v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
COSTS OF REVENUES          
Total costs of revenues      
GROSS PROFIT (LOSS)          
Total gross profit (loss)      
OPERATING EXPENSES:          
Professional fees 954,142 $ 3,106,007 1,831,747 $ 5,986,910 $ 1,566,409
Compensation and related benefits 63,510 1,170,799 30,000 133,333 120,000
Amortization of intangible assets     265,162
Bad debt expense – related parties     529,488
Other general and administrative 489,455 247,374 223,429 593,129 264,370
Impairment loss     391,217 11,914,322
Total operating expenses 1,507,107 4,524,180 2,085,176 7,104,589 14,659,751
LOSS FROM OPERATIONS (1,507,107) (4,524,180) (2,085,176) (7,104,589) (14,659,751)
OTHER (EXPENSE) INCOME:          
Loss on extinguishment of vendor obligations   (277,993)   (288,835)
Gain on extinguishment of vendor obligations     211,200
Gain on extinguishment of due to affiliates     192,069
Gain on sale of investment   63,759  
Day one loss on stock purchase warrants issued in connection with private placement   (13,533,404)  
Day one loss of stock purchase warrants issued in connection with conversion of convertible notes   (663,408)  
Change in fair value - stock purchase warrant liabilities   (140,584,780)  
Loss on reclassification of stock purchase warrants from equity-classified to liability-classified   (45,784)  
OTHER (EXPENSE) INCOME:          
Interest expense (164,576) (439,326) (343,333)
Interest expense - related parties (33,841) (10,025) (44,111) (563)
Change in fair value - convertible note embedded derivative 567,413      
Change in fair value - stock purchase warrant liabilities 104,278,287 (624,888)
Other income (expense) 718      
Total other income (expense), net 104,648,001 (156,105,824) (10,025) (273,010) (563)
INCOME (LOSS) BEFORE INCOME TAXES 103,140,894   (2,095,201)    
INCOME TAXES
NET INCOME (LOSS) FROM CONTINUING OPERATIONS 103,140,894 (160,630,004) (2,095,201) (7,377,599) (14,660,314)
NET LOSS FROM DISCONTINUED OPERATIONS (182,755) (157,975) (334,216) (1,140,921) (2,768,114)
NET INCOME (LOSS) 102,958,139 (160,787,979) [1] (2,429,417) (8,518,520) [1] (17,428,428) [1]
COMPREHENSIVE LOSS:          
NET INCOME (LOSS) 102,958,139 (160,787,979) [1] (2,429,417) (8,518,520) [1] (17,428,428) [1]
Total other comprehensive loss from discontinued operations   110,435   (176,842) (26,260)
Unrealized foreign currency translation (loss) gain (58,765)   26,582    
COMPREHENSIVE INCOME (LOSS) $ 102,899,374 $ (160,677,544) $ (2,402,835) $ (8,695,362) $ (17,454,688)
NET INCOME (LOSS) PER COMMON SHARE:          
Continuing operations, basic (in Dollars per share) $ 20.8 $ (51.91) $ (1.19) $ (4.27) $ (11.64)
Discontinued operations, basic (in Dollars per share) (0.04) (0.05) (0.19) (0.66) (2.2)
Basic (in Dollars per share) 20.76 (51.96) (1.38) (4.93) (13.84)
Continuing operations, diluted (in Dollars per share) 18.19 (51.91) (4.27) (11.64)
Discontinued operations, diluted (in Dollars per share) (0.04)      
Diluted (in Dollars per share) $ 18.15 $ (51.96) $ (4.93) $ (13.84)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:          
Basic (in Shares) 4,959,516 3,094,253 1,754,449 1,728,144 1,259,333
Diluted (in Shares) 5,671,702 3,094,253 1,728,144 1,259,333
General Support Services          
REVENUES          
Total revenues      
COSTS OF REVENUES          
Total costs of revenues      
GROSS PROFIT (LOSS)          
Total gross profit (loss)      
Financial Services          
REVENUES          
Total revenues      
COSTS OF REVENUES          
Total costs of revenues      
GROSS PROFIT (LOSS)          
Total gross profit (loss)      
[1] Retroactively restated for the reverse recapitalization as described in Note 1 and Note 4 and the one-for-eight reverse stock split described in Note 10.