Interim Condensed Consolidated Balance Sheets (Unaudited) |
Dec. 31, 2024
HKD ($)
|
Dec. 31, 2024
USD ($)
|
Jun. 30, 2024
HKD ($)
|
||||||
|---|---|---|---|---|---|---|---|---|---|
| Current assets | |||||||||
| Cash | $ 26,905,286 | $ 3,463,739 | $ 8,406,293 | ||||||
| Accounts receivable, net | 12,882,744 | 1,658,502 | 17,130,587 | ||||||
| Prepayment, deposits and other receivables | 4,755,163 | 612,171 | 345,756 | ||||||
| Prepaid tax | 167,031 | 21,503 | 168,199 | ||||||
| Total current assets | 44,710,224 | 5,755,915 | 26,050,835 | ||||||
| Property and equipment, net | 1,792,377 | 230,747 | 677,094 | ||||||
| Long-term investments | 17,467,087 | 2,248,682 | |||||||
| Deferred tax assets | 82,050 | 10,563 | |||||||
| Intangible assets, net | 2,223,000 | 286,185 | |||||||
| Goodwill | 6,101,447 | 785,490 | |||||||
| Deferred IPO costs | 5,587,622 | ||||||||
| Total non-current assets | 27,665,961 | 3,561,667 | 6,264,716 | ||||||
| Total assets | 72,376,185 | 9,317,582 | 32,315,551 | ||||||
| Current liabilities | |||||||||
| Accounts payable | 80,000 | 10,299 | 12,838,317 | ||||||
| Accrued expenses and other payables | 3,615,275 | 465,423 | 3,542,000 | ||||||
| Amount due to a director | 31,837 | 4,099 | 39,591 | ||||||
| Tax payable | 32,396 | 4,171 | |||||||
| Contract liabilities | 706,152 | 90,909 | 1,739,130 | ||||||
| Total current liabilities | 4,468,309 | 575,242 | 18,161,460 | ||||||
| Non-current liabilities | |||||||||
| Employee benefits | 11,095 | 1,428 | |||||||
| Total non-current liabilities | 11,095 | 1,428 | |||||||
| Total liabilities | 4,479,404 | 576,670 | 18,161,460 | ||||||
| Commitment and contingencies | |||||||||
| Shareholders’ equity | |||||||||
| Shares subscription receivable | (7,666) | ||||||||
| Additional paid-in capital | 54,979,300 | 7,077,938 | |||||||
| Retained earnings | 12,908,596 | 1,661,830 | 14,153,991 | ||||||
| Total shareholders’ equity | 67,896,781 | [1] | 8,740,912 | 14,154,091 | [1] | ||||
| Total equity | |||||||||
| Total liabilities and shareholders’ equity | 72,376,185 | 9,317,582 | 32,315,551 | ||||||
| Related party | |||||||||
| Current liabilities | |||||||||
| Amount due to a related party | 2,649 | 341 | 2,422 | ||||||
| Class A Ordinary shares | |||||||||
| Shareholders’ equity | |||||||||
| Ordinary shares | [2] | 6,633 | 854 | 5,514 | |||||
| Class B Ordinary shares | |||||||||
| Shareholders’ equity | |||||||||
| Ordinary shares | [2] | $ 2,252 | $ 290 | $ 2,252 | |||||
| |||||||||
| X | ||||||||||
- Definition Represent the amount of due to a director current portion. No definition available.
|
| X | ||||||||||
- Definition Amount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer. No definition available.
|
| X | ||||||||||
- Definition Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Carrying value as of the balance sheet date of obligations, excluding pension and other postretirement benefits, incurred through that date and payable for perquisites provided to employees pertaining to services received from them. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit, classified as current. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of deferred cost, excluding capitalized cost related to contract with customer; classified as noncurrent. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of obligation due after one year or beyond the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of asset related to consideration paid in advance for income and other taxes that provide economic benefits within a future period of one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of accumulated undistributed earnings (deficit). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Note received instead of cash as contribution to equity. The transaction may be a sale of capital stock or a contribution to paid-in capital. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Carrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|