Financial Information for the Company's Reportable Segments |
Financial information for the Company’s reportable segments for the fiscal years ended or at March 31 is summarized in the following tables: | | | | | | | | | | | | | | | | | | | | | United States | | Canada | | | | Total | | | | | | | | | | (U.S. dollars in millions) | Year ended March 31, 2025 | | | | | | | | Revenues: | | | | | | | | Retail | $ | 2,474 | | | $ | 274 | | | | | $ | 2,748 | | Dealer | 268 | | | 23 | | | | | 291 | | Operating leases | 5,634 | | | 816 | | | | | 6,450 | | Total revenues | 8,376 | | | 1,113 | | | | | 9,489 | | Leased vehicle expenses | 3,783 | | | 607 | | | | | 4,390 | | Interest expense | 2,209 | | | 236 | | | | | 2,445 | | Realized (gains)/losses on derivatives and foreign currency denominated debt | 141 | | | (12) | | | | | 129 | | Net revenues | 2,243 | | | 282 | | | | | 2,525 | | Other income, net | 141 | | | 18 | | | | | 159 | | Total net revenues | 2,384 | | | 300 | | | | | 2,684 | | Expenses: | | | | | | | | General and administrative expenses | 542 | | | 55 | | | | | 597 | | Provision for credit losses | 293 | | | 13 | | | | | 306 | | Early termination loss on operating leases | 135 | | | 1 | | | | | 136 | | | | | | | | | | | | | | | | | | Income before income taxes and valuation adjustments | $ | 1,414 | | | $ | 231 | | | | | $ | 1,645 | | Reconciliation to consolidated income before income taxes: | | | | | | | | Gain/(loss) on derivative instruments | | | | | | | (172) | | Gain/(loss) on foreign currency revaluation of debt | | | | | | | (10) | | Less: Realized (gains)/losses included in segment profit | | | | | | | 129 | | Consolidated income before income taxes | | | | | | | $ | 1,592 | | Income tax expense | $ | 365 | | | $ | 50 | | | | | $ | 415 | | | | | | | | | | March 31, 2025 | | | | | | | | Finance receivables, net | $ | 47,493 | | | $ | 5,023 | | | | | $ | 52,516 | | Investment in operating leases, net | 27,316 | | | 3,280 | | | | | 30,596 | | Total assets | 80,254 | | | 8,715 | | | | | 88,969 | |
| | | | | | | | | | | | | | | | | | | | | United States | | Canada | | | | Total | | | | | | | | | | (U.S. dollars in millions) | Year ended March 31, 2024 | | | | | | | | Revenues: | | | | | | | | Retail | $ | 1,855 | | | $ | 221 | | | | | $ | 2,076 | | Dealer | 206 | | | 24 | | | | | 230 | | Operating leases | 5,192 | | | 907 | | | | | 6,099 | | Total revenues | 7,253 | | | 1,152 | | | | | 8,405 | | Leased vehicle expenses | 3,641 | | | 699 | | | | | 4,340 | | Interest expense | 1,464 | | | 239 | | | | | 1,703 | | Realized (gains)/losses on derivatives and foreign currency denominated debt | (81) | | | (60) | | | | | (141) | | Net revenues | 2,229 | | | 274 | | | | | 2,503 | | Other income, net | 110 | | | 18 | | | | | 128 | | Total net revenues | 2,339 | | | 292 | | | | | 2,631 | | Expenses: | | | | | | | | General and administrative expenses | 503 | | | 54 | | | | | 557 | | Provision for credit losses | 290 | | | 11 | | | | | 301 | | Early termination loss on operating leases | 98 | | | 2 | | | | | 100 | | | | | | | | | | | | | | | | | | Income before income taxes and valuation adjustments | $ | 1,448 | | | $ | 225 | | | | | $ | 1,673 | | Reconciliation to consolidated income before income taxes: | | | | | | | | Gain/(loss) on derivative instruments | | | | | | | (19) | | Gain/(loss) on foreign currency revaluation of debt | | | | | | | 25 | | Less: Realized (gains)/losses included in segment profit | | | | | | | (141) | | Consolidated income before income taxes | | | | | | | $ | 1,538 | | Income tax expense | $ | 385 | | | $ | 54 | | | | | $ | 439 | | | | | | | | | | March 31, 2024 | | | | | | | | Finance receivables, net | $ | 42,419 | | | $ | 4,829 | | | | | $ | 47,248 | | Investment in operating leases, net | 23,805 | | | 3,573 | | | | | 27,378 | | Total assets | 69,722 | | | 8,747 | | | | | 78,469 | |
| | | | | | | | | | | | | | | | | | | | | United States | | Canada | | | | Total | | | | | | | | | | (U.S. dollars in millions) | Year ended March 31, 2023 | | | | | | | | Revenues: | | | | | | | | Retail | $ | 1,299 | | | $ | 169 | | | | | $ | 1,468 | | Dealer | 104 | | | 12 | | | | | 116 | | Operating leases | 5,535 | | | 1,065 | | | | | 6,600 | | Total revenues | 6,938 | | | 1,246 | | | | | 8,184 | | Leased vehicle expenses | 4,059 | | | 832 | | | | | 4,891 | | Interest expense | 723 | | | 164 | | | | | 887 | | Realized (gains)/losses on derivatives and foreign currency denominated debt | (92) | | | (42) | | | | | (134) | | Net revenues | 2,248 | | | 292 | | | | | 2,540 | | Other income, net | 77 | | | 15 | | | | | 92 | | Total net revenues | 2,325 | | | 307 | | | | | 2,632 | | Expenses: | | | | | | | | General and administrative expenses | 430 | | | 55 | | | | | 485 | | Provision for credit losses | 138 | | | 8 | | | | | 146 | | Early termination loss on operating leases | 38 | | | — | | | | | 38 | | | | | | | | | | | | | | | | | | Income before income taxes and valuation adjustments | $ | 1,719 | | | $ | 244 | | | | | $ | 1,963 | | Reconciliation to consolidated income before income taxes: | | | | | | | | Gain/(loss) on derivative instruments | | | | | | | (697) | | Gain/(loss) on foreign currency revaluation of debt | | | | | | | 410 | | Less: Realized (gains)/losses included in segment profit | | | | | | | (134) | | Consolidated income before income taxes | | | | | | | $ | 1,542 | | Income tax expense | $ | 338 | | | $ | 65 | | | | | $ | 403 | | | | | | | | | | March 31, 2023 | | | | | | | | Finance receivables, net | $ | 33,518 | | | $ | 4,067 | | | | | $ | 37,585 | | Investment in operating leases, net | 23,853 | | | 3,925 | | | | | 27,778 | | Total assets | 60,556 | | | 8,335 | | | | | 68,891 | |
|