gain of inflation effect on monetary items

139,899

242,208

187,045

1,008,343

(423,673)

2,856,009

(3,175,591)

(480,187)

7.    TAXATION

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

Three-month period ended

Nine-month period ended

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

Current tax expense

 

7,949

(3,171,273)

(4,855,387)

 

(7,016,611)

Deferred tax

 

3,998,105

4,127,105

10,326,942

 

(789,984)

4,006,054

955,832

5,471,555

(7,806,595)

    

03/31/2025

    

03/31/2024

Beginning of the period deferred tax

 

(25,296,931)

 

(28,472,383)

Charge for the period

 

10,326,942

 

(789,984)

Conversion difference

(1,546,151)

(468,228)

Total net deferred tax

 

(16,516,140)

 

(29,730,595)

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follow:

Three-month period ended

Nine-month period ended

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

Earning before income tax-rate

 

(5,597,118)

8,821,477

(12,655,431)

 

16,143,941

Income tax expense by applying tax rate in force in the respective countries

 

3,328,864

1,313,433

5,711,207

 

(4,121,315)

Share of profit or loss of subsidiaries, joint ventures and associates

 

(323,076)

284,085

(338,839)

 

1,503,115

Stock options charge

 

(62,218)

(768,706)

(196,064)

 

(2,257,743)

Non-deductible expenses

 

(625,447)

(280,942)

(1,567,793)

 

(397,162)

Tax inflation adjustment

 

1,258,094

1,262,484

2,758,917

 

8,722,532

Result of inflation effect on monetary items and other finance results

429,837

(255,563)

(895,873)

(11,256,022)

Others

 

(598,959)

 

Income tax expenses

 

4,006,054

955,832

5,471,555

 

(7,806,595)

F-24

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

The income tax expense was calculated by applying the tax rate in force in the respective countries, as follows.

Nine-month period ended

March 31, 2025

March 31, 2024

Weight average

Weight average

Earning before

applicable tax

Earning before

applicable tax

Tax jurisdiction

    

income tax-rate

    

 rate

    

Income tax 

    

income tax-rate

    

 rate

    

Income tax 

Low or null taxation jurisdictions

13,000,792

0.0

%  

 

9,509,610

0.0

%  

Profit-making entities

7,503,296

36.3

%  

(2,723,832)

 

31,083,400

34.0

%  

(10,583,572)

Loss-making entities

 

(33,159,519)

 

25.4

%  

8,435,039

(24,449,069)

 

26.4

%  

6,462,257

 

(12,655,431)

 

5,711,207

16,143,941

 

(4,121,315)

Three-month period ended

March 31, 2025

March 31, 2024

Weight average

Weight average

Earning before

applicable tax

Earning before

applicable tax

Tax jurisdiction

    

income tax-rate

    

 rate

    

Income tax

    

income tax-rate

    

 rate

    

Income tax

Low or null taxation jurisdictions

6,305,436

0.0

%  

 

14,565,728

0.0

%  

Profit-making entities

(2,880,223)

31.7

%  

913,894

 

4,270,143

36.9

%  

(1,575,778)

Loss-making entities

(9,022,331)

26.8

%  

2,414,970

 

(10,014,394)

28.9

%  

2,889,211

 

(5,597,118)

 

3,328,864

8,821,477

 

1,313,433

8.   EARNING PER SHARE

The numerators and denominators used in the calculation of basic EPS and diluted EPS are presented below:

Three-month period ended

Nine-month period ended

    

03/31/2025

    

03/31/2024

    

03/31/2025

    

03/31/2024

Numerator

 

Profit/ (Loss) for the period (basic EPS)

 

(1,303,923)

9,257,226

(7,529,650)

4,774,041

Profit/ (Loss) for the period (diluted EPS)

 

(1,303,923)

9,257,226

(7,529,650)

4,774,041

Denominator

 

Weighted average number of shares (basic EPS)

 

62,785,880

62,837,668

62,785,880

62,837,668

Weighted average number of shares (diluted EPS)

 

62,785,880

66,761,225

62,785,880

66,761,225

Basic profit/ (loss) attributable to ordinary equity holders of the parent

(0.0208)

0.1473

(0.1199)

0.0760

Diluted profit/ (loss) attributable to ordinary equity holders of the parent

 

(0.0208)

0.1387

(0.1199)

0.0715

For the three- and nine-month period ended March 31, 2025, diluted EPS was the same as basic EPS, as the effect of potential ordinary shares would be antidilutive.

