NOTES PAYABLE |
NOTE
4 – NOTES PAYABLE
The
following represents a summary of the Company’s notes payable at April 30, 2025 and July 31, 2024:
SCHEDULE OF NOTES PAYABLE
| |
| |
| | |
Default | | |
| |
| | |
|
| |
Issue Date Date | |
Maturity Date | |
Interest Rate | | |
Interest Rate | | |
Collateral | |
April 30, 2025 | | |
July 31, 2024 |
| |
| |
| |
| | |
| | |
| |
| | |
|
| |
August 2023 | |
August 2024 | |
| 10 | % | |
| 20 | % | |
Unsecured | |
$ | - | | |
$ | 150,000 |
| | |
November 2023 | |
November 2024 | |
| 10 | % | |
| 20 | % | |
Unsecured | |
| - | | |
| 50,000 |
| 1 | |
December 2023 | |
December 2024 | |
| 10 | % | |
| 20 | % | |
Unsecured | |
| - | | |
| 25,000 |
| 2 | |
April 2024 | |
April 2025 | |
| 10 | % | |
| 20 | % | |
Unsecured | |
| - | | |
| 25,000 |
| 3 | |
| |
| |
| | | |
| | | |
| |
| - | | |
| 250,000 |
| | |
| |
| |
| | | |
| | | |
Less: unamortized debt discount | |
| - | | |
| (27,137 |
) | | |
| |
| |
| | | |
| | | |
Notes payable - net | |
$ | - | | |
$ | 222,863 |
| | |
1 |
|
-
In connection with the issuance of this $50,000 note, the Company also issued 100,000 shares of common stock. The issuance of the
common stock was considered a debt discount. The fair value of the common stock was $21,890, based upon the quoted trading price
($0.2189/share) and is being amortized over the life of the note. |
2 |
|
-
In connection with the issuance of this $25,000 note, the Company also issued 125,000 shares of common stock. The issuance of the
common stock was considered a debt discount. The fair value of the common stock was $25,000, based upon the quoted trading price
($0.20/share) and is being amortized over the life of the note. |
3 |
|
-
In connection with the issuance of this $25,000 note, the Company also issued 100,000 shares of common stock. The issuance of the
common stock was considered a debt discount. The fair value of the common stock was $20,000, based upon the quoted trading price
($0.20/share) and is being amortized over the life of the note. |
Pursuant
to the agreement associated with the transition to current management on April 9, 2025, the Company repaid $212,500 of the principal
in settlement of the notes above. In connection with the settlement agreements, the holders agreed to forgive all interest accrued on
the notes totaling $49,995. Also in connection with the settlement of the notes, $37,500 in principal was converted into 500,000 shares
common stock of the Company. As the notes were not previously convertible, the Company evaluated the conversion for gain/loss and determined
that there was a loss due to the conversion based on the quoted closing price on the date of settlement in the amount of $87,500 which
is recorded as other expense on the income statement
Interest
expense on the notes for the three- and nine-months ended April 30, 2025, was recognized in the amount of $10,171 and $29,597, respectively.
See
Note 6.
|