Exhibit 99.1

 

GLOBAL ENGINE GROUP HOLDING LIMITED

 

TABLE OF CONTENTS

 

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

    Page
Interim Condensed Consolidated Balance Sheets – As of December 31, 2024 (Unaudited) and June 30, 2024   F-2
Unaudited Interim Condensed Consolidated Statements of Income – For The Six Months Ended December 31, 2024 and 2023   F-3
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity- For The Six Months Ended December 31, 2024 and 2023   F-4
Unaudited Interim Condensed Consolidated Statements of Cash Flows- For The Six Months Ended December 31, 2024 and 2023   F-5
Notes to Unaudited Interim Condensed Consolidated Financial Statements   F-6

 

F-1

 

GLOBAL ENGINE GROUP HOLDING LIMITED

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

  

   June 30,
2024
   December 31,
2024
 
   HKD   HKD   US$ 
       (Unaudited)   (Unaudited) 
Assets            
Current assets            
Cash  $8,406,293   $26,905,286   $3,463,739 
Accounts receivable, net   17,130,587    12,882,744    1,658,502 
Prepayment, deposits and other receivables   345,756    4,755,163    612,171 
Prepaid tax   168,199    167,031    21,503 
Total current assets   26,050,835    44,710,224    5,755,915 
                
Property and equipment, net   677,094    1,792,377    230,747 
Long-term investments   
-
    17,467,087    2,248,682 
Deferred tax assets   
-
    82,050    10,563 
Intangible assets, net   
-
    2,223,000    286,185 
Goodwill   
-
    6,101,447    785,490 
Deferred IPO costs   5,587,622    
-
    
-
 
Total non-current assets   6,264,716    27,665,961    3,561,667 
Total assets  $32,315,551   $72,376,185   $9,317,582 
                
Liabilities and shareholders’ equity               
Current liabilities               
Accounts payable  $12,838,317   $80,000   $10,299 
Accrued expenses and other payables   3,542,000    3,615,275    465,423 
Amount due to a related party   2,422    2,649    341 
Amount due to a director   39,591    31,837    4,099 
Tax payable   
-
    32,396    4,171 
Contract liabilities   1,739,130    706,152    90,909 
Total current liabilities   18,161,460    4,468,309    575,242 
                
Non-current liabilities               
Employee benefits   
-
    11,095    1,428 
Total non-current liabilities   
-
    11,095    1,428 
                
Total liabilities   18,161,460    4,479,404    576,670 
                
Commitment and contingencies   
 
    
 
    
 
 
                
Shareholders’ equity               
Class A Ordinary shares, US$0.0000625 par value, authorized 600,000,000 shares as of December 31, 2024 and June 30, 2024; 13,660,000 and 11,360,000 shares issued and outstanding as of December 31, 2024 and June 30, 2024, respectively*
   5,514    6,633    854 
Class B Ordinary shares, US$0.0000625 par value, authorized 200,000,000 shares as of December 31, 2024 and June 30, 2024; 4,640,000 and 4,640,000 shares issued and outstanding as of December 31, 2024 and June 30, 2024, respectively*
   2,252    2,252    290 
Shares subscription receivable   (7,666)   
-
    
-
 
Additional paid-in capital   
-
    54,979,300    7,077,938 
Retained earnings   14,153,991    12,908,596    1,661,830 
Total shareholders’ equity   14,154,091    67,896,781    8,740,912 
Total equity               
Total liabilities and shareholders’ equity  $32,315,551   $72,376,185   $9,317,582 

 

*The shares and per share information are presented on a retroactive basis to reflect the adoption of a dual-class share structure and the issuance of Class B Ordinary Shares

 

The accompany notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-2

 

GLOBAL ENGINE GROUP HOLDING LIMITED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

   For the six months ended
December 31,
 
   2023   2024   2024 
   HKD   HKD   US$ 
Revenues            
Cloud services and data center managed services               
Third parties’ revenue  $15,318,480   $13,233,426   $1,703,648 
Related parties’ revenue   1,800,000    
-
    
-
 
Telecommunication, consultancy and related services               
Third parties’ revenue   5,450,838    5,895,338    758,955 
Total revenues   22,569,318    19,128,764    2,462,603 
                
Cost of revenue               
Third parties’ cost of revenues   18,423,853    16,164,651    2,081,009 
Related parties’ cost of revenues   620,000    634,500    81,684 
    19,043,853    16,799,151    2,162,693 
                
Gross profit   3,525,465    2,329,613    299,910 
                
Operating expenses               
General and administrative expenses   2,780,070    3,791,866    488,158 
Total operating expenses   2,780,070    3,791,866    488,158 
                
Income (Loss) from operations   745,395    (1,462,253)   (188,248)
                
Other income (expenses)               
Interest expenses   (7,192)   (617)   (79)
Other income   24,106    147,286    18,961 
Total other income (expenses), net   16,914    146,669    18,882 
Income (Loss) before income tax   762,309    (1,315,584)   (169,366)
                
Income tax expense (credit)               
Current   61,465    11,861    1,527 
Deferred   
-
    (82,050)   (10,563)
Total income tax expense (credit)   61,465    (70,189)   (9,036)
Net income (loss)  $700,844   $(1,245,395)  $(160,330)
                
Weighted average number of ordinary shares               
Basic and diluted   16,000,000    18,300,000    18,300,000 
                
Earnings (loss) per share               
Basic and diluted  $0.04   $(0.07)  $(0.01)

 

The accompany notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-3

 

GLOBAL ENGINE GROUP HOLDING LIMITED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN

SHAREHOLDERS’ EQUITY

 

For the six months ended December 31, 2023

 

   Class A   Class B   Shares         
   Ordinary Shares   Ordinary Shares   subscription   Retained     
   Shares   Par Value   Shares   Par Value   receivable   Earnings   Total 
        HKD       HKD   HKD   HKD   HKD 
Balance, June 30, 2023*   11,360,000   $5,514    4,640,000   $2,252   $(7,666)  $11,558,487   $11,558,587 
Net income   -    
-
    -    
-
    
-
    700,844    700,844 
Balance, December 31, 2023*   11,360,000   $6,633    4,640,000   $2,252   $(7,666)  $12,259,331   $12,259,431 

 

For the six months ended December 31, 2024

 

   Class A   Class B   Shares   Additional         
   Ordinary Shares   Ordinary Shares   subscription   paid-in   Retained     
   Shares   Par Value   Shares   Par Value   receivable   Capital   Earnings   Total 
       HKD       HKD   HKD   HKD   HKD   HKD 
Balance, June 30, 2024*   11,360,000    5,514    4,640,000   $2,252   $(7,666)  $
-
   $14,153,991   $14,154,091 
Issuance of Ordinary shares, net of offering expenses   2,300,000    1,119              7,666    54,979,300    
-
    54,988,085 
Net loss   -    
-
    -    
-
    
-
    
-
    (1,245,395)   (1,245,395)
Balance, December 31, 2024*   13,660,000   $6,633    4,640,000   $2,252   $
-
   $54,979,300   $12,908,596   $67,896,781 
        US$854        US$ 290   US$ -   US$ 7,077,938   US$ 1,661,830   US$ 8,740,912  

 

*The shares and per share information are presented on a retroactive basis to reflect the adoption of a dual-class share structure and the issuance of Class B Ordinary Shares

 

The accompany notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-4

 

GLOBAL ENGINE GROUP HOLDING LIMITED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the six months ended
December 31,
 
   2023   2024   2024 
   HKD   HKD   US$ 
Cash flows from operating activities:            
Net (loss) income  $700,844   $(1,245,395)  $(160,330)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:               
Depreciation of property and equipment   163,722    209,856    27,016 
Amortization of intangible assets   
-
    117,000    15,062 
Amortization of right-of-use assets   192,986    
-
    