For the three- and nine-month period ended March 31, 2024, diluted earnings per share was calculated by adjusting the weighted average number of shares outstanding to assume conversion of all dilutive potential shares. The Group had two categories of dilutive potential shares, share-based incentives and the convertible notes.

The stock options were included in the diluted EPS calculation for the three- and nine-month period ended March 31, 2024, only for the tranches in which the average market price of ordinary shares during the periods was higher than the assumed proceeds per option.

F-25

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Convertible notes outstanding were not included in the diluted EPS calculations for the three- and nine-month period ended March 31, 2024, because the interest (net of tax and other changes in income or expense) per ordinary share obtainable on conversion exceeds basic earnings per share.

9.   EQUITY INFORMATION

Capital issued

As of March 31, 2025, we had (i) 100,000,000 ordinary shares ($0.0001 par value) authorized, (ii) 62,712,602 ordinary shares issued and outstanding, (iii) 1,000,000 preferred shares ($0.0001 par value) authorized, (iv) no preferred shares issued and outstanding, (v) 3,918,381 ordinary shares reserved for our equity compensation plans. Of the total issued shares, we have repurchased 2,402,692 shares of our own.

Holders of the ordinary shares are entitled to one vote for each ordinary share.

10.   CASH FLOW INFORMATION

Significant non-cash transactions related to investing and financing activities are as follows:

    

03/31/2025

    

03/31/2024

Investment activities

Exchange of intangible assets

6,528,899

Investment in-kind in other related parties (Note 15)

3,857,077

2,115,109

Capitalization of interest on buildings in progress

244,435

100,809

Assignment of receivables with shareholders and other related parties

6,782,969

Reclasification from Investment properties to property, plant and equipment

3,103,169

Sale of Moolec Science S.A. equity investment (Note 11)

(900,000)

17,413,380

4,419,087

11.   JOINT VENTURES AND ASSOCIATES

    

03/31/2025

    

06/30/2024

Assets

 

  

 

  

Synertech Industrias S.A.

 

39,084,226

39,749,851

Alfalfa Technologies S.R.L.

 

36,502

36,502

 

39,120,728

39,786,353

    

03/31/2025

    

06/30/2024

Liabilities

 

Trigall Genetics S.A.

    

800,596

296,455

 

800,596

296,455

F-26

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Changes in joint ventures investments and affiliates:

    

03/31/2025

    

03/31/2024

As of the beginning of the period

 

39,489,898

38,673,987

Share-based incentives

65,470

Sale of equity investment - Moolec Science S.A.

(900,000)

Foreign currency translation

 

 

(239)

Share of profit or loss

 

(1,169,766)

4,467,103

As of the end of the period

 

38,320,132

42,306,321

Share of profit or loss of joint ventures and affiliates:

    

Three-month period ended

    

Nine-month period ended

03/31/2025

03/31/2024

03/31/2025

03/31/2024

Trigall Genetics S.A.

 

(51,327)

124,517

(504,141)

631,357

Synertech Industrias S.A.

(892,276)

736,958

(665,625)

3,915,797

Moolec Science S.A.

44,661

(80,051)

(943,603)

906,136

(1,169,766)

4,467,103

F-27

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

12.   SEGMENT INFORMATION

The tables present information with respect to the Group´s reporting segments:

    

Seed and

    

    

    

 

 

integrated

 

Crop

 

Crop

Nine-month period ended March 31, 2025

 

products

protection

nutrition

Consolidated

Revenues from contracts with customers

Sale of goods and services

 

51,695,022

 

139,560,430

 

66,334,929

 

257,590,381

Royalties

 

1,385,858

 

 

 

1,385,858

Others

Initial recognition and changes in the fair value of biological assets at the point of harvest

 

1,578,993

 

 

 

1,578,993

Total

 

54,659,873

 

139,560,430

 

66,334,929

 

260,555,232

Cost of sales

 

(35,533,975)

 

(87,700,053)

 

(30,851,393)

 

(154,085,421)

Gross profit per segment

 

19,125,898

51,860,377

 

35,483,536

 

106,469,811

% Gross margin

35

%  

37

%  

53

%  

41

%

    

Seed and

    

    

    

 

 

integrated

 

Crop

 

Crop

Nine-month period ended March 31, 2024

 

products

protection

nutrition

Consolidated

Revenues from contracts with customers

Sale of goods and services

 

61,996,719

 

173,971,462

 

103,708,696

 

339,676,877

Royalties

 

838,516

 

 

 

838,516

Others

 

Initial recognition and changes in the fair value of biological assets at the point of harvest

281,372

 

 

 

281,372

Total

 

63,116,607

 

173,971,462

 

103,708,696

 

