v3.25.2
Unaudited Interim Condensed Consolidated Statements of Cash Flows
6 Months Ended
Dec. 31, 2024
HKD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
HKD ($)
Cash flows from operating activities:      
Net (loss) income $ (1,245,395) $ (160,330) $ 700,844
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Depreciation of property and equipment 209,856 27,016 163,722
Amortization of intangible assets 117,000 15,062
Amortization of right-of-use assets 192,986
Provision for expected credit losses 11,018 1,418
Change in operation assets and liabilities      
Accounts receivable 4,336,825 558,315 (10,370,609)
Prepaid tax 1,168 150
Prepayment, and deposits (4,409,407) (567,659) (103,557)
Deferred tax assets (82,050) (10,563)
Accounts payable (12,788,317) (1,646,345) 11,339,305
Income tax payable 10,693 1,377 61,465
Accrued expenses and other payables 73,275 9,433 3,138,000
Contract liabilities (1,032,978) (132,984) (3,109,478)
Employee benefits 11,095 1,428
Operating lease obligation (199,816)
Net cash (used in) provided by operating activities (14,787,217) (1,903,682) 1,812,862
Cash flow from investing activities:      
Purchases of items of property and equipment (1,325,139) (170,596)
Purchases of intangible assets (2,340,000) (301,247)
Payments for acquisition of long-term investments (17,467,087) (2,248,682)
Payments for acquisition of subsidiaries (6,122,444) (788,193)
Net cash used in investing activities (27,254,670) (3,508,718)
Cash flow from financing activities:      
Payments of IPO costs (10,896,313) (1,402,771) (1,040,286)
Proceeds from initial public offering 71,472,020 9,201,182
Repayment of amount due to a director (7,754) (998) 6,538
Proceeds of amount due from/to related parties (27,073) (3,485) (18,512)
Net cash provided by (used in) financing activities 60,540,880 7,793,928 (1,052,260)
Change in cash 18,498,993 2,381,528 760,602
Cash, beginning of the period 8,406,293 1,082,211 6,245,104
Cash, end of the period 26,905,286 3,463,739 7,005,706
Supplemental cash flow information      
Cash paid for interest expense $ 617 $ 79 $ 9