-
 
Provision for expected credit losses   
-
    11,018    1,418 
Change in operation assets and liabilities               
Accounts receivable   (10,370,609)   4,336,825    558,315 
Prepaid tax   
-
    1,168    150 
Prepayment, and deposits   (103,557)   (4,409,407)   (567,659)
Deferred tax assets   
-
    (82,050)   (10,563)
Accounts payable   11,339,305    (12,788,317)   (1,646,345)
Income tax payable   61,465    10,693    1,377 
Accrued expenses and other payables   3,138,000    73,275    9,433 
Contract liabilities   (3,109,478)   (1,032,978)   (132,984)
Employee benefits   
-
    11,095    1,428 
Operating lease obligation   (199,816)   
-
    
-
 
Net cash (used in) provided by operating activities   1,812,862    (14,787,217)   (1,903,682)
                
Cash flow from investing activities:               
Purchases of items of property and equipment   
-
    (1,325,139)   (170,596)
Purchases of intangible assets   
-
    (2,340,000)   (301,247)
Payments for acquisition of long-term investments   
-
    (17,467,087)   (2,248,682)
Payments for acquisition of subsidiaries   
-
    (6,122,444)   (788,193)
Net cash used in investing activities   
-
    (27,254,670)   (3,508,718)
                
Cash flow from financing activities:               
Payments of IPO costs   (1,040,286)   (10,896,313)   (1,402,771)
Proceeds from initial public offering   
-
    71,472,020    9,201,182 
Repayment of amount due to a director   6,538    (7,754)   (998)
Proceeds of amount due from/to related parties   (18,512)   (27,073)   (3,485)
Net cash provided by (used in) financing activities   (1,052,260)   60,540,880    7,793,928 
                
Change in cash   760,602    18,498,993    2,381,528 
                
Cash, beginning of the period   6,245,104    8,406,293    1,082,211 
                
Cash, end of the period  $7,005,706   $26,905,286   $3,463,739 
                
Supplemental cash flow information               
Cash paid for interest expense  $9   $617   $79 

 

The accompany notes are an integral part of these unaudited interim condensed consolidated financial statements 

 

F-5

 

GLOBAL ENGINE GROUP HOLDING LIMITED

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 — Nature of business and organization

 

Global Engine Group Holding Limited (the “Company” or “GE Group”) is a holding company incorporated on September 7, 2021 under the British Virgin Islands (“BVI”) law. The Company has no substantial operations other than holding all of the outstanding share capital of Global Engine Holdings Limited (“BVI Sub”) which was incorporated under BVI law on March 5, 2021. BVI Sub is also a holding company holding of all the equity interest of Global Engine Limited (“GEL”), a Hong Kong Company incorporated on May 3, 2018. The Company, through GEL, is an integrated solutions provider that delivers actionable outcomes for organizations by using information communication technologies (“ICT”) solutions to drive business outcomes and innovation. The GE Group offers: (i) “ICT Solution Services” provides cloud platform deployment, IT system design and configuration services, maintenance services, data center colocation service and cloud service; (ii) “Technical Services” include the technical development, support, and outsourcing services for data center and cloud computing infrastructure, mobility and fixed network communications, as well as Internet-of-things projects; and (iii) “Project Management Services” enhances productivity and collaboration management and enables successful implementations and adoption of solutions for customers. The Company’s headquarters is located in Hong Kong, China. All of the Company’s business activities are carried out by GEL.

 

On March 30, 2021, GEL’s initial shareholder, Andrew Lee sold his equity interest in GEL to BVI Sub for nominal cash consideration resulting in BVI Sub being the sole shareholder of GEL.  On January 5, 2022, then-existing shareholders of BVI Sub transferred their equity interests in BVI Sub to GE Group, resulting in GE Group being the parent company of BVI Sub and the indirect parent company of GEL.  GE Group, BVI Sub and GEL are under common control which results in the consolidation of BVI Sub and GEL at carrying value.

 

On December 2, 2024, BVI Sub completed the acquisition of 100% of the issued share capital of Ace Vision Technology Investment Limited. Ace Vision Technology Investment Limited, through its wholly owned subsidiary, Ace Vision Technology Limited (collectively, “Ace Vision Group”), provides IT consultancy services in Hong Kong.

 

The unaudited interim condensed consolidated financial statements reflect the activities of each of the following entities:

 

Name   Background   Ownership   Principal activities
Global Engine Group Holding Limited (“GE Group”)  

●     A BVI company

●     Incorporated on September 7, 2021

  -   Investment holding
Global Engine Holdings Limited (“BVI Sub”)  

●     A BVI company

●     Incorporated on March 5, 2021

  100% owned by GE Group   Investment holding
Ace Vision Technology Investment Limited (“Ace Vision BVI”)  

●     A BVI company

●     Incorporated on May 3, 2022

  100% owned by BVI Sub   Investment holding
Global Engine Limited (“GEL”)  

●    A Hong Kong company

●     Incorporated on May 3, 2018

  100% owned by BVI Sub   Integrated solutions provider in ICT, system integration and other technical consultation services
Ace Vision Technology Limited (“Ace Vision”)  

●     A Hong Kong company

●     Incorporated on October 30, 2017

  100% owned by Ace Vision BVI   IT consultation services

 

F-6

 

Note 2 — Liquidity

 

In assessing the Company’s liquidity, the Company monitors and evaluates its cash and its operating and capital expenditure commitments. The Company’s liquidity needs are to meet its working capital requirements, operating expenses and capital expenditure obligations.

 

As of December 31, 2024, the Company had cash in an amount of HKD 26,905,286 (US$3,463,739) and net working capital of HKD 40,241,915 (US$5,180,673). To continue to sustain its ability to support the Company’s operation, the Company considered supplementing its sources of funding through the following:

 

-cash generated from operations;

 

-the Company seeks financing from banks and other financial institutions;

 

-financial support from the Company’s shareholders; and

 

-obtaining funds through a future public offering

   

Based on the above considerations, management believes that the Company has sufficient funds to meet its operating and capital expenditure needs and obligations in the next 12 months. However, there is no assurance that the Company will be successful in implementing the foregoing plans or additional financing will be available to the Company on commercially reasonable terms. There are a number of factors that could potentially arise that could undermine the Company’s plans such as (i) changes in the demand for the Company’s services, (ii) government policies, and (iii) economic conditions in Hong Kong and worldwide. The Company’s inability to secure needed financing when required may require material changes to the Company’s business plan and could have a material impact on the Company’s financial conditions and result of operations.

 

Note 3 — Summary of significant accounting policies

 

Basis of presentation

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission. The results of operations for the six months ended December 31, 2023 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2024. Accordingly, these statements should be read in conjunction with the Company’s audited financial statements and note thereto as of and for the years ended June 30, 2024, 2023 and 2022.

  

Principles of consolidation

 

The unaudited interim condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company transactions and balances are eliminated upon consolidation.

 

Use of estimates and assumptions

 

The preparation of unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities including provision for doubtful accounts, and disclosures of contingent assets and liabilities as of the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Actual results could differ from these estimates. Significant accounting estimates reflected in the Company’s unaudited interim condensed consolidated financial statements include estimates of provision for credit losses.

 

F-7

 

Earnings (loss) per share

 

Basic earnings per share is computed by dividing net income attributable to the holders of ordinary shares by the weighted average number of ordinary shares outstanding during period presented. Diluted income per share is calculated by dividing net income attributable to the holders of ordinary shares as adjusted for the effect of dilutive ordinary share equivalents, if any, by the weighted average number of ordinary shares and dilutive ordinary share equivalents outstanding during the period. However, ordinary share equivalents are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive, such as in a period in which a net loss is recorded.