340,796,765

Cost of sales

 

(42,331,794)

 

(110,242,995)

 

(49,089,265)

 

(201,664,054)

Gross profit per segment

 

20,784,813

 

63,728,467

 

54,619,431

 

139,132,711

% Gross margin

33

%  

37

%  

53

%  

41

%

F-28

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

    

Seed and

    

    

    

 

integrated

Crop

Crop

 

Three-month period ended March 31, 2025

products

protection

nutrition

Consolidated

 

Revenues from contracts with customers

 

  

 

  

 

  

 

  

Sale of goods and services

 

8,735,377

 

42,644,480

 

7,773,091

 

59,152,948

Royalties

 

443,102

 

 

 

443,102

Others

 

  

 

  

 

  

 

  

Initial recognition and changes in the fair value of biological assets at the point of harvest

 

990,940

 

 

 

990,940

Total

 

10,169,419

 

42,644,480

 

7,773,091

 

60,586,990

Cost of sales

 

(7,665,599)

 

(25,979,914)

 

(3,093,456)

 

(36,738,969)

Gross profit per segment

 

2,503,820

 

16,664,566

 

4,679,635

 

23,848,021

% Gross margin

 

25

%  

39

%  

60

%  

39

%

    

Seed and

    

    

    

 

integrated

Crop

Crop

 

Three-month period ended March 31, 2024

products

protection

nutrition

Consolidated

 

Revenues from contracts with customers

 

  

 

  

 

  

 

  

Sale of goods and services

 

8,219,261

 

46,941,996

 

28,688,329

 

83,849,586

Royalties

 

189,175

 

 

 

189,175

Others

 

 

 

 

Initial recognition and changes in the fair value of biological assets at the point of harvest

 

(56,756)

 

 

 

(56,756)

Total

 

8,351,680

 

46,941,996

 

28,688,329

 

83,982,005

Cost of sales

 

(6,115,506)

 

(28,993,799)

 

(6,228,431)

 

(41,337,736)

Gross profit per segment

 

2,236,174

 

17,948,197

 

22,459,898

 

42,644,269

% Gross margin

 

27

%  

38

%  

78

%  

51

%

13.   FINANCIAL INSTRUMENTS – RISK MANAGEMENT

Financial instruments by category

The following tables show additional information required under IFRS 7 on the financial assets and liabilities recorded as of March 31, 2025, and June 30, 2024.

Financial assets by category

Mandatorily measured at fair

Amortized cost

value through profit or loss

Financial asset

    

03/31/2025

    

06/30/2024

    

03/31/2025

    

06/30/2024

Cash and cash equivalents

 

38,456,989

 

44,473,270

 

 

Other financial assets

 

444,530

 

634,553

 

889,393

 

11,695,528

Trade receivables

 

187,509,041

 

207,320,974

 

 

Other receivables (*)

 

14,743,504

 

18,647,862

 

6,952,603

 

Total

 

241,154,064

 

271,076,659

 

7,841,996

 

11,695,528

(*)

Advances expenses and tax balances are not included.

F-29

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Financial liabilities by category

Mandatorily measured at fair

Amortized cost

value through profit or loss

Financial liability

    

03/31/2025

    

06/30/2024

    

03/31/2025

    

06/30/2024

Trade and other payables

 

125,418,572

 

156,742,677

 

3,181,670

 

11,989,792

Borrowings

 

171,336,694

178,852,080

 

 

Secured notes

85,430,719

80,809,686

Lease liability

16,536,564

11,284,137

Consideration for acquisition

 

1,163,653

 

4,202,401

 

1,110,544

 

2,724,114

Total

 

399,886,202

 

431,890,981

 

4,292,214

 

14,713,906

Financial instruments measured at fair value

Measurement at fair value at 03/31/2025

    

Level 1

    

Level 2

    

Level 3

Financial assets at fair value

Moolec Science S.A. shares

779,100

Other investments

110,293

Other receivables - Joint ventures and associates

6,952,603

Financial liability at fair value

 

 

 

Trade and other payables

    

    

3,181,670

    

Consideration for acquisition

1,110,544

Measurement at fair value at 06/30/2024

    

Level 1

    

Level 2

    

Level 3

Financial assets at fair value

Mutual funds

6,658,805

US Treasury bills

1,993,668

Moolec Science S.A. shares

1,530,375

Other investments

1,512,680

Financial liability at fair value

Trade and other payables

 

 

11,989,792

 

Consideration for acquisition

2,724,114

Estimation of fair value

The fair value of marketable securities, mutual funds and US Treasury Bills is calculated using the market approach using quoted prices in active markets for identical assets. The quoted marked price used for financial assets held by the Group is the current bid price. These instruments are included in level 1.

The Group’s financial liabilities, which were not traded in an active market, were determined using valuation techniques that maximize the use of available market information, and thus rely as little as possible on specific estimates of the entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instruments are included in level 2.

If one or more of the significant inputs is not based on observable market data, the instruments are included in level 3.

The Group’s policy is to recognize transfers between different categories of the fair value hierarchy at the time they occur or when there are changes in the circumstances that cause the transfer. There were no transfers between levels of the fair value hierarchy. There were no changes in economic or business circumstances affecting fair value.

F-30

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Financial instruments not measured at fair value

The financial instruments not measured at fair value include cash and cash equivalents, trade accounts receivable, other accounts receivable, trade payables and other debts, borrowings, financed payments and convertible notes.

The carrying value of financial instruments not measured at fair value does not differ significantly from their fair value, except for borrowings (Note 5.9).

Management estimates that the carrying value of the financial instruments measured at amortized cost approximates their fair value.

Currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rate. Currency on foreign exchange risk arises when the Group enters into transactions denominated in a currency other than its functional currency.

The table below sets forth our net exposure to currency risk as of March 31, 2025:

Net foreign currency position

    

03/31/2025

Amount expressed in US$

 

18,745,129

Considering only this net currency exposure as of March 31, 2025 if an US Dollar revaluation or depreciation in relation to other foreign currencies with the remaining variables remaining constant, would have a positive or a negative impact on comprehensive income as a result of foreign exchange gains or losses. We estimate that a devaluation or an appreciation of the US Dollar other currencies of 10% during the period ended March 31, 2025 would have resulted in a net pre-tax loss or gain of approximately $1.9 million.

14. LEASES

Right-of-use leased asset

    

03/31/2025

    

06/30/2024

Book value at the beginning of the period

 

20,979,597

21,163,192

Additions of the period

 

9,336,282

2,585,223

Additions from business combination

168,988

Disposals

(363,617)

(1,284,975)

Exchange differences

(258,504)

(1,652,831)

Book value at the end of the period

 

29,693,758

20,979,597

Depreciation

 

03/31/2025

06/30/2024

Book value at the beginning of the period

9,377,845

7,226,617

Depreciation of the period

3,888,743

3,418,956

Disposals

 

(196,567)

(1,092,167)

Exchange differences

 

(44,733)

(175,561)

Accumulated depreciation at the end of the period

 

13,025,288

9,377,845

Total

 

16,668,470

11,601,752

F-31

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Lease liability

    

03/31/2025

    

06/30/2024

Book value at the beginning of the period

 

11,284,137

13,889,223

Additions of the period

 

9,336,282

2,585,223

Additions from business combination

168,988

Interest expenses, exchange differences and inflation effects

 

308,662

(480,189)

Payments of the period

 

(4,392,517)

(4,879,108)

Total

 

16,536,564

11,284,137

Lease Liabilities

    

03/31/2025

    

06/30/2024

Non-current

 

10,896,775

8,161,359

Current

 

5,639,789

3,122,778

Total

 

16,536,564

11,284,137

The incremental borrowing rate used was 3.81% in US$ and 13.64% in reais.

The recognized right-of-use assets relate to the following types of assets:

    

03/31/2025

    

06/30/2024

Machinery and equipment

 

3,655,741

 

3,655,741

Vehicles

 

1,177,544

 

1,272,071

Equipment and computer software

 

1,347,568

 

1,130,541

Land and buildings

 

23,512,905

 

14,921,244

 

29,693,758

 

20,979,597

15.   SHAREHOLDERS AND OTHER RELATED PARTIES BALANCES AND TRANSACTIONS

During the period ended March 31, 2025, and 2024, the transactions between the Group and related parties, and the related balances owed by and to them, are as follows:

Value of transactions for the period ended

Party

    

Transaction type

    

03/31/2025

    

03/31/2024

Joint ventures and associates

 

Sales and services

 

6,009,702

 

19,404,971

Joint ventures and associates

 

Purchases of goods and services

 

(24,597,687)

 

(20,951,684)

Key management personnel

 

Salaries, social security benefits and other benefits

 

(2,459,820)

 

(4,425,476)

Key management personnel

Sales and services

6,048

Key management personnel

Purchases of goods and services

821,959

Shareholders and other related parties

 

Sales of goods and services

 

9,576,087

 

7,156,388

Shareholders and other related parties

Purchases of goods and services

(2,216,581)

(1,401,698)