 

Foreign currency translation and transaction

 

The Company uses Hong Kong Dollar (“HKD”) as its reporting currency. The functional currency of the Company and its subsidiary in British Virgin Islands is United States Dollar (“US$”) and its subsidiary which is incorporated in Hong Kong is HKD, which is its respective local currency based on the criteria of ASC 830, “Foreign Currency Matters”.

 

In the unaudited interim condensed consolidated financial statements of the Company, transactions in currencies other than the functional currency are measured and recorded in the functional currency using the exchange rate in effect at the date of the transaction. At the balance sheet date, monetary assets and liabilities that are denominated in currencies other than the functional currency are translated into the functional currency using the exchange rate at the balance sheet date. All gains and losses arising from foreign currency transactions are recorded in the income statements during the year in which they occur.

 

Convenience translation

 

Translations of balances in the unaudited interim condensed consolidated balance sheets, unaudited interim condensed consolidated statements of income, unaudited interim condensed consolidated statements of changes in shareholders’ equity and unaudited interim condensed consolidated statements of cash flows from HKD into US$ as of December 31, 2024 are solely for the convenience of the readers and are calculated at the rate of US$1.00=HKD 7.7677, representing the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on December 31, 2024. No representation is made that the HKD amounts could have been, or could be, converted, realized or settled into US$ at such rate, or at any other rate.

 

Fair value measurement

 

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company.

 

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

 

  Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

  Level 3 inputs to the valuation methodology are unobserved and significant to the fair value.

 

Financial instruments included in current assets and current liabilities are reported in the balance sheets at face value or cost because of the short period of time between the origination of such instruments and their expected realization and their current market rates of interest.

 

F-8

 

Related Parties

 

The Company accounts for related party transactions in accordance with FASB Accounting Standards Codification (ASC) Topic 850 (Related Party Disclosures). A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.

 

Revenue recognition

 

The Company generates revenues from fees charged for the professional services, including cloud services and data center managed services, and telecommunication, consultancy and related services provided to its clients.

 

The Company adopted ASC Topic 606, Revenue from Contracts with Customers, for all periods presented. The five-step model defined by ASC Topic 606 requires the Company to (1) identify its contracts with customers, (2) identify its performance obligations under those contracts, (3) determine the transaction prices of those contracts, (4) allocate the transaction prices to its performance obligations in those contracts and (5) recognize revenue when each performance obligation under those contracts is satisfied.

 

Revenues are recognized when control of the promised services and deliverables are transferred to the Company’s clients in an amount that reflects the consideration the Company expects to be entitled to and receive in exchange for services and deliverables rendered.

 

The Company has elected to apply the practical expedient in paragraph ASC 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.

 

The Company elected a practical expedient that it does not adjust the promised amount of consideration for the effects of a significant financing component if the Company expects that, upon the inception of revenue contracts, the period between when the Company transfers its promised services or deliverables to its clients and when the clients pay for those services or deliverables will be one year or less.

 

As a practical expedient, the Company elected to expense the incremental costs of obtaining a contract when incurred if the amortization period of the asset that the Company otherwise would have recognized is one year or less.

  

Cloud services and data center managed services

 

Cloud services and data center managed services include offering system and software development, business planning, development, technical and operations consulting programs structured to target the cloud and data center providers in the region.

 

The revenues generated from cloud services and data center managed services are generally based on the fixed fee billing arrangements that require the clients to pay a pre-established fee in exchange for a predetermined set of services.

 

For the project development services, the Company designs systems based on clients’ specific needs which require the Company to perform services including design, development, and integration. The contract is typically fixed priced and does not provide any post contract client support or upgrades. The Company concludes there is only one performance obligation as a series of tasks within the contract are interrelated and are not separable or distinct, and the client cannot benefit from any standalone task. The Company recognizes revenue for this type of services over time by applying the input method.

 

F-9

 

For the recurring services, the Company delivers cloud services and data center managed services, and related maintenance service on a monthly basis throughout the contract terms. The Company concludes that each monthly service (1) is distinct, (2) meets the criteria for recognizing revenue over time, and (3) has the same method for measuring progress. In addition, the Company concludes that the services provided each month are substantially the same and result in the transfer of substantially the same service to the customers each month. That is, the benefit consumed by the customers is substantially the same for each monthly transaction, even though the exact volume of services may vary each month. Therefore, the Company concludes that the monthly cloud services and data center managed services satisfy the requirements of ASC 606-10-25-14(b) to be accounted for as a single performance obligation.  The entire transaction prices are allocated to the single performance obligation. The Company recognizes revenue over time since the customer receives value as the services are rendered continuously during the term of the contract.

 

There is no variable consideration, significant financing components or noncash consideration in the contracts. 

 

Telecommunication, consultancy and related services

 

The Company provides consultancy services to telecom operators, including one-stop telecom license application services adapted to each client’s specific needs. In these arrangements, the fees are based on the attainment of contractually defined objectives with the customers, such as completing a business transaction or assisting the client in obtaining a telecom license. There is only one performance obligation of the services as a series of tasks of this revenue stream are interrelated and are not separable or distinct as the Company’s clients cannot benefit from the standalone task. The Company provides a significant service of integrating services into a combined output. The Company recognizes revenues earned to date in an amount that is probable not to reverse and by applying the input method when the criteria for over time revenue recognition are met.

 

The Company also provides maintenance services to telecom operators to assist them to fulfil the statutory requirements. The revenues generated from these services tendered on an annual basis and other agreed-upon services on non-recurring basis.

 

For the Company’s services rendered on an annual basis, the Company concludes that the services provided each month during the annual service term (1) are distinct, (2) meet the criteria for recognizing revenue over time, and (3) have the same method for measuring progress. In addition, the Company concludes that the services provided each month are substantially the same and result in the transfer of substantially the same services to the customers each month. That is, the benefits consumed by the customers are substantially the same for each monthly transaction, even though the exact volume of services may vary each month. Therefore, the Company concludes that the monthly telecommunication maintenance services satisfy the requirements of ASC 606-10-25-14(b) to be accounted for as a single performance obligation.  The Company recognizes revenue on a straight-line basis since the customer receives value as the services are rendered continuously during the term of the contract .

 

There is no variable consideration, significant financing components or noncash consideration in the contracts.

 

Cost of Revenues

 

Cost of revenues consists of cost of consultants or subcontractors assigned to revenue-generating activities, employee compensation and other third-party costs directly attributable to the Company’s revenue-generating activities.

 

F-10

 

Cash

 

Cash primarily consists of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. The Company maintains its bank accounts in Hong Kong.

 

Deposits accounts denominated in Hong Kong Dollars, Renminbi or any other currencies at the banks and financial institutions who are the members of Deposit Protection Scheme will be covered up to a limit of HKD 500,000 (approximately US$64,369) per depositor per scheme member by Hong Kong Deposit Protection Board in an event of bank failure. The protection limit increased to HKD 800,000 (approximately US$102,991) on October 1, 2024. As of December 31, 2024 and June 30, 2024, cash balances, HKD 25,783,909 (US$3,319,375) and HKD 7,406,293, respectively, held in the financial institutions in Hong Kong are uninsured. The Company has not experienced any losses in bank accounts and believe its credit risk is not significant.

 

Accounts receivable, net

 

On July 1, 2023, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). ASC 326 requires the application of a credit loss model based prospectively on current expected credit losses (CECL), and replaces the previous model based retrospectively on past incurred losses. The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost, of which the Company reported only accounts receivable as of June 30, 2023. Results for reporting periods beginning July 1, 2023 are presented under ASC 326. The Company concludes that there is no impact over the initial adoption of CECL model, which should be treated as cumulative-effect adjustment on accumulated deficits as of June 30, 2023.

 

The Company carries accounts receivable at the face amounts less a reserve for estimated credit losses. The Company estimated its reserve for credit losses using relevant available information from internal and external sources relating to past events such as aging schedule of receivables, migration rate of receivables, assessment of receivables due from specific identifiable counterparties that are considered at risk or uncollectible, current conditions and reasonable and supportable forecasts.

 

As of December 31, 2024 and June 30, 2024, the Company recognized provision for credit losses of HKD 110,793 (US$14,263) and HKD 99,775, respectively.

   

Prepayment, deposits and other receivables

 

Prepayments are cash deposited or advanced to suppliers or vendors for the purchase of goods or services and for the development of software that have not been received or provided. This amount is refundable and bears no interest. Deposits consist of (i) security payments made to utilities companies and are refundable upon termination of services; (ii) security payments made to a lessor for the Company’s office lease agreement. The security deposit will be refunded to the Company upon the termination or expiration of the lease agreement as well as the delivery of the vacant leased properties to the lessor by the Company; and (iii) deposit to suppliers for providing the services, which are refundable. Other receivables included bank interest income that are to be collected from the banks.

 

Deferred IPO costs

 

Pursuant to ASC 340-10-S99-1, IPO costs directly attributable to an offering of equity securities are deferred and would be charged against the gross proceeds of the offering as a reduction of additional paid-in capital. These costs include legal fees related to the registration drafting and counsel, consulting fees related to the registration preparation, the SEC filing and print related costs. As of June 30, 2024, the accumulated deferred IPO cost was HKD 5,587,622. As of September 23, 2024, the Company successfully listed in the US Nasdaq. Hence, these deferred IPO costs had charged against the gross proceeds of the offering as a reduction of additional paid-in capital.

 

F-11

 

Property and equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and impairment if applicable. Depreciation is computed using the straight-line method after consideration of the estimated useful lives. The estimated useful lives are as follows:

  

    Estimated
Useful Life
Leasehold improvements   2 years
Computer equipment   4 years
Furniture and fixtures   4 years
Motor Vehicles   5 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statements of operations. Expenditures for maintenance and repairs are charged to earnings as incurred, while additions, renewals and betterment, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

Long-term Investments

 

The Company applies the equity method to account for equity investments in common stock or in-substance common stock, according to ASC 323 “Investments — Equity Method and Joint Ventures”, over which it has significant influence but does not own a controlling financial interest, unless the fair value option is elected for an investment.

 

An investment in in-substance common stock is an investment in an entity that has risk and reward characteristics that are substantially similar to that entity’s common stock. The Company considers subordination, risks and rewards of ownership and obligation to transfer value when determining whether an investment in an entity is substantially similar to an investment in that entity’s common stock.

 

Under the equity method, the Company’s share of the post-acquisition profits or losses of the equity method investee is recognized in the consolidated statements of income. The excess of the carrying amount of the investment over the underlying equity in net assets of the equity method investee generally represents goodwill and intangible assets acquired. When the Company’s share of losses of the equity method investee equals or exceeds its interest in the equity method investee, the Company does not recognize further losses, unless the Company has incurred obligations or made payments or guarantees on behalf of the equity method investee.

 

The Company continually reviews its investments in equity method investees to determine whether a decline in fair value below the carrying value is other-than-temporary. The primary factors the Company considers in its determination include the severity and the length of time that the fair value of the investment is below its carrying value; the financial condition, the operating performance and the prospects of the equity method investee; the geographic region, market and industry in which the equity method investee operates; and other company specific information such as recent financing rounds completed by the equity method investee. If the decline in fair value is deemed to be other-than-temporary, the carrying value of the investment in the equity method investee is written down to its fair value.

 

Business combination

 

The purchase price of an acquired company is allocated between tangible and intangible assets acquired and liabilities assumed from the acquired business based on their estimated fair values, with the residual of the purchase price recorded as goodwill. Transaction costs associated with business combinations are expensed as incurred and are included in general and administrative expenses in the Company’s unaudited interim condensed consolidated statements of income. The results of operations of the acquired business are included in the Company’s operating results from the date of acquisition.

 

F-12

 

Goodwill

 

Goodwill represents the excess of the purchase consideration over the acquisition date amounts of the identifiable tangible and intangible assets acquired and liabilities assumed from the acquired entity as a result of the Company’s acquisitions of interests in its subsidiaries. Goodwill is not amortized but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that it might be impaired. In accordance with ASC 350, the Company may first assess qualitative factors to determine whether it is necessary to perform the quantitative goodwill impairment test. In the qualitative assessment, the Company considers factors such as macroeconomic conditions, industry and market considerations, overall financial performance of the reporting unit, and other specific information related to the operations, business plans and strategies of the reporting unit. Based on the qualitative assessment, if it is more likely than not that the fair value of a reporting unit is less than the carrying amount, the quantitative impairment test is performed. The Company may also bypass the qualitative assessment and proceed directly to perform the quantitative impairment test.

 

The Company performs the quantitative impairment test by comparing the fair value of each reporting unit to its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill is not considered to be impaired. If the carrying amount of a reporting unit exceeds its fair value, the amount by which the carrying amount exceeds the reporting unit’s fair value is recognized as impairment. Application of a goodwill impairment test requires significant management judgment, including the identification of reporting units, allocation of assets, liabilities and goodwill to reporting units, and determination of the fair value of each reporting unit

 

Intangible Assets, net

 

Intangible assets that are acquired are stated at cost less accumulated amortization (where the estimated useful life is finite) and accumulated impairment losses. Amortization is calculated by writing off the cost of intangible assets with finite useful lives using straight-line method over their estimated useful lives and is generally recognized in statements of income. Amortization methods and useful lives are reviewed at each reporting date and adjusted if appropriate. Their estimated useful lives of intangible assets are as follows:

 

    Estimated
Useful Life
Software   5 years

 

Impairment for long-lived assets other than goodwill

 

Long-lived assets with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the non-discounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated discounted future cash flows expected to result from the use of the assets plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values. As of December 31, 2024 and June 30, 2024, no impairment of long-lived assets was recognized.

 

Contract assets and contract liabilities

 

Billing practices for the Company’s contracts are governed by the contract terms of each project and are typically based on (i) progress toward completion approved by customers, (ii) achievement of milestones or (iii) pre-agreed schedules. Billings do not necessarily correlate with revenues recognized under the cost-to-cost input method (formerly known as the percentage-of-completion method). The Company records contract assets and contract liabilities to account for these differences in timing.

 

The contract asset, “Costs and estimated earnings in excess of billings on uncompleted contracts,” arises when the Company recognizes revenues for services performed, but the Company is not yet entitled to bill the customer under the terms of the contract.

 

F-13

 

The contract liability, “Billings in excess of costs and estimated earnings on uncompleted contracts,” represents the Company’s obligation to transfer to a customer goods or services for which the Company has been paid by the customer or for which the Company has billed the customer under the terms of the contract. Revenue for future services reflected in this account are recognized, and the liability is reduced, as the Company subsequently satisfies the performance obligation under the contract.

 

Employee benefits

 

Under Hong Kong Mandatory Provident Fund Schemes Ordinance, an employer shall enroll their regular employees in Mandatory Provident Fund Schemes. Regular employees are those who are at between 18 and 65 years of age and have been employed for consecutive 60 days or more. An employer is required to make regular mandatory contributions at least 5% of the employee’s monthly income between HKD 7,100 and HKD 30,000 and HKD 1,500 of the employee’s monthly income over HKD 30,000.

 

Segment reporting

 

The Company operates and manages its business as a single segment, in accordance with ASC 280, Segment Reporting. The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer. The Company’s CODM assess the Company’s performance and results of operations on a consolidated basis. The Company generates substantially all of its revenues from clients in Hong Kong. Accordingly, no geographical segments are presented. Substantially all of the Company’s long-lived assets are located in Hong Kong.

 

Leases

 

In February 2016, the FASB issued ASU 2016-12, Leases (ASC Topic 842), which amends the leases requirements in ASC Topic 840, Leases. Under the new lease accounting standard, a lessee will be required to recognize a right-of-use assets and lease liabilities for most leases on the balance sheets. The new standard also modifies the classification criteria and accounting for sales-type and direct financing leases, and enhances the disclosure requirements. Leases will continue to be classified as either finance or operating leases. 

 

The Company adopted ASC Topic 842 using the modified retrospective transition method effective July 1, 2021. The Company determines if an arrangement is a lease at inception. Lease assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value of the future lease payments is the Company’s incremental borrowing rate based on the information available at the lease commencement date. The Company generally uses the base, non-cancellable lease term in calculating the right-of-use assets and lease liabilities.

 

The Company may recognize the lease payments in the consolidated statements of income on a straight-line basis over the lease terms and variable lease payments in the periods in which the obligations for those payments are incurred, if any. The lease payments under the lease arrangements are fixed.

 

The Company elected the practical expedients for an entity ongoing accounting and applied the short-term lease exception for lease arrangements with a lease term of 12 months or less at commencement. Lease terms used to compute the present value of lease payments do not include any option to extend, renew or terminate the lease that the Company is not able to reasonably certain to exercise upon the lease inception. Accordingly, operating lease right-of-use assets and liabilities do not include leases with a lease term of 12 months or less.

 

The Company did not adopt the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component. Non-lease components include payments for building management, utilities and property tax. It separates the non-lease components from the lease components to which they relate.  

  

Operating lease expense is recognized on a straight-line basis over the lease term. For the six months ended December 31, 2024 and 2023, the Company’s operating lease expense was HKD 210,000 (US$27,035) and HKD 192,986, respectively.

 

The Company evaluates the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of finance and operating lease liabilities in any tested asset group and include the associated lease payments in the undiscounted future pre-tax cash flows. For the six months ended December 31, 2024, the Company did not have any impairment loss against its operating lease ROU assets.

 

F-14

 

Income taxes

 

Global Engine Group Holding Limited, Global Engine Holdings Limited and Ace Vision Technology Investment Limited are not subject to tax on income or capital gains under the current laws of the British Virgin Islands. In addition, upon payments of dividends by the Global Engine Holdings Limited and the Company’s subsidiaries in Hong Kong, Global Engine Limited and Ace Vision Technology Limited, to the Company’s shareholders, no British Virgin Islands withholding tax will be imposed.

 

Global Engine Limited and Ace Vision Technology Limited are incorporated in and carries trade and business in Hong Kong Special Administrative Region and is subject to Hong Kong profits tax under Inland Revenue Department Ordinance. Under relevant Hong Kong tax laws, tax case is normally subject to investigation by the tax authority for up to 6 years of assessment prior to the current year of assessment, if in a case of fraud or willful evasion, then the investigation can be extended to cover 10 years of assessment.

 

No taxable income was generated outside Hong Kong for the six months ended December 31, 2024 and 2023. The Company accounts for income tax in accordance with U.S. GAAP. Provision for income taxes consists of taxes currently due plus deferred tax.

 

The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

 Deferred tax is accounted for using the asset and liability method with respect to temporary differences arising from between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis used in the computation of assessable tax profit. Deferred tax liabilities are recognized for all future taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable income will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled.

  

Deferred tax is charged or credited in the statement of operations, except when it is related to items credited or charged directly to equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. The Company had no uncertain tax position as of December 31, 2024 and June 30, 2024. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months.

 

F-15

 

Commitments and Contingencies

 

In the normal course of business, the Company is subject to contingencies, including legal proceedings and claims arising out of the business that relate to a wide range of matters, such as government investigations and tax matters. The Company recognizes a liability for such contingency if it determines it is probable that a loss has occurred and a reasonable estimate of the loss can be made. The Company may consider many factors in making these assessments including historical and the specific facts and circumstances of each matter.

 

Concentration of Risks

 

Concentration of credit risk

 

Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and account receivable. The Company places its cash with financial institutions with high-credit ratings and quality. The Company’s credit risk with respect to cash is discussed under “Cash” in this section.

 

Accounts receivable primarily comprise of amounts receivable from the clients serviced. To reduce credit risk, the Company performs on-going credit evaluations of the financial condition of these service clients. The Company establishes a provision for credit losses based upon estimates, factors surrounding the credit risk of specific service clients and other information.

 

Concentration of customers

 

As of December 31, 2024, two customers accounted for 65.3% and 25.8%, respectively, of the total Company’s total accounts receivable. As of June 30, 2024, a customer accounted for 90.0% of the Company’s total accounts receivable.

 

For the six months ended December 31, 2024, three major customers accounted for 58.0%, 17.3% and 13.2%, respectively, of the Company’s total revenues. For the six months ended December 31, 2023, three major customers accounted for 51.9%, 23.4% and 14.6%, respectively, of the Company’s total revenues.

 

Concentration of vendors

 

As of December 31, 2024, a vendor accounted for 75.0% of the Company’s total accounts payable. As of June 30, 2024, a vendor accounted for 91.5% of the Company’s total accounts payable.

 

For the six months ended December 31, 2024, two major vendors accounted for 68.4% and 19.5%, respectively, of the Company’s total purchases. For the six months ended December 31, 2023, two major vendors accounted for 76.8% and 16.3%, respectively, of the Company’s total purchases.

 

Recent accounting pronouncements

 

In November 2024, FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”. The amendments require disaggregation disclosure for certain expense captions presented on the face of income statement, as well as additional disclosure about selling expenses. This guidance is effective for the Company for the year ending June 30, 2028 and interim reporting periods during the year ending June 30, 2029. The Company is evaluating the impact of the adoption of this guidance on its disclosures.

 

All other newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable.

 

F-16

 

Note 4 — Revenues  

 

Revenues are recognized when control of the promised services and deliverables are transferred to the Company’s clients in an amount that reflects the considerations the Company expects to be entitled to and receive in exchange for services and deliverables rendered.

 

The following table presents the Company’s revenues disaggregated by service lines for the six months ended December 31, 2024 and 2023:

 

   For the six months ended
December 31,
 
   2023   2024 
   HKD   HKD   US$ 
Cloud services and data center managed services  $17,118,480   $13,233,426   $1,703,648 
Telecommunication, consultancy and related services   5,450,838    5,895,338    758,955 
Total revenues  $22,569,318   $19,128,764   $2,462,603 

 

The following table presents the Company’s revenues disaggregated by the timing of revenue recognition for the six months ended December 31, 2024 and 2023:

 

   For the six months ended
December 31,
 
   2023   2024 
   HKD   HKD   US$ 
Services and deliverables transferred over time  $22,569,318   $19,128,764   $2,462,603 

 

The amounts of transaction prices allocated to the remaining performance obligations (unsatisfied or partially unsatisfied) as at December 31, 2024 and 2023 are as follows:

 

   For the six months ended
December 31,
 
   2023   2024 
   HKD   HKD   US$ 
Amounts expected to be recognized as revenue:            
Within one year  $2,086,957   $2,086,957   $268,671 
After one year   4,695,652    2,608,696    335,839 
   $6,782,609   $4,695,653   $604,510 

 

The Company expects to recognize majority of the related revenue as it provides services to its clients, which is expected to occur within three years for a long-term telecommunication maintenance service. The Company elected to utilize the optional exemption to exclude from this disclosure the remaining performance obligations that have original expected duration of one year or less.

 

F-17

 

The following table shows the amounts of revenue recognized in the current reporting period that was included in contract liabilities at the beginning of the reporting period:

 

   For the six months ended
December 31,
 
   2023   2024 
   HKD   HKD   US$ 
Revenue recognized that was included in contract liabilities at the beginning of the reporting period:            
Cloud services and data center managed services  $1,800,000   $
-
   $
-
 
Telecommunication, consultancy and related services   1,128,978    1,739,130    223,893 
   $2,928,978   $1,739,130   $223,893 

 

Note 5 — Accounts receivable, net

 

Accounts receivable, net consisted of the following:

 

   June 30,
2024
   December 31,
2024
 
   HKD   HKD   US$ 
Accounts receivable  $17,230,362   $12,993,537   $1,672,765 
Less: provision for credit losses   (99,775)   (110,793)   (14,263)
Accounts receivable, net  $17,130,587   $12,882,744   $1,658,502 

 

Provision for credit losses provided for the six months ended December 31, 2024 and 2023 amounted to HKD11,018 (US$1,418) and HKDNil, respectively.

 

F-18

 

Note 6 — Prepayment, deposits and other receivables

 

Prepayment, deposits and other receivable, net included the following:

 

    June 30,
2024
    December 31,
2024
 
    HKD     HKD     US$  
Prepayment   $ 268,156     $ 4,583,708     $ 590,098  
Deposits     77,600       77,600       9,990  
Other receivables    
-
      93,855       12,083  
Total prepayment, deposits and other receivables   $ 345,756     $ 4,755,163     $ 612,171  

 

Deposits include deposits to utilities companies such as telecommunication and electricity companies and to landlord for the office. Prepayment represented the advance payment to suppliers and vendors for revenue-generating activities and for the purchase of software. Other receivables represented the receivable of bank interest income.

 

Note 7 — Property and equipment, net

 

Property and equipment consisted of the following:

 

   June 30,
2024
   December 31,
2024
 
   HKD   HKD   US$ 
Leasehold improvements  $36,000   $36,000   $4,635 
Computer equipment   289,958    1,611,257    207,430 
Furniture and fixtures   28,096    31,936    4,111 
Motor Vehicles   1,188,538    1,188,538    153,010 
Subtotal   1,542,592    2,867,731    369,186 
Less: accumulated depreciation   (865,498)   (1,075,354)   (138,439)
Total  $677,094   $1,792,377   $230,747 

 

Depreciation expense for property and equipment for the six months ended December 31, 2024 and 2023 amounted to HKD 209,856 (US$27,016) and HKD 163,722, respectively.

 

Note 8 — Intangible assets, net

 

Intangible assets consisted of the following:

 

   June 30,
2024
   December 31,
2024
 
   HKD   HKD   US$ 
Software   
          -
    2,340,000    301,247 
Less: accumulated amortization   
-
    (117,000)   (15,062)
Total  $
-
   $2,223,000   $286,185 

 

Amortization expense for the six months ended December 31, 2024 and 2023 amounted to HKD 117,000 (US$15,062) and HKD Nil, respectively.

 

  

F-19

 

Note 9 — Business combination and Goodwill  

 

On December 2,  2024, the Company through the wholly-owned subsidiary, BVI Sub,  acquired 100% interest in Ace Vision Technology Investment Limited. Ace Vision Group which  is engaged in IT consultancy services in Hong Kong. The acquisition was made as part of the Company’s strategy to improve our technology and consulting services offerings in the market. The purchase consideration of US$800,000, in the form of cash, was paid at the acquisition date. 

 

The fair values of the identifiable assets and liabilities of Ace Vision Group as at the date of acquisition were as follows:

 

   Fair value recognized on acquisition 
   2025 
   HKD   US$ 
Account Receivables  $100,000   $12,874 
Cash   88,076    11,339 
Accounts payables   (30,000)   (3,862)
Tax payable   (21,703)   (2,794)
Other payables   (27,300)   (3,515)
Foreign exchange difference   
-
    468 
Total identifiable net assets at fair value  $109,073   $14,510 
Goodwill   6,101,447    785,490 
Purchase consideration settled by cash  $6,210,520   $800,000 

 

There is no impairment of goodwill being recognized during the financial period.

 

Note 10 — Long-term investments

 

On December 30, 2024, the Company completed the acquisition of 22.5% ordinary equity interest in Corpotech Holdings Limited, which, through its wholly owned subsidiary, Corpotech Limited, owns a data center in Tsing Yi, Hong Kong, for a total consideration of US$2.25 million.

 

Note 11 — Taxes

 

British Virgin Islands

 

Global Engine Group Holding Limited and several of its wholly-own subsidiaries are incorporated in the British Virgin Islands and conduct all of the Company’s businesses through the Company’s subsidiaries in Hong Kong. Under the current laws of the British Virgin Islands, these entities are not subject to tax on income or capital gains. In addition, upon payments of dividends by the Global Engine Holdings Limited and the Company’s subsidiaries in Hong Kong to the Company’s shareholders, no British Virgin Islands withholding tax will be imposed.

 

Hong Kong

 

Two-tier Profits Tax Rates

 

GEL and Ace Vision is incorporated in Hong Kong and is subject to Hong Kong profits tax compliance.

 

The two-tier profits tax rates system was introduced under the Inland Revenue (Amendment)(No.3) Ordinance 2018 (“the Ordinance”) of Hong Kong became effective for the assessment year 2018/2019. Under the two-tier profit tax rates regime, the profits tax rate for the first HKD 2 million of assessable profits of a corporation will be subject to the lowered tax rate, 8.25% while the remaining assessable profits will be subject to the legacy tax rate, 16.5%. The Ordinance only allows one entity within a group of “connected entities” is eligible for the two-tier tax rate benefit. An entity is a connected entity of another entity if (1) one of them has control over the other; (2) both of them are under the control (more than 50% of the issued share capital) of the same entity; (3) in the case of the first entity being a natural person carrying on a sole proprietorship business-the other entity is the same person carrying on another sole proprietorship business. Under the Ordinance, it is an entity’s election to nominate an entity that will be subject to the two-tier profits tax rate on its Profits Tax Return. The election is irrevocable.

 

GEL elected the two-tier profits tax rate for its tax years of 2023 and 2024. GEL applies the two-tier profits tax rate for its provision for current income and deferred taxes.

 

For the tax years of 2022/23 and 2023/24, the Financial Secretary of Hong Kong provided concessionary measures by providing tax reduction (“tax credit”) of profits tax up to HKD 6,000 and HKD 3,000, respectively, per case.

 

The income tax provision consisted of the following components:

 

   For the six months ended
December 31,
 
   2023   2024 
   HKD   HKD   US$ 
Current  $61,465   $11,861   $1,527 
Deferred   
-
    (82,050)   (10,563)
Total provision for income taxes  $61,465   $(70,189)  $(9,036)

 

F-20

 

Deferred Tax Assets

 

The following table sets forth the significant components of the aggregate deferred tax assets and liabilities of the Company as of: :

 

   June 30,
2024
   December 31,
2024
 
   HKD   HKD   US$ 
Deferred Tax Assets            
Net operating loss carryforwards  $
            -
   $398,823   $51,344 
Total deferred tax assets  $
-
   $398,823   $51,344 
                
Deferred Tax Liabilities               
Depreciation of property and equipment  $
-
   $(133,375)  $(17,171)
Amortization of intangible assets   
-
    (183,398)   (23,610)
Total deferred tax liabilities  $
-
   $(316,773)  $(40,781)
                
Deferred tax assets, net  $
-
   $82,050   $10,563 

 

The Company evaluates the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. For the six months ended December 31, 2024 and 2023, the Company did not have any unrecognized tax benefits.

 

Note 12 — Related party transactions and balances

 

The following was a summary of related parties with the Company:

 

Name   Relationship
Mr. Lee, Yat Lung Andrew (“Mr. Lee”)   Chairman and Chief Executive Officer of the Company
Boxasone Limited (“BAO”)   Mr. Lee is a sole director and a shareholder
China Information Technology Development Limited (“CITD”)   Shareholder of the Company

 

Related party transactions

 

The GE Group has commercial arrangements with related entities to provide or receive technical support and other services.

 

 For the six months ended December 31, 2024, the GE Group received services from Logic Network Limited, a subsidiary of CITD, and reflected in cost of revenue amounted to HKD 634,500 (US$81,684).

 

For the six months ended December 31, 2023, the Company generated revenue from DataCube Research Centre Limited, a subsidiary of CITD, amounted to HKD 1,800,000. For the six months ended December 31, 2023, the GE Group received services from Logic Network Limited and reflected in cost of revenue amounted to HKD 620,000.

 

F-21

 

 

Amount due to a related party

 

Name of
Related parties
  Nature of transactions  June 30,
2024
   December 31,
2024
 
      HKD   HKD   US$ 
BAO  BAO reimbursed for certain expenses, including insurance and office expenses incurred on the Company’s behalf.  $2,422   $2,649   $341 

 

Amount to a director

 

Name of
Related parties
  Nature of transactions  June 30,
2024
   December 31,
2024
 
      HKD   HKD   US$ 
Mr. Lee
 
  Mr. Lee from time to time, provides advances to the Company for working capital purposes.  $39,591   $31,837   $4,099 

 

Note 13 — Lease

 

Non-cancellable Operating Lease

 

The Company entered into a lease arrangement for its office facility in May 2022. The lease started on May 20, 2022 and expired on June 3, 2024. The Company renewed the lease arrangement in May 2024. The new lease started on June 4, 2024 and will expire on June 3, 2025. The Company applied the short-term lease expedient for lease arrangements with a lease term of 12 months or less at commencement under ASC 842-20-25-2, and accordingly, no operating lease right-of-use assets and liabilities are recognized for the new lease.

 

The component of lease expense was as follows:

 

   For the six months ended
December 31,
 
   2023   2024 
   HKD   HKD   US$ 
Operating lease cost  $192,986   $210,000   $27,035 

 

The Company’s commitment for minimum lease payment under its operating lease for its office facility as of December 31, 2024 was as follows:

 

For the year ending December 31,  Amount
(HKD)
   Amount
(US$)
 
2025   175,000    22,529 

 

Note 14 — Commitments and Contingencies

  

Commitments

 

The Company’s commitments related to purchase of software. Total commitments contracted but not yet reflected in the financial statements amounted to HKD 10,600,000 (US$1,364,625) and HKD Nil as of December 31, 2024 and June 30 2024, respectively.

 

Contingencies

 

In the ordinary course of business, the Company may be subject to certain legal proceedings, claims, and disputes that arise from the business operations. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or liquidity. As of December 31, 2024, the Company had no outstanding lawsuits nor claims.

 

F-22

 

 

Note 15 — Equity

 

Ordinary shares

 

The authorized number of shares was 50,000 ordinary shares with a par value of US$1.00 per share. On October 18, 2022, the Company completed a share split. This share split increased the authorized shares from 50,000 ordinary shares, par value of US$1.00 per share, to 800,000,000 ordinary shares, par value of US$0.0000625 per share and effectuated a forward split of all issued and outstanding shares at a ratio of 16,000-for-1.

 

On September 20, 2024, the Company announced pricing of its initial public offering of 2,000,000 ordinary shares at a public offering price of US$4.00 per share for aggregate gross proceeds of US$8.0 million, prior to deducting underwriting discounts, commissions, and other offering expenses. The ordinary shares have been approved for listing on The Nasdaq Capital Market under the stock code “GLE”. The offering closed on September 23, 2024.

 

On October 18, 2024, the over-allotment option was fully exercised and the Company issued additional 300,000 ordinary shares at a public offering price of US$4.00 per share for aggregate gross proceeds of US$1.2 million, prior to deducting underwriting discounts, commissions, and other offering expenses.

 

As of December 31, 2024 and June 30, 2024, 18,300,000 and 16,000,000 shares were issued and outstanding, respectively.

 

Note 16 — Subsequent events

 

The Company evaluated all events and transactions that occurred after December 31, 2024 up through the date the Company issued the unaudited interim condensed consolidated financial statements. Other than the event disclosed below, there were no other subsequent events occurred that would require recognition or disclosure in the Company’s unaudited interim condensed consolidated financial statements.

 

On March 27, 2025, the Company held the extraordinary general meeting to approve: (a) the issued 18,300,000 ordinary shares of par value of US$0.0000625 be re-designated and re-classified into Class A ordinary shares of par value US$0.0000625 each with 1 vote per share on a one for one basis, and the remaining authorized but unissued ordinary shares be re-designated and re-classified into (i) 581,700,000 Class A ordinary shares on a one for one basis and (ii) 200,000,000 Class B ordinary shares of par value US$0.0000625 each with 20 votes per share; (b) adopt new memorandum and articles of association of the Company to reflect the adoption of a dual-class share structure, and the provision of the rights and privileges of Class A ordinary shares and Class B ordinary shares; and (c) 4,640,000 Class A ordinary shares held by Valuable Fortune Limited be repurchased in exchange for the issuance of 4,640,000 Class B ordinary shares to Valuable Fortune Limited.

 

 

 

F-23

 

0.0000625 0.0000625 0.0000625 0.0000625 0001908705 false Q2 --06-30 0001908705 2024-07-01 2024-12-31 0001908705 2024-06-30 0001908705 2024-12-31 0001908705 us-gaap:RelatedPartyMember 2024-06-30 0001908705 us-gaap:RelatedPartyMember 2024-12-31 0001908705 us-gaap:CommonClassAMember 2024-06-30 0001908705 us-gaap:CommonClassAMember 2024-12-31 0001908705 us-gaap:CommonClassBMember 2024-06-30 0001908705 us-gaap:CommonClassBMember 2024-12-31 0001908705 gle:CloudServicesAndDataCentreManagedServicesMember gle:ThirdPartiesMember 2023-07-01 2023-12-31 0001908705 gle:CloudServicesAndDataCentreManagedServicesMember gle:ThirdPartiesMember 2024-07-01 2024-12-31 0001908705 gle:CloudServicesAndDataCentreManagedServicesMember us-gaap:RelatedPartyMember 2023-07-01 2023-12-31 0001908705 gle:CloudServicesAndDataCentreManagedServicesMember us-gaap:RelatedPartyMember 2024-07-01 2024-12-31 0001908705 gle:TelecommunicationConsultancyAndRelatedServicesMember gle:ThirdPartiesMember 2023-07-01 2023-12-31 0001908705 gle:TelecommunicationConsultancyAndRelatedServicesMember gle:ThirdPartiesMember 2024-07-01 2024-12-31 0001908705 2023-07-01 2023-12-31 0001908705 gle:ThirdPartiesMember 2023-07-01 2023-12-31 0001908705 gle:ThirdPartiesMember 2024-07-01 2024-12-31 0001908705 us-gaap:RelatedPartyMember 2023-07-01 2023-12-31 0001908705 us-gaap:RelatedPartyMember 2024-07-01 2024-12-31 0001908705 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-06-30 0001908705 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-06-30 0001908705 gle:SharesSubscriptionReceivableMember 2023-06-30 0001908705 us-gaap:RetainedEarningsMember 2023-06-30 0001908705 2023-06-30 0001908705 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-07-01 2023-12-31 0001908705 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-07-01 2023-12-31 0001908705 gle:SharesSubscriptionReceivableMember 2023-07-01 2023-12-31 0001908705 us-gaap:RetainedEarningsMember 2023-07-01 2023-12-31 0001908705 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0001908705 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-12-31 0001908705 gle:SharesSubscriptionReceivableMember 2023-12-31 0001908705 us-gaap:RetainedEarningsMember 2023-12-31 0001908705 2023-12-31 0001908705 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-06-30 0001908705 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-06-30 0001908705 gle:SharesSubscriptionReceivableMember 2024-06-30 0001908705 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001908705 us-gaap:RetainedEarningsMember 2024-06-30 0001908705 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-07-01 2024-12-31 0001908705 gle:SharesSubscriptionReceivableMember 2024-07-01 2024-12-31 0001908705 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-12-31 0001908705 us-gaap:RetainedEarningsMember 2024-07-01 2024-12-31 0001908705 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-07-01 2024-12-31 0001908705 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-12-31 0001908705 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-12-31 0001908705 gle:SharesSubscriptionReceivableMember 2024-12-31 0001908705 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001908705 us-gaap:RetainedEarningsMember 2024-12-31 0001908705 gle:AceVisionTechnologyInvestmentLimitedMember 2024-12-02 2024-12-02 0001908705 gle:GlobalEngineGroupHoldingLimitedGEGroupMember 2024-07-01 2024-12-31 0001908705 gle:GlobalEngineHoldingsLimitedBVISubMember 2024-07-01 2024-12-31 0001908705 gle:AceVisionTechnologyInvestmentLimitedAceVisionBVIMember 2024-07-01 2024-12-31 0001908705 gle:GlobalEngineLimitedGELMember 2024-07-01 2024-12-31 0001908705 gle:AceVisionTechnologyLimitedAceVisionMember 2024-07-01 2024-12-31 0001908705 currency:USD 2024-12-31 0001908705 currency:HKD 2024-12-31 0001908705 2024-10-01 2024-10-01 0001908705 srt:MaximumMember 2024-07-01 2024-12-31 0001908705 srt:MinimumMember 2024-07-01 2024-12-31 0001908705 gle:OneCustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-07-01 2024-12-31 0001908705 gle:TwoCustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-07-01 2024-12-31 0001908705 gle:CustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2024-06-30 0001908705 gle:OneCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-07-01 2024-12-31 0001908705 gle:TwoCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-07-01 2024-12-31 0001908705 gle:ThreeCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-07-01 2024-12-31 0001908705 gle:OneCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-12-31 0001908705 gle:TwoCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-12-31 0001908705 gle:ThreeCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-12-31 0001908705 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember gle:VendorMember 2024-07-01 2024-12-31 0001908705 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember gle:VendorMember 2023-07-01 2024-06-30 0001908705 gle:PurchasesMember us-gaap:SupplierConcentrationRiskMember gle:VendorOneMember 2024-07-01 2024-12-31 0001908705 gle:PurchasesMember us-gaap:SupplierConcentrationRiskMember gle:VendorTwoMember 2024-07-01 2024-12-31 0001908705 gle:PurchasesMember us-gaap:SupplierConcentrationRiskMember gle:VendorOneMember 2023-07-01 2023-12-31 0001908705 gle:PurchasesMember us-gaap:SupplierConcentrationRiskMember gle:VendorTwoMember 2023-07-01 2023-12-31 0001908705 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001908705 us-gaap:ComputerEquipmentMember 2024-12-31 0001908705 us-gaap:FurnitureAndFixturesMember 2024-12-31 0001908705 us-gaap:VehiclesMember 2024-12-31 0001908705 us-gaap:SoftwareDevelopmentMember 2024-12-31 0001908705 gle:CloudServicesAndDataCentreManagedServicesMember 2023-07-01 2023-12-31 0001908705 gle:CloudServicesAndDataCentreManagedServicesMember 2024-07-01 2024-12-31 0001908705 gle:TelecommunicationConsultancyAndRelatedServicesMember 2023-07-01 2023-12-31 0001908705 gle:TelecommunicationConsultancyAndRelatedServicesMember 2024-07-01 2024-12-31 0001908705 us-gaap:TransferredOverTimeMember 2023-07-01 2023-12-31 0001908705 us-gaap:TransferredOverTimeMember 2024-07-01 2024-12-31 0001908705 gle:WithinOneYearMember 2023-12-31 0001908705 gle:WithinOneYearMember 2024-12-31 0001908705 gle:AfterOneYearMember 2023-12-31 0001908705 gle:AfterOneYearMember 2024-12-31 0001908705 2023-07-01 2024-06-30 0001908705 us-gaap:LeaseholdImprovementsMember 2024-06-30 0001908705 us-gaap:ComputerEquipmentMember 2024-06-30 0001908705 us-gaap:FurnitureAndFixturesMember 2024-06-30 0001908705 gle:MotorVehiclesMember 2024-06-30 0001908705 gle:MotorVehiclesMember 2024-12-31 0001908705 2024-12-02 0001908705 gle:CorpotechHoldingsLimitedMember 2024-12-30 0001908705 gle:CorpotechHoldingsLimitedMember 2024-12-30 2024-12-30 0001908705 gle:TwoTierProfitsTaxRatesMember 2024-07-01 2024-12-31 0001908705 country:HK gle:TwoTierProfitsTaxRatesMember 2024-07-01 2024-12-31 0001908705 country:HK 2024-07-01 2024-12-31 0001908705 2022-07-01 2023-06-30 0001908705 gle:MrLeeYatLungAndrewMrLeeMember 2024-07-01 2024-12-31 0001908705 gle:BoxasoneLimitedBAOMember 2024-07-01 2024-12-31 0001908705 gle:ChinaInformationTechnologyDevelopmentLimitedCITDMember 2024-07-01 2024-12-31 0001908705 gle:BoxasoneLimitedMember 2024-07-01 2024-12-31 0001908705 gle:BoxasoneLimitedMember 2024-06-30 0001908705 gle:BoxasoneLimitedMember 2024-12-31 0001908705 gle:MrLeeMember 2024-07-01 2024-12-31 0001908705 gle:MrLeeMember 2024-06-30 0001908705 gle:MrLeeMember 2024-12-31 0001908705 us-gaap:CommonStockMember 2024-12-31 0001908705 gle:PriorToStockSplitMember us-gaap:CommonStockMember 2022-10-18 0001908705 gle:AfterStockSplitMember us-gaap:CommonStockMember 2022-10-18 0001908705 us-gaap:CommonStockMember 2022-10-18 2022-10-18 0001908705 us-gaap:CommonStockMember us-gaap:IPOMember 2024-09-20 2024-09-20 0001908705 us-gaap:CommonStockMember us-gaap:IPOMember 2024-09-20 0001908705 us-gaap:CommonStockMember us-gaap:OverAllotmentOptionMember 2024-10-18 2024-10-18 0001908705 us-gaap:CommonStockMember us-gaap:OverAllotmentOptionMember 2024-10-18 0001908705 srt:ScenarioForecastMember 2025-03-27 0001908705 srt:ScenarioForecastMember us-gaap:CommonClassAMember 2025-03-27 0001908705 srt:ScenarioForecastMember us-gaap:CommonClassAMember 2025-03-27 2025-03-27 0001908705 srt:ScenarioForecastMember us-gaap:CommonClassBMember 2025-03-27 0001908705 srt:ScenarioForecastMember us-gaap:CommonClassBMember 2025-03-27 2025-03-27 0001908705 srt:ScenarioForecastMember gle:ValuableFortuneLimitedMember us-gaap:CommonClassAMember 2025-03-27 2025-03-27 0001908705 srt:ScenarioForecastMember gle:ValuableFortuneLimitedMember us-gaap:CommonClassBMember 2025-03-27 2025-03-27 iso4217:HKD iso4217:USD iso4217:HKD xbrli:shares iso4217:USD xbrli:shares xbrli:shares xbrli:pure