Shareholders and other related parties

In-kind contributions

3,857,077

2,115,109

Parent company and related parties to Parent (Note 6.6)

 

Interest expenses

 

 

(255,816)

Total

 

 

(9,003,215)

 

1,641,794

F-32

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

Amounts receivable from related parties

Party

    

Transaction type

    

03/31/2025

    

06/30/2024

Shareholders and other related parties

 

Trade debtors

 

248,776

 

141,224

Shareholders and other related parties

 

Other receivables

 

550,789

 

Joint ventures and associates

 

Trade debtors

 

4,179

 

782,142

Joint ventures and associates

 

Other receivables

 

18,354,268

 

15,702,992

Total

 

19,158,012

 

16,626,358

Amounts payable to related parties

Party

    

Transaction type

    

03/31/2025

    

06/30/2024

Parent company and related parties to Parent

Trade creditors

(818,754)

(729,171)

Key management personnel

 

Salaries, social security benefits and other benefits

 

(480,943)

 

(148,466)

Shareholders and other related parties

 

Trade and other payables

 

(269,498)

 

(37,985)

Joint ventures and associates

 

Trade creditors

 

(36,008,045)

 

(52,888,732)

Total

 

(37,577,240)

 

(53,804,354)

16.   KEY MANAGEMENT PERSONNEL COMPENSATION

The compensation of directors and other members of key management personnel, including social contributions and other benefits, were as follows for the period ended March 31, 2025, and 2024.

    

03/31/2025

    

03/31/2024

Salaries, social security and other benefits

 

1,979,370

1,472,483

Share-based incentives

480,450

2,952,993

Total

 

2,459,820

4,425,476

17.   CONTINGENCIES, COMMITMENTS AND RESTRICTIONS ON THE DISTRIBUTION OF PROFITS

There were no other significant changes to the contingencies, commitments and restrictions on the distribution of profits from the disclosure made in the Consolidated financial statement as of June 30, 2024.

18.   EVENTS OCCURRING AFTER THE REPORTING PERIOD.

On June 18, 2025, we enter into an amendment to the Secured Notes. The material changes to the economic terms of the Notes are as follows:

Secured Guaranteed Notes

The aggregate principal amount increases from $26,437,485 to $29,081,233, with an annual interest rate of 19%, of which 14% is payable in cash and 5% in kind. The Company is required to make scheduled amortization payments of $1,000,000 on the last business day of each calendar month and may only be repurchased in full. If the Company repurchases them on or before August 5, 2025, a 5% prepayment penalty applies; if repurchased after that date, the penalty increases to 10%.

Secured Convertible Guaranteed Notes

The aggregate principal amount increases from $61,652,927 to $67,868,227, and the maturity date is extended to August 31, 2027. The notes carry an annual interest rate of 15%, of which 5% is payable in cash and 10% in kind. Noteholders have the option to convert the outstanding principal amount of their Convertible Notes into common shares of the Company at a reduced strike price of $6 per share. However, except in the event of a Change of Control (as defined in the Convertible Note Purchase Agreement), conversion rights cannot

F-33

Table of Contents

Graphic

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in US$, except otherwise indicated)

be exercised before September 30, 2025. If the Company raises more than $10,000,000 in common equity, the strike price resets to the lesser of (1) the then-applicable strike price or (2) the price per share at which the new shares are issued (or the weighted average price per share, if issued at varying prices). The Company may repurchase the Convertible Notes voluntarily. If repurchased on or before August 31, 2025, a 5% prepayment penalty applies; if repurchased during September 2025, the penalty increases to 7%. For repurchases after October 1, 2025, the Company is required to pay the Equity Option Fee, as defined in the Convertible Note Purchase Agreement.

The Company’s financial covenants in both Secured Notes are being amended to reset the Consolidated Total Net Leverage Ratio and Interest Coverage Ratio to the following:

Consolidated Total Net Leverage Ratio

Fiscal Quarters ended March 31, 2025 and June 30, 2025: 5.00x

Fiscal Quarters ended September 30, 2025 and December 31, 2025: 4.33x

Fiscal Quarters ended March 31, 2026 through the Maturity Date: 3.75x

Interest Coverage Ratio

Fiscal Quarter ended March 31, 2025 and June 30, 2025: 1.50x

Fiscal Quarters ended September 30, 2025 and December 31, 2025: 1.75x

Fiscal Quarters ended March 31, 2026 through the Maturity Date: 2.00x

Subsequent to March 31, 2025, there have been no other situations or circumstances that may require significant adjustments or further disclosure in these consolidated financial statements that were not mentioned above.

F